2018 Q2 Form 10-Q Financial Statement

#000156459018011778 Filed on May 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $5.893M $7.120M $6.336M
YoY Change -21.31% 12.36%
Cost Of Revenue $4.250M $4.907M $4.279M
YoY Change -11.83% 14.67%
Gross Profit $1.640M $2.213M $2.057M
YoY Change -38.58% 7.57%
Gross Profit Margin 27.83% 31.08% 32.46%
Selling, General & Admin $1.800M $1.073M $1.300M
YoY Change -1.1% -17.46%
% of Gross Profit 109.76% 48.49% 63.2%
Research & Development $960.0K $972.6K $587.5K
YoY Change 57.38% 65.57%
% of Gross Profit 58.54% 43.95% 28.56%
Depreciation & Amortization $280.0K $250.0K $180.0K
YoY Change 40.0% 38.89%
% of Gross Profit 17.07% 11.3% 8.75%
Operating Expenses $2.760M $2.915M $1.883M
YoY Change 13.58% 54.77%
Operating Profit -$1.120M -$701.8K $173.8K
YoY Change -566.67% -503.7%
Interest Expense $0.00 $55.66K $50.00K
YoY Change -100.0% 11.32%
% of Operating Profit 28.76%
Other Income/Expense, Net $54.43K $11.95K -$50.07K
YoY Change -123.86%
Pretax Income -$1.064M -$689.9K $123.8K
YoY Change -632.09% -657.35%
Income Tax $555.6K $217.1K $44.63K
% Of Pretax Income 36.06%
Net Earnings -$1.620M -$794.4K $79.15K
YoY Change -729.52% -1103.72%
Net Earnings / Revenue -27.49% -11.16% 1.25%
Basic Earnings Per Share -$0.08 $0.01
Diluted Earnings Per Share -$117.5K -$0.08 $0.01
COMMON SHARES
Basic Shares Outstanding 12.77M 10.14M 5.379M
Diluted Shares Outstanding 10.14M 9.757M

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.270M $9.130M
YoY Change 1960.0%
Cash & Equivalents $9.267M $9.127M $8.684K
Short-Term Investments
Other Short-Term Assets $400.0K $420.0K
YoY Change 81.82%
Inventory $3.360M $3.340M
Prepaid Expenses
Receivables $4.510M $5.214M
Other Receivables $0.00 $0.00
Total Short-Term Assets $17.54M $18.10M
YoY Change 65.0%
LONG-TERM ASSETS
Property, Plant & Equipment $1.760M $1.824M
YoY Change 89.25%
Goodwill $3.324M
YoY Change
Intangibles $509.7K
YoY Change
Long-Term Investments
YoY Change
Other Assets $560.0K $1.130M
YoY Change -39.78%
Total Long-Term Assets $6.050M $6.792M
YoY Change 1.0%
TOTAL ASSETS
Total Short-Term Assets $17.54M $18.10M
Total Long-Term Assets $6.050M $6.792M
Total Assets $23.59M $24.89M
YoY Change 41.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.270M $1.101M
YoY Change -65.01%
Accrued Expenses $560.0K $590.0K
YoY Change -45.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $2.750M $2.561M
YoY Change -69.24%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.750M $2.561M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $2.960M $2.561M
YoY Change -71.29%
SHAREHOLDERS EQUITY
Retained Earnings -$513.0K
YoY Change
Common Stock $1.277K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.63M $22.01M
YoY Change
Total Liabilities & Shareholders Equity $23.59M $24.89M
YoY Change 41.94%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$1.620M -$794.4K $79.15K
YoY Change -729.52% -1103.72%
Depreciation, Depletion And Amortization $280.0K $250.0K $180.0K
YoY Change 40.0% 38.89%
Cash From Operating Activities $180.0K -$4.031M $1.199M
YoY Change -112.24% -436.16%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K $13.39K $51.76K
YoY Change -225.0% -74.14%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$50.00K -$13.39K -$51.76K
YoY Change -225.0% -74.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $19.50M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 12.99M -1.153M
YoY Change -100.0% -1226.4%
NET CHANGE
Cash From Operating Activities 180.0K -4.031M 1.199M
Cash From Investing Activities -50.00K -13.39K -51.76K
Cash From Financing Activities 0.000 12.99M -1.153M
Net Change In Cash 130.0K 8.941M -5.513K
YoY Change -71.11% -162282.66%
FREE CASH FLOW
Cash From Operating Activities $180.0K -$4.031M $1.199M
Capital Expenditures -$50.00K $13.39K $51.76K
Free Cash Flow $230.0K -$4.044M $1.147M
YoY Change -115.23% -452.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Interest Expense
InterestExpense
55661
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
67609
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11948
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-689880
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
217124
CY2017Q1 us-gaap Profit Loss
ProfitLoss
79147
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6336338
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
587454
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
1883222
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
173847
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-907004
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24891103
CY2018Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
0
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
7119712
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-794419
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
ONE STOP SYSTEMS INC
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001394056
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
4279269
CY2018Q1 us-gaap Gross Profit
GrossProfit
2212866
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
4906846
CY2017Q1 us-gaap Gross Profit
GrossProfit
2057069
CY2018Q1 oss Stock Issued During Period New Issues Issuance Cost
StockIssuedDuringPeriodNewIssuesIssuanceCost
3367760
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12773289
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12773289
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22517107
CY2018Q1 us-gaap Minority Interest
MinorityInterest
324257
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-512996
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12773289
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9126847
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
185717
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5213551
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5192730
CY2018Q1 us-gaap Inventory Net
InventoryNet
3339761
CY2017Q4 us-gaap Inventory Net
InventoryNet
3696330
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
418969
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
978428
CY2018Q1 us-gaap Assets Current
AssetsCurrent
18099128
CY2017Q4 us-gaap Assets Current
AssetsCurrent
10053205
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1824422
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581814
CY2018Q1 oss Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
31215
CY2017Q4 oss Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
31215
CY2018Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1102465
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1318447
CY2018Q1 us-gaap Goodwill
Goodwill
3324128
CY2017Q4 us-gaap Goodwill
Goodwill
3324128
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
509745
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
608405
CY2018Q1 us-gaap Assets
Assets
24891103
CY2017Q4 us-gaap Assets
Assets
16917214
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1101298
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3904613
CY2018Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1460160
CY2017Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1933977
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3334508
CY2017Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
136303
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
640079
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2561458
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9949480
CY2017Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
12696
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
335267
CY2018Q1 us-gaap Liabilities
Liabilities
2561458
CY2017Q4 us-gaap Liabilities
Liabilities
10297443
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
1277
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
551
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3484428
CY2017Q4 us-gaap Minority Interest
MinorityInterest
436842
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
281423
CY2018Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-274663
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22329645
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16917214
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6619771
CY2018Q1 oss Debt Discount On Related Party Notes Current
DebtDiscountOnRelatedPartyNotesCurrent
0
CY2017Q4 oss Debt Discount On Related Party Notes Current
DebtDiscountOnRelatedPartyNotesCurrent
13905
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
9932
CY2018Q1 oss Debt Discount On Related Party Notes Noncurrent
DebtDiscountOnRelatedPartyNotesNoncurrent
0
CY2017Q4 oss Debt Discount On Related Party Notes Noncurrent
DebtDiscountOnRelatedPartyNotesNoncurrent
579
CY2018Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
0
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
414
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-67
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-50068
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
123779
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44632
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
972631
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
2914694
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-701828
CY2017Q1 us-gaap Interest Expense
InterestExpense
50001
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
24626
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1337017
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
990200
CY2017Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
14623
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
550505
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
178105
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1199068
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51760
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
79147
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5379141
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9757229
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-112585
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10140459
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10140459
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
35318
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1152821
CY2018Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-28838
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
215982
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
91127
CY2018Q1 oss Warranty Reserve Adjustments
WarrantyReserveAdjustments
-1326
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
54575
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
669408
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16132240
CY2018Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
112585
CY2017Q1 oss Warranty Reserve Adjustments
WarrantyReserveAdjustments
-2135
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
253758
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
179044
CY2018Q1 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-457872
CY2017Q1 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-152647
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
24830
CY2017Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5959
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
111949
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
35318
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-430121
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
340579
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2803316
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-433714
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4030810
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13387
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13387
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51760
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
54575
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14415
CY2018Q1 oss Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
274663
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1810902
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19500000
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3334508
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
982982
CY2018Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
163483
CY2017Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
32357
CY2018Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
985692
CY2017Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
151897
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12985327
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8941130
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5513
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14197
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8684
CY2018Q1 us-gaap Interest Paid
InterestPaid
39351
CY2017Q1 us-gaap Interest Paid
InterestPaid
44545
CY2018Q1 oss Reclassification Of Inventories To Property And Equipment
ReclassificationOfInventoriesToPropertyAndEquipment
384318
CY2018Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
669408
CY2018Q1 oss Reclassification Of Prepaid Initial Public Offering Expenses To Additional Paid In Capital
ReclassificationOfPrepaidInitialPublicOfferingExpensesToAdditionalPaidInCapital
887450
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:12pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:5.24%;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosures of contingent assets, liabilities, and expenses at the date of the consolidated financial statements during the reporting period.&nbsp;&nbsp;</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates made by management include, among others, the fair value of net assets of Magma acquired in July 2016 and ION in July 2017, the allowance for doubtful accounts, fair value of stock options and warrants, recoverability of inventories and long-lived assets, and realizability of deferred tax assets.&nbsp;&nbsp;Actual results could differ from those estimates.</p></div>
CY2018Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Concentration Risks</font></p> <p style="margin-top:12pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:5.24%;">At times, deposits held with financial institutions may exceed the amount of insurance provided by the Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;), which provides basic deposit coverage with limits up to $250,000 per owner.&nbsp;&nbsp;As of March 31, 2018, the Company had $8,766,990 in excess of the insurance limits.&nbsp;&nbsp;The Company has not experienced any such losses in these accounts. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">At March 31, 2018 and December 31, 2017, three customers accounted for 63% and 69% respectively of net trade accounts receivable.&nbsp;&nbsp;For the three month periods ended March 31, 2018 and 2017, three customers accounted for 54% and 46% of net revenue.&nbsp;&nbsp;During the three month periods ended March 31, 2018 and 2017, the Company made purchases from three suppliers which represented approximately 48% and 45% of materials purchased.</p></div>
CY2018Q1 oss Maximum Basic Deposit Coverage Per Owner
MaximumBasicDepositCoveragePerOwner
250000
CY2018Q1 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
8766990
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
93228
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2101
CY2018Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2017Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2017Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2018Q1 us-gaap Advertising Expense
AdvertisingExpense
17626
CY2017Q1 us-gaap Advertising Expense
AdvertisingExpense
32088
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1186683
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1186683
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
676938
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
578278
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
509745
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
608405
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
98660
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
99208
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
295981
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
213764
CY2018Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5306779
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5194831
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
93228
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2101
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1790781
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2079589
CY2018Q1 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
1891462
CY2017Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
2417095
CY2018Q1 us-gaap Inventory Gross
InventoryGross
3682243
CY2017Q4 us-gaap Inventory Gross
InventoryGross
4496684
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
342482
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
800354
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3667882
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3270177
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1843460
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1688363
CY2018Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
479055
CY2017Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
457152
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
871803
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
1033845
CY2018Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
58100
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
56774
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
51202
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
386206
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q1 us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
one-for-one basis
CY2018Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one vote for each share
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
380000
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.00
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
11000000
CY2018Q1 us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock (“Preferred Shares”) are convertible at any time at the option of the holder into one share of common stock.
CY2017Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2018Q1 oss Share Based Compensation Arrangement By Share Based Payment Award Options Issued During Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuedDuringPeriod
0
CY2017Q1 oss Share Based Compensation Arrangement By Share Based Payment Award Options Issued During Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuedDuringPeriod
0
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
215760
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2018Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
143928
CY2017Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
103858
CY2018Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
16599
CY2017Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
11312
CY2018Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
10140459
CY2017Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5379141
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4378088
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1

Files In Submission

Name View Source Status
0001564590-18-011778-index-headers.html Edgar Link pending
0001564590-18-011778-index.html Edgar Link pending
0001564590-18-011778.txt Edgar Link pending
0001564590-18-011778-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
oss-10q_20180331.htm Edgar Link pending
oss-20180331.xml Edgar Link completed
oss-20180331.xsd Edgar Link pending
oss-20180331_cal.xml Edgar Link unprocessable
oss-20180331_def.xml Edgar Link unprocessable
oss-20180331_lab.xml Edgar Link unprocessable
oss-20180331_pre.xml Edgar Link unprocessable
oss-ex311_8.htm Edgar Link pending
oss-ex312_11.htm Edgar Link pending
oss-ex321_10.htm Edgar Link pending
oss-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending