2019 Q2 Form 10-Q Financial Statement
#000156459019030781 Filed on August 08, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
Revenue | $14.89M | $14.38M | $5.893M |
YoY Change | 152.62% | 103.97% | -21.31% |
Cost Of Revenue | $9.470M | $10.07M | $4.250M |
YoY Change | 122.82% | 97.45% | -11.83% |
Gross Profit | $5.410M | $4.310M | $1.640M |
YoY Change | 229.88% | 121.03% | -38.58% |
Gross Profit Margin | 36.34% | 29.97% | 27.83% |
Selling, General & Admin | $3.180M | $4.210M | $1.800M |
YoY Change | 76.67% | 141.95% | -1.1% |
% of Gross Profit | 58.78% | 97.68% | 109.76% |
Research & Development | $1.230M | $1.180M | $960.0K |
YoY Change | 28.13% | 25.53% | 57.38% |
% of Gross Profit | 22.74% | 27.38% | 58.54% |
Depreciation & Amortization | $430.0K | $510.0K | $280.0K |
YoY Change | 53.57% | 112.5% | 40.0% |
% of Gross Profit | 7.95% | 11.83% | 17.07% |
Operating Expenses | $4.410M | $5.390M | $2.760M |
YoY Change | 59.78% | 101.12% | 13.58% |
Operating Profit | $1.000M | -$1.080M | -$1.120M |
YoY Change | -189.29% | 47.95% | -566.67% |
Interest Expense | $53.01K | -$10.00K | $0.00 |
YoY Change | -83.33% | -100.0% | |
% of Operating Profit | 5.3% | ||
Other Income/Expense, Net | -$56.08K | $180.0K | $54.43K |
YoY Change | -203.03% | 800.0% | |
Pretax Income | -$1.037M | -$910.0K | -$1.064M |
YoY Change | -2.6% | 19.74% | -632.09% |
Income Tax | $558.1K | -$720.0K | $555.6K |
% Of Pretax Income | |||
Net Earnings | -$1.595M | -$120.0K | -$1.620M |
YoY Change | -1.55% | 0.0% | -729.52% |
Net Earnings / Revenue | -10.71% | -0.83% | -27.49% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$110.1K | -$8.457K | -$117.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 14.18M | 12.77M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.940M | $2.270M | $9.270M |
YoY Change | -46.71% | 1094.74% | 1960.0% |
Cash & Equivalents | $4.945M | $2.272M | $9.267M |
Short-Term Investments | |||
Other Short-Term Assets | $780.0K | $670.0K | $400.0K |
YoY Change | 95.0% | -31.63% | 81.82% |
Inventory | $8.859M | $6.824M | $3.360M |
Prepaid Expenses | |||
Receivables | $8.341M | $10.54M | $4.510M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $22.92M | $20.30M | $17.54M |
YoY Change | 30.7% | 101.95% | 65.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.840M | $1.759M | $1.760M |
YoY Change | 61.38% | 11.21% | 89.25% |
Goodwill | $7.121M | $7.914M | |
YoY Change | 138.08% | ||
Intangibles | $1.712M | $3.525M | |
YoY Change | 479.43% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.090M | $2.560M | $560.0K |
YoY Change | 451.79% | 89.63% | -39.78% |
Total Long-Term Assets | $14.77M | $15.75M | $6.050M |
YoY Change | 144.06% | 129.52% | 1.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.92M | $20.30M | $17.54M |
Total Long-Term Assets | $14.77M | $15.75M | $6.050M |
Total Assets | $37.69M | $36.06M | $23.59M |
YoY Change | 59.77% | 113.14% | 41.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.143M | $3.709M | $1.270M |
YoY Change | 147.5% | -5.01% | -65.01% |
Accrued Expenses | $2.360M | $2.800M | $560.0K |
YoY Change | 321.43% | 45.08% | -45.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.060M | $1.580M | $0.00 |
YoY Change | -52.55% | -100.0% | |
Long-Term Debt Due | $2.294M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $12.49M | $9.219M | $2.750M |
YoY Change | 354.05% | -7.34% | -69.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $898.5K | $270.0K | $0.00 |
YoY Change | -22.86% | -100.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $898.5K | $270.0K | $0.00 |
YoY Change | -22.86% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.49M | $9.219M | $2.750M |
Total Long-Term Liabilities | $898.5K | $270.0K | $0.00 |
Total Liabilities | $13.36M | $9.484M | $2.960M |
YoY Change | 351.38% | -7.89% | -71.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.394M | -$854.9K | |
YoY Change | -403.76% | ||
Common Stock | $1.450K | $1.422K | |
YoY Change | 158.08% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $24.33M | $26.57M | $20.63M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $37.69M | $36.06M | $23.59M |
YoY Change | 59.77% | 113.14% | 41.94% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.595M | -$120.0K | -$1.620M |
YoY Change | -1.55% | 0.0% | -729.52% |
Depreciation, Depletion And Amortization | $430.0K | $510.0K | $280.0K |
YoY Change | 53.57% | 112.5% | 40.0% |
Cash From Operating Activities | $1.910M | $1.240M | $180.0K |
YoY Change | 961.11% | -282.35% | -112.24% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$560.0K | -$540.0K | -$50.00K |
YoY Change | 1020.0% | 74.19% | -225.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$4.820M | |
YoY Change | |||
Cash From Investing Activities | -$560.0K | -$5.360M | -$50.00K |
YoY Change | 1020.0% | 1629.03% | -225.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $2.488M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.140M | -660.0K | 0.000 |
YoY Change | -197.06% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 1.910M | 1.240M | 180.0K |
Cash From Investing Activities | -560.0K | -5.360M | -50.00K |
Cash From Financing Activities | 3.140M | -660.0K | 0.000 |
Net Change In Cash | 4.490M | -4.780M | 130.0K |
YoY Change | 3353.85% | 1441.94% | -71.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.910M | $1.240M | $180.0K |
Capital Expenditures | -$560.0K | -$540.0K | -$50.00K |
Free Cash Flow | $2.470M | $1.780M | $230.0K |
YoY Change | 973.91% | -581.08% | -115.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38371 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
330885351 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2235 Enterprise Street #110 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Escondido | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
California | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92029 | ||
dei |
City Area Code
CityAreaCode
|
877 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
438-2724 | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4944853 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2272256 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8341412 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10540150 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
8859281 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
6823930 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
778629 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
666330 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
22924175 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20302666 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2840239 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1759086 | |
CY2019Q2 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
42088 | |
CY2018Q4 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
49966 | |
CY2019Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
3050854 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2505632 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
7120510 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
7914211 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1711687 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3525257 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
37689553 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
36056818 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3143232 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1931406 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1820447 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1571489 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
5673495 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1934 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2539363 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14341560 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14341560 | ||
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3708865 | |
CY2019Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6017251 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3930718 | |
CY2019Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1062352 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
422960 | |
CY2019Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1729369 | |
CY2018Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1156915 | |
CY2019Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
534084 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12486288 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9219458 | |
CY2019Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
387066 | |
CY2018Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
265038 | |
CY2019Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
487595 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
13360949 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
9484496 | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1450 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1422 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27717796 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27424113 | |
CY2019Q2 | us-gaap |
Minority Interest
MinorityInterest
|
500 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
500 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3076 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1142 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3394218 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-854855 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24328604 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
26572322 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37689553 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36056818 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14216328 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14216328 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
14886236 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
5892666 | |
us-gaap |
Revenues
Revenues
|
24944135 | ||
us-gaap |
Revenues
Revenues
|
13012378 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
53013 | |
us-gaap |
Profit Loss
ProfitLoss
|
-2539363 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2526821 | ||
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-116996 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-229581 | ||
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6619771 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
35318 | |
us-gaap |
Interest Expense
InterestExpense
|
59281 | ||
us-gaap |
Interest Expense
InterestExpense
|
55661 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3068 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
54430 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11232 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
122039 | ||
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56081 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
54430 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-70513 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
66378 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1036561 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1064189 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3083202 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1754069 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
558072 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
555629 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-543839 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
772752 | ||
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1594633 | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1619818 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
43803 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
43803 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1934 | ||
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1550830 | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1502822 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2537429 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2297240 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
167474 | |
CY2019Q1 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
14201 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-41869 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-944730 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25767398 | |
CY2019Q2 | oss |
Adjustments To Additional Paid In Capital Fair Value Of Warrants Issued With Notes Payable And Notes Payable To Related Parties
AdjustmentsToAdditionalPaidInCapitalFairValueOfWarrantsIssuedWithNotesPayableAndNotesPayableToRelatedParties
|
60158 | |
CY2019Q2 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
6948 | |
CY2019Q2 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-112879 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
54575 | |
CY2018Q1 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-274663 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
669408 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
16132240 | |
CY2018Q1 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
112585 | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-18743 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
63939 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
1358 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
94431 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1988701 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
-4818 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
2916 | ||
us-gaap |
Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
|
-32957 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2125542 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-382004 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1713884 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3848089 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1356975 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60210 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1050 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60210 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
59150 | ||
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
274663 | ||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-794418 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22329646 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
124815 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4575 | |
CY2018Q2 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
116996 | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1810902 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19500000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1028134 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3334508 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
932762 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-163483 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
454004 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-985692 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12989902 | ||
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20839218 | |
CY2018Q1 | oss |
Stock Issued During Period New Issues Issuance Cost
StockIssuedDuringPeriodNewIssuesIssuanceCost
|
3367760 | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-544404 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
788226 | ||
us-gaap |
Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
|
-57675 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
886982 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
528494 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
136609 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
244399 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6266 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
24830 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
325283 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
160133 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2185438 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-587587 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2118771 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
349512 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
106591 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
325450 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-559831 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2631811 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2681129 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
9081603 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-8532 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
185717 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9267320 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
59281 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
39351 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
669408 | ||
oss |
Fair Value Of Warrants Issued In Connection With Notes And Related Party Notes Payable
FairValueOfWarrantsIssuedInConnectionWithNotesAndRelatedPartyNotesPayable
|
60158 | ||
oss |
Reclassification Of Prepaid Initial Public Offering Expenses To Additional Paid In Capital
ReclassificationOfPrepaidInitialPublicOfferingExpensesToAdditionalPaidInCapital
|
887450 | ||
oss |
Reclassification Of Inventories To Property And Equipment
ReclassificationOfInventoriesToPropertyAndEquipment
|
67948 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosures of contingent assets, liabilities, and expenses at the date of the consolidated financial statements during the reporting period. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates made by management include, among others, the fair value of acquired net assets of CDI in August 2018, and Bressner Technology GmbH in October 2018, dissolution expenses for SkyScale, the allowance for doubtful accounts, fair value of stock options, recoverability of inventories and long-lived assets, and realizability of deferred tax assets. Actual results could differ from those estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Concentration Risks</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">At times, deposits held with financial institutions may exceed the amount of insurance provided by the Federal Deposit Insurance Corporation (“FDIC”), which provides basic deposit coverage with limits up to $250,000 per owner. As of June 30, 2019, the Company had $4,062,257 in excess of the insurance limits. The Company has not experienced any such losses in these accounts. In Germany, the deposit insurance is €100,000 per bank, per customer. As of June 30, 2019, Bressner has €236,412 (US$268,798) on deposit with banks in excess of the insurance limits. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:5.24%;font-size:10pt;"> </p> <p style="margin-bottom:0pt;margin-top:2pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In the three month periods ended June 30, 2019 and 2018, our top three customers represented approximately 52%, and 48% of sales, respectively, and approximately 44%, and 49% for the six month periods ended June 30, 2019 and 2018, respectively. <font style="font-size:12pt;">  </font>As of June 30, 2019 and December 31, 2018, three customers accounted for 57% and<font style="font-size:12pt;"> </font>64% of net trade accounts receivables, respectively.</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company made purchases from three suppliers which represented approximately 20% and 48% of purchases for the three month periods ended June 30, 2019 and 2018, respectively, and approximately 29% and 45% for the six month periods ended June 30, 2019 and 2018, respectively</p> | ||
CY2019Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
13006 | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
0 | ||
CY2019Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
49436 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
133995 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14886236 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
24944135 | ||
CY2018 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
us-gaap |
Extended Product Warranty Description
ExtendedProductWarrantyDescription
|
The Company offers customers extended warranties beyond the standard one-year warranty on the product. The customer can purchase extended warranties from one to five years, in the bronze, silver or gold categories. | ||
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13403 | |
CY2018Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
65127 | |
CY2018 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018 | oss |
Impairment Of Intangible And Long Lived Assets
ImpairmentOfIntangibleAndLongLivedAssets
|
0 | |
oss |
Term Of Customers Product Warranty
TermOfCustomersProductWarranty
|
P1Y | ||
oss |
Purchase Price Allocation Period
PurchasePriceAllocationPeriod
|
P1Y | ||
CY2019Q2 | oss |
Maximum Basic Deposit Coverage Per Owner
MaximumBasicDepositCoveragePerOwner
|
250000 | |
CY2019Q2 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
4062257 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
14727 | |
CY2019Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
81826 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
166573 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
0 | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
201053 | ||
CY2018Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
26754 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
22006 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
44380 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3538793 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1827106 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1711687 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4733793 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1208536 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3525257 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
365495 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
683935 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
556872 | |
CY2019Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
14886236 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
63231 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
42154 | |
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
269151 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24944135 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
22670523 | ||
CY2018Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
11701055 | |
CY2019Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1090176 | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
98660 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
618570 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
197326 | ||
CY2018Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1183653 | |
CY2019Q2 | oss |
Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
|
3661717 | |
CY2018Q4 | oss |
Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
|
1135470 | |
CY2019Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
418862 | |
CY2018Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
416313 | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
960814 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1195282 | |
CY2019Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6266 | |
CY2019Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
2293533 | |
CY2019Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
898473 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3192006 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2293533 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
898473 | |
CY2018Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-962168 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2034905 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1864160 | ||
CY2019Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.08 | |
CY2018Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.08 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.14 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.16 | ||
CY2019Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.08 | |
CY2018Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.14 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.16 | ||
CY2019Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8356139 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
10553553 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
14727 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13403 | |
CY2019Q2 | oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
1446 | |
CY2018Q2 | oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
3304 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3006116 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2248520 | |
CY2019Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1356342 | |
CY2018Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1198071 | |
CY2019Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
524211 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
311072 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4388052 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3466419 | |
CY2019Q2 | us-gaap |
Inventory Gross
InventoryGross
|
9274721 | |
CY2018Q4 | us-gaap |
Inventory Gross
InventoryGross
|
7224082 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
415440 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
400152 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4221063 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3196133 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2127611 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1880167 | |
CY2019Q2 | oss |
Property Plant And Equipment Net Excluding Construction In Progress And Software Implementation
PropertyPlantAndEquipmentNetExcludingConstructionInProgressAndSoftwareImplementation
|
2093452 | |
CY2018Q4 | oss |
Property Plant And Equipment Net Excluding Construction In Progress And Software Implementation
PropertyPlantAndEquipmentNetExcludingConstructionInProgressAndSoftwareImplementation
|
1315966 | |
CY2019Q2 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
975858 | |
CY2019Q2 | oss |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year Discount
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYearDiscount
|
30080 | |
CY2019Q2 | oss |
Long Term Debt Maturities Repayments Of Principal In Year Two Discount
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwoDiscount
|
23812 | |
CY2019Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
53892 | |
CY2019Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
30080 | |
CY2019Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
23812 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
one-for-one basis | ||
oss |
Proceeds From Stock Options Exercised And Warrants Exercised
ProceedsFromStockOptionsExercisedAndWarrantsExercised
|
21149 | ||
CY2019Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
263505 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M17D | ||
CY2019Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
157807 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
124816 | |
us-gaap |
Defined Contribution Plan Plan Name
DefinedContributionPlanPlanName
|
401(k) | ||
oss |
Defined Contribution Plan Employee Pre Tax Earnings
DefinedContributionPlanEmployeePreTaxEarnings
|
0.20 | ||
us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
1.00 | ||
us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
1.00 | ||
us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.05 | ||
us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.05 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
172728 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
152718 | ||
CY2019Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
81356 | |
CY2018Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
78071 | |
CY2019Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
167870 | |
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
152534 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
339015 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
296462 | ||
CY2019Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
23223 | |
CY2018Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
23223 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
16599 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
14442291 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
12773419 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
14341560 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
11464246 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2019Q2 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.3636 | |
CY2018Q2 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.2783 | |
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.3137 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.2961 |