|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.567M
-1.82%
YoY
|
$1.700M
2470.91%
YoY
|
$2.177M
17688.47%
YoY
|
$1.584M
1230.09%
YoY
|
$1.596M
43737.83%
YoY
|
$66.14K
328.89%
YoY
|
$12.24K
-78.88%
YoY
|
$119.1K
N/A
|
$3.640K
-98.96%
YoY
|
$15.42K
-87.15%
YoY
|
$57.96K
-17.2%
YoY
|
$0.00
-100.0%
YoY
|
$350.0K
2035.19%
YoY
|
$120.0K
2422.6%
YoY
|
| Cash & Equivalents |
$1.567M
-1.82%
YoY
|
$1.700M
2470.91%
YoY
|
$2.177M
17694.29%
YoY
|
$1.584M
1230.14%
YoY
|
$1.596M
43773.99%
YoY
|
$66.14K
328.92%
YoY
|
$12.24K
-78.89%
YoY
|
$119.1K
9986.03%
YoY
|
$3.637K
-98.96%
YoY
|
$15.42K
-87.62%
YoY
|
$57.96K
-15.81%
YoY
|
$1.181K
-98.41%
YoY
|
$348.8K
2027.88%
YoY
|
$124.5K
2517.22%
YoY
|
| Short-Term Investments |
$259.5K
375.27%
YoY
|
$262.7K
382.9%
YoY
|
$57.10K
N/A
|
$59.00K
N/A
|
$54.60K
N/A
|
$54.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$312.4K
11.39%
YoY
|
$263.5K
253.49%
YoY
|
$250.8K
816.42%
YoY
|
$281.7K
490.48%
YoY
|
$280.4K
334.49%
YoY
|
$74.56K
934.05%
YoY
|
$27.37K
11.9%
YoY
|
$47.71K
-20.48%
YoY
|
$64.54K
-19.33%
YoY
|
$7.210K
N/A
|
$24.46K
N/A
|
$60.00K
N/A
|
$80.00K
N/A
|
N/A
|
| Inventory |
$462.5K
-37.22%
YoY
|
$196.4K
-78.7%
YoY
|
$185.1K
N/A
|
$198.8K
N/A
|
$736.6K
N/A
|
$922.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$271.2K
30.01%
YoY
|
$227.9K
155.35%
YoY
|
$156.6K
471.96%
YoY
|
$183.2K
283.98%
YoY
|
$208.6K
223.22%
YoY
|
$89.26K
1138.39%
YoY
|
$27.37K
11.91%
YoY
|
$47.71K
-17.45%
YoY
|
$64.54K
-20.39%
YoY
|
$7.208K
N/A
|
$24.46K
N/A
|
$57.80K
N/A
|
$81.07K
N/A
|
N/A
|
| Receivables |
$261.4K
-67.1%
YoY
|
$319.3K
-64.7%
YoY
|
$489.2K
N/A
|
$742.8K
N/A
|
$794.5K
N/A
|
$904.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$50.83K
910.82%
YoY
|
$72.79K
-75.74%
YoY
|
$44.75K
N/A
|
$8.462K
N/A
|
$5.029K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.923M
-15.69%
YoY
|
$2.817M
518.54%
YoY
|
$3.204M
7989.82%
YoY
|
$2.875M
1623.44%
YoY
|
$3.467M
4984.83%
YoY
|
$455.4K
1912.63%
YoY
|
$39.61K
-51.94%
YoY
|
$166.8K
182.87%
YoY
|
$68.18K
-84.14%
YoY
|
$22.63K
-81.83%
YoY
|
$82.41K
17.73%
YoY
|
$58.98K
-15.75%
YoY
|
$429.9K
N/A
|
$124.5K
2517.22%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$153.5K
15266.17%
YoY
|
$169.1K
7146.36%
YoY
|
$98.11K
N/A
|
$3.667K
N/A
|
$999.00
N/A
|
$2.334K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$29.73M
21.78%
YoY
|
$24.95M
2.45%
YoY
|
$25.53M
-3.95%
YoY
|
$26.39M
-0.71%
YoY
|
$24.41M
-8.16%
YoY
|
$24.35M
-12.29%
YoY
|
$26.58M
N/A
|
$26.58M
N/A
|
$26.58M
N/A
|
$27.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$139.0M
-4.92%
YoY
|
$142.5M
-3.78%
YoY
|
$148.2M
N/A
|
$155.6M
N/A
|
$146.2M
N/A
|
$148.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.848M
-94.95%
YoY
|
$20.89M
-71.01%
YoY
|
$20.47M
-71.35%
YoY
|
$37.21M
-47.32%
YoY
|
$36.61M
N/A
|
$72.05M
N/A
|
$71.44M
N/A
|
$70.63M
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.100M
N/A
|
| Total Long-Term Assets |
$169.3M
-1.06%
YoY
|
$168.4M
9015.47%
YoY
|
$174.1M
733.5%
YoY
|
$182.5M
791.88%
YoY
|
$171.1M
359.83%
YoY
|
$1.848M
-94.95%
YoY
|
$20.89M
-71.01%
YoY
|
$20.47M
-71.35%
YoY
|
$37.21M
-47.32%
YoY
|
$36.61M
3223.65%
YoY
|
$72.05M
6510.46%
YoY
|
$71.44M
7115.71%
YoY
|
$70.63M
N/A
|
$1.101M
57.26%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.923M
-15.69%
YoY
|
$2.817M
518.54%
YoY
|
$3.204M
7989.82%
YoY
|
$2.875M
1623.44%
YoY
|
$3.467M
4984.83%
YoY
|
$455.4K
1912.63%
YoY
|
$39.61K
-51.94%
YoY
|
$166.8K
182.87%
YoY
|
$68.18K
-84.14%
YoY
|
$22.63K
-81.83%
YoY
|
$82.41K
17.73%
YoY
|
$58.98K
-15.75%
YoY
|
$429.9K
N/A
|
$124.5K
2517.22%
YoY
|
| Total Long-Term Assets |
$169.3M
|
$168.4M
|
$174.1M
|
$182.5M
|
$171.1M
|
$1.848M
|
$20.89M
|
$20.47M
|
$37.21M
|
$36.61M
|
$72.05M
|
$71.44M
|
$70.63M
|
$1.101M
|
| Total Assets |
$172.2M
-1.35%
YoY
|
$171.2M
7335.31%
YoY
|
$177.3M
747.24%
YoY
|
$185.4M
798.61%
YoY
|
$174.6M
368.29%
YoY
|
$2.303M
-93.71%
YoY
|
$20.93M
-70.99%
YoY
|
$20.63M
-71.14%
YoY
|
$37.27M
-47.54%
YoY
|
$36.63M
2887.94%
YoY
|
$72.14M
6118.66%
YoY
|
$71.49M
6644.76%
YoY
|
$71.06M
N/A
|
$1.226M
73.86%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.882M
166.42%
YoY
|
$1.259M
151.68%
YoY
|
$1.052M
289.77%
YoY
|
$1.548M
296.95%
YoY
|
$1.082M
3505.83%
YoY
|
$500.3K
2401.75%
YoY
|
$270.0K
N/A
|
$390.0K
N/A
|
$30.00K
N/A
|
| Accrued Expenses |
$1.125M
54.92%
YoY
|
$957.9K
108.29%
YoY
|
$977.4K
84.28%
YoY
|
$906.6K
70.92%
YoY
|
$726.3K
101.78%
YoY
|
$459.9K
27.76%
YoY
|
$530.4K
N/A
|
$530.4K
N/A
|
$360.0K
N/A
|
$360.0K
3499.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.224M
34.86%
YoY
|
$2.323M
29.1%
YoY
|
$1.860M
4.61%
YoY
|
$1.770M
18.18%
YoY
|
$1.649M
1121.61%
YoY
|
$1.800M
N/A
|
$1.778M
789.0%
YoY
|
$1.498M
N/A
|
$135.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-77.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.200M
N/A
|
| Long-Term Debt Due |
$196.9K
-19.79%
YoY
|
N/A
N/A
|
N/A
|
$630.6K
N/A
|
$245.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$17.90M
28.91%
YoY
|
$17.17M
155.48%
YoY
|
$15.03M
281.42%
YoY
|
$15.86M
363.89%
YoY
|
$13.88M
405.79%
YoY
|
$6.719M
229.63%
YoY
|
$3.941M
256.62%
YoY
|
$3.418M
531.38%
YoY
|
$2.745M
580.43%
YoY
|
$2.038M
61.34%
YoY
|
$1.105M
-7.13%
YoY
|
$541.4K
-48.93%
YoY
|
$403.4K
N/A
|
$1.263M
78.64%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$272.9K
7.85%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$253.0K
N/A
|
$497.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$66.54K
3905.96%
YoY
|
$1.697K
2.41%
YoY
|
$1.737K
N/A
|
$1.795K
N/A
|
$1.661K
N/A
|
$1.657K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$339.5K
33.27%
YoY
|
$1.697K
-99.66%
YoY
|
$1.737K
N/A
|
$1.795K
N/A
|
$254.7K
N/A
|
$499.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.90M
28.91%
YoY
|
$17.17M
155.48%
YoY
|
$15.03M
281.42%
YoY
|
$15.86M
363.89%
YoY
|
$13.88M
405.79%
YoY
|
$6.719M
229.63%
YoY
|
$3.941M
256.62%
YoY
|
$3.418M
531.38%
YoY
|
$2.745M
580.43%
YoY
|
$2.038M
61.34%
YoY
|
$1.105M
-7.13%
YoY
|
$541.4K
-48.93%
YoY
|
$403.4K
N/A
|
$1.263M
78.64%
YoY
|
| Total Long-Term Liabilities |
$339.5K
33.27%
YoY
|
$1.697K
-99.66%
YoY
|
$1.737K
N/A
|
$1.795K
N/A
|
$254.7K
N/A
|
$499.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$44.80M
5.98%
YoY
|
$44.20M
402.92%
YoY
|
$43.13M
617.54%
YoY
|
$46.26M
742.95%
YoY
|
$42.27M
777.82%
YoY
|
$8.789M
113.93%
YoY
|
$6.011M
89.32%
YoY
|
$5.488M
110.16%
YoY
|
$4.815M
94.67%
YoY
|
$4.108M
225.19%
YoY
|
$3.175M
166.82%
YoY
|
$2.611M
146.36%
YoY
|
$2.473M
N/A
|
$1.263M
78.64%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$40.10M
31.2%
YoY
|
-$37.17M
346.02%
YoY
|
-$32.33M
461.81%
YoY
|
-$30.18M
515.35%
YoY
|
-$30.57M
609.55%
YoY
|
-$8.334M
113.3%
YoY
|
-$5.754M
134.37%
YoY
|
-$4.904M
134.1%
YoY
|
-$4.308M
135.34%
YoY
|
-$3.907M
6150.41%
YoY
|
-$2.455M
N/A
|
-$2.095M
N/A
|
-$1.830M
N/A
|
-$62.51K
130.49%
YoY
|
| Common Stock |
$145.6M
37.27%
YoY
|
$111.0M
51374731.02%
YoY
|
$109.6M
50718007.87%
YoY
|
$106.9M
49489808.33%
YoY
|
$106.1M
49112932.87%
YoY
|
$216.00
0.0%
YoY
|
$216.00
0.0%
YoY
|
$216.00
0.0%
YoY
|
$216.00
0.0%
YoY
|
$216.00
24.86%
YoY
|
$216.00
N/A
|
$216.00
N/A
|
$216.00
N/A
|
$173.00
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$103.9M
37.09%
YoY
|
$77.64M
-1031.62%
YoY
|
$81.95M
-1524.15%
YoY
|
$83.70M
-1806.97%
YoY
|
$75.76M
-1858.76%
YoY
|
-$8.333M
113.31%
YoY
|
-$5.754M
134.38%
YoY
|
-$4.904M
134.12%
YoY
|
-$4.308M
135.36%
YoY
|
-$3.907M
10315.89%
YoY
|
-$2.455M
12174.7%
YoY
|
-$2.095M
64665.28%
YoY
|
-$1.830M
81388.69%
YoY
|
-$37.51K
1669.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$172.2M
-1.35%
YoY
|
$171.2M
7335.31%
YoY
|
$177.3M
747.24%
YoY
|
$185.4M
798.61%
YoY
|
$174.6M
368.29%
YoY
|
$2.303M
-93.71%
YoY
|
$20.93M
-70.99%
YoY
|
$20.63M
-71.14%
YoY
|
$37.27M
-47.54%
YoY
|
$36.63M
2887.94%
YoY
|
$72.14M
6118.66%
YoY
|
$71.49M
6644.76%
YoY
|
$71.06M
N/A
|
$1.226M
73.86%
YoY
|
Loading...