2024 Q4 Form 10-Q Financial Statement
#000095017024121839 Filed on November 06, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $13.70M | |
YoY Change | -0.34% | |
Cost Of Revenue | $15.42M | |
YoY Change | 52.71% | |
Gross Profit | -$1.718M | |
YoY Change | -147.04% | |
Gross Profit Margin | -12.54% | |
Selling, General & Admin | $2.057M | |
YoY Change | 6.27% | |
% of Gross Profit | ||
Research & Development | $950.4K | |
YoY Change | -9.82% | |
% of Gross Profit | ||
Depreciation & Amortization | $357.8K | |
YoY Change | 32.51% | |
% of Gross Profit | ||
Operating Expenses | $5.016M | |
YoY Change | -34.29% | |
Operating Profit | -$6.734M | |
YoY Change | 69.11% | |
Interest Expense | $100.1K | |
YoY Change | 218.2% | |
% of Operating Profit | ||
Other Income/Expense, Net | $85.73K | |
YoY Change | -84.97% | |
Pretax Income | -$6.648M | |
YoY Change | 94.87% | |
Income Tax | $167.1K | |
% Of Pretax Income | ||
Net Earnings | -$6.815M | |
YoY Change | 87.31% | |
Net Earnings / Revenue | -49.74% | |
Basic Earnings Per Share | -$0.32 | |
Diluted Earnings Per Share | -$0.32 | |
COMMON SHARES | ||
Basic Shares Outstanding | 21.11M | 21.04M |
Diluted Shares Outstanding | 21.05M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $12.58M | |
YoY Change | -4.46% | |
Cash & Equivalents | $9.403M | |
Short-Term Investments | $3.180M | |
Other Short-Term Assets | $960.2K | |
YoY Change | 43.32% | |
Inventory | $15.30M | |
Prepaid Expenses | ||
Receivables | $9.327M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $38.17M | |
YoY Change | -15.26% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.858M | |
YoY Change | -17.82% | |
Goodwill | $1.490M | |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $545.3K | |
YoY Change | -29.18% | |
Total Long-Term Assets | $5.503M | |
YoY Change | -14.92% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $38.17M | |
Total Long-Term Assets | $5.503M | |
Total Assets | $43.67M | |
YoY Change | -15.22% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.060M | |
YoY Change | 25.76% | |
Accrued Expenses | $4.941M | |
YoY Change | 2.29% | |
Deferred Revenue | $161.7K | |
YoY Change | -37.15% | |
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $1.114M | |
YoY Change | -50.7% | |
Total Short-Term Liabilities | $11.49M | |
YoY Change | 8.12% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $1.555M | |
YoY Change | -10.14% | |
Total Long-Term Liabilities | $1.555M | |
YoY Change | -10.14% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $11.49M | |
Total Long-Term Liabilities | $1.555M | |
Total Liabilities | $13.05M | |
YoY Change | 5.57% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$18.92M | |
YoY Change | 132.38% | |
Common Stock | $2.111K | |
YoY Change | 2.53% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $30.62M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $43.67M | |
YoY Change | -15.22% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.815M | |
YoY Change | 87.31% | |
Depreciation, Depletion And Amortization | $357.8K | |
YoY Change | 32.51% | |
Cash From Operating Activities | $916.8K | |
YoY Change | -150.37% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $94.70K | |
YoY Change | 35.29% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.847M | |
YoY Change | -1520.67% | |
Cash From Investing Activities | $1.752M | |
YoY Change | -976.09% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -129.4K | |
YoY Change | -52.09% | |
NET CHANGE | ||
Cash From Operating Activities | 916.8K | |
Cash From Investing Activities | 1.752M | |
Cash From Financing Activities | -129.4K | |
Net Change In Cash | 2.540M | |
YoY Change | -210.9% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $916.8K | |
Capital Expenditures | $94.70K | |
Free Cash Flow | $822.1K | |
YoY Change | -143.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001394056 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38371 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
One Stop Systems, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-0885351 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2235 Enterprise Street #110 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Escondido | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92029 | ||
dei |
City Area Code
CityAreaCode
|
760 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
745-9883 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
OSS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21114534 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9402608 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4048948 | |
CY2024Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3180213 | |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
7771820 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9327339 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8318247 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
15300745 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
21694748 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
960236 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
611066 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
38171141 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42444829 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1858348 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2370224 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1609278 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1922784 | |
CY2024Q3 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
38093 | |
CY2023Q4 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
38093 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
507187 | |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
1489722 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
1489722 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
43673769 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
48265652 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4059675 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1201781 | |
CY2024Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6000188 | |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3202519 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
320731 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
390926 | |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1114291 | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2077895 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11494885 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6873121 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
44673 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1554580 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1765536 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
13049465 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
8683330 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21114534 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21114534 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20661341 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20661341 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2111 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2066 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
48562761 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47323673 | |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
977710 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
675310 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18918278 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8418727 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
30624304 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39582322 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43673769 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48265652 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13701097 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13748163 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
39554213 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47741589 | ||
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15418835 | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10096812 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
34215395 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
34221538 | ||
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
-1717738 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
3651351 | |
us-gaap |
Gross Profit
GrossProfit
|
5338818 | ||
us-gaap |
Gross Profit
GrossProfit
|
13520051 | ||
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2057092 | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1935720 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6558807 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7293701 | ||
CY2023Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
2930788 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
5630788 | ||
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2008824 | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1713105 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6184065 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4983751 | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
950373 | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1053852 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2846852 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3203830 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5016289 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7633465 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15589724 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21112070 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6734027 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3982114 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10250906 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7592019 | ||
CY2024Q3 | oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
116596 | |
CY2023Q3 | oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
170420 | |
oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
376940 | ||
oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
385471 | ||
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
16465 | |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
31468 | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
70910 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
88112 | ||
CY2023Q3 | oss |
Employee Retention Credit
EmployeeRetentionCredit
|
418486 | |
oss |
Employee Retention Credit
EmployeeRetentionCredit
|
1716727 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14402 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13035 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14707 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24649 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
85729 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
570473 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
320737 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2038735 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6648298 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3411641 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9930169 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5553284 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
167086 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
226967 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
569382 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
885332 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6815384 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3638608 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10499551 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6438616 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.5 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.5 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21049270 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20569111 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20897324 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20407284 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21049270 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20569111 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20897324 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20407284 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6815384 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3638608 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10499551 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6438616 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
7855 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-12240 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
445 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-11373 | ||
CY2024Q3 | oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
482779 | |
CY2023Q3 | oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
-839903 | |
oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
301955 | ||
oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
-112171 | ||
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
490634 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-852143 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
302400 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-123544 | ||
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6324750 | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4490751 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10197151 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6562160 | ||
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39582322 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
965938 | ||
oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
219348 | ||
oss |
Adjustments To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentsToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-349296 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-180824 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7410 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3684167 | ||
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
36545911 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
458011 | |
CY2024Q3 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
18400 | |
CY2024Q3 | oss |
Adjustments To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentsToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-73268 | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
482779 | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
7855 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6815384 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
30624304 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
44323749 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1372217 | ||
oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
51049 | ||
oss |
Adjustments To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentsToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-532600 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
727732 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
867 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2800008 | ||
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43143006 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
518680 | |
CY2023Q3 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
11373 | |
CY2023Q3 | oss |
Adjustments To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentsToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-29417 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-839903 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-12240 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3638608 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39152891 | |
us-gaap |
Profit Loss
ProfitLoss
|
-10499551 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6438616 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-551567 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-354 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
92147 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
40000 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
30488 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
5630788 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
45000 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
18216 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42154 | ||
us-gaap |
Depreciation
Depreciation
|
815420 | ||
us-gaap |
Depreciation
Depreciation
|
771619 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
312396 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1309725 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
7351278 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
1026501 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1423949 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1890897 | ||
oss |
Employee Retention Credit
EmployeeRetentionCredit
|
1716727 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1003287 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2639125 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
888972 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2614194 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
348364 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1018286 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2823183 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1309295 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2993729 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1348578 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-280023 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1256925 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2143545 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
225469 | ||
oss |
Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
|
4592052 | ||
oss |
Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
|
672865 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
298789 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
374464 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4293263 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
298401 | ||
oss |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
237748 | ||
oss |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
62422 | ||
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
422564 | ||
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
562017 | ||
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
959373 | ||
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
1081729 | ||
oss |
Proceeds On Employee Retention Credit Benefit
ProceedsOnEmployeeRetentionCreditBenefit
|
1716727 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1144189 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
135403 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
5292619 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
659273 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
61041 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-36464 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4048948 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3112196 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9402608 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3735005 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
69376 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
91822 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
353876 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
217705 | ||
oss |
Reclassification Of Inventories To Property And Equipment
ReclassificationOfInventoriesToPropertyAndEquipment
|
12106 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
6099259 | ||
CY2024Q3 | oss |
Net Agent Consideration Revenue
NetAgentConsiderationRevenue
|
26713 | |
oss |
Net Agent Consideration Revenue
NetAgentConsiderationRevenue
|
349270 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#212529;white-space:pre-wrap;text-decoration:underline;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:6pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#212529;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.</span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:8pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="text-indent:4.533%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#212529;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">On an ongoing basis, our management evaluates these estimates and assumptions, including those related to determination of standalone selling prices of our products and services, allowance for credit losses and sales reserves, income tax valuations, stock-based compensation, goodwill, intangible assets and inventory valuations and recoverability. We base our estimates on historical data and experience, as well as various other factors that our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities.</span></p> | ||
CY2023Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
2700000 | |
CY2020 | oss |
Employee Retention Credit Maximum Percentage Of Eligible Wages
EmployeeRetentionCreditMaximumPercentageOfEligibleWages
|
0.50 | |
CY2020 | oss |
Employee Retention Credit Annual Wages
EmployeeRetentionCreditAnnualWages
|
5000 | |
oss |
Employee Retention Credit Maximum Percentage Of Eligible Wages
EmployeeRetentionCreditMaximumPercentageOfEligibleWages
|
0.70 | ||
oss |
Employee Retention Credit Annual Wages
EmployeeRetentionCreditAnnualWages
|
7000 | ||
oss |
Maximum Program Credit Per Employee
MaximumProgramCreditPerEmployee
|
26000 | ||
oss |
Employee Retention Credit Recieved
EmployeeRetentionCreditRecieved
|
2004382 | ||
oss |
Employee Retention Credit Commission Paid
EmployeeRetentionCreditCommissionPaid
|
287656 | ||
oss |
Employee Retention Credit Recieved
EmployeeRetentionCreditRecieved
|
0 | ||
CY2024Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
9417474 | |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8368279 | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
90135 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
50032 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9327339 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8318247 | |
CY2024Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
40000 | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8165 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
40000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
38653 | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
50032 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
45354 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
40000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
38653 | ||
oss |
Allowance For Doubtful Accounts Receivable Effect Of Change In Exchange Rate
AllowanceForDoubtfulAccountsReceivableEffectOfChangeInExchangeRate
|
-103 | ||
oss |
Allowance For Doubtful Accounts Receivable Effect Of Change In Exchange Rate
AllowanceForDoubtfulAccountsReceivableEffectOfChangeInExchangeRate
|
-710 | ||
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
90135 | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
84717 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
11445420 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12975235 | |
CY2024Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
718867 | |
CY2023Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
454181 | |
CY2024Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
729996 | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
344685 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
10223469 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9824987 | |
CY2024Q3 | us-gaap |
Inventory Gross
InventoryGross
|
23117752 | |
CY2023Q4 | us-gaap |
Inventory Gross
InventoryGross
|
23599088 | |
CY2024Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
7817007 | |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1904340 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
15300745 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
21694748 | |
CY2024Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1344874 | |
CY2023Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1023902 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
161653 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
299514 | |
CY2024Q3 | oss |
Customer Deposits
CustomerDeposits
|
1218531 | |
CY2023Q4 | oss |
Customer Deposits
CustomerDeposits
|
27447 | |
CY2024Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
566885 | |
CY2023Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
607809 | |
CY2024Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
928120 | |
CY2023Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
392336 | |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1780125 | |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
851511 | |
CY2024Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6000188 | |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3202519 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2024Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
458011 | |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
518680 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1423949 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1890897 | ||
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
206462 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
184310 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
582364 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
518417 | ||
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
206462 | |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
184310 | |
us-gaap |
Lease Cost
LeaseCost
|
582364 | ||
us-gaap |
Lease Cost
LeaseCost
|
518417 | ||
CY2024Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
170777 | |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
163512 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
519206 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
406697 | ||
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1513950 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1513950 | ||
CY2023Q3 | oss |
Operating Lease Obligation For New Operating Leases
OperatingLeaseObligationForNewOperatingLeases
|
1370247 | |
CY2023Q3 | oss |
Operating Lease Obligation For New Operating Leases
OperatingLeaseObligationForNewOperatingLeases
|
1370247 | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P67M24D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P75M6D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.136 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.12 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
155614 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
471405 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
408719 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
403771 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
419922 | |
CY2024Q3 | oss |
Lessee Operating Lease Liability Payments Due After Year Four1
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour1
|
735528 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2594959 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
719648 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1875311 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
320731 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1554580 | |
us-gaap |
Long Term Purchase Commitment Description
LongTermPurchaseCommitmentDescription
|
In the normal course of business, the Company may enter into purchase commitments for inventory components to be delivered based upon non-cancellable, pre-established, delivery schedules that are over a period that may exceed one year. | ||
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
5302753 | ||
CY2024Q3 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | |
CY2023Q3 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
0 | |
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | ||
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
2 | ||
CY2024Q3 | oss |
Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
|
1 | |
CY2023Q4 | oss |
Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
|
2 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6815384 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3638608 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10499551 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6438616 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
21049270 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
20569111 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
20897324 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
20407284 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21049270 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20569111 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20897324 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20407284 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.5 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.5 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13701097 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13748163 | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15418835 | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10096812 | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
-1717738 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
3651351 | |
CY2024Q3 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
-0.125 | |
CY2023Q3 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.266 | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5016289 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7633465 | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6734027 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3982114 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
39554213 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47741589 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
34215395 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
34221538 | ||
us-gaap |
Gross Profit
GrossProfit
|
5338818 | ||
us-gaap |
Gross Profit
GrossProfit
|
13520051 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.135 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.283 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15589724 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21112070 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10250906 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7592019 | ||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
973777 | |
us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
The Company currently expects to recognize the remaining performance obligations as revenue in fiscal 2024. Customer funded development is revenue from customers for which the Company's performance obligations are satisfied over time and for which the customer receives benefits as the Company performs. Products revenue performance obligations are typically satisfied at a point in time, predominately upon shipment. | ||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Year1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionYear1
|
2024 | |
CY2024Q3 | oss |
Trd Arr Modified Date
TrdArrModifiedDate
|
September 30, 2024 | |
CY2024Q3 | oss |
Rule10 B51 Arr Modified Flag
Rule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | oss |
Non Rule10 B51 Arr Modified Flag
NonRule10B51ArrModifiedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |