2022 Q3 Form 10-Q Financial Statement

#000156459022029116 Filed on August 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $18.82M $18.30M $17.05M
YoY Change 17.71% 22.8% 28.06%
Cost Of Revenue $13.74M $13.10M $11.91M
YoY Change 31.24% 27.81% 34.1%
Gross Profit $5.078M $5.200M $5.141M
YoY Change -7.95% 11.77% 15.97%
Gross Profit Margin 26.99% 28.41% 30.15%
Selling, General & Admin $1.890M $1.821M $1.775M
YoY Change -45.86% 10.47% -17.75%
% of Gross Profit 37.22% 35.03% 34.52%
Research & Development $1.160M $1.252M $1.244M
YoY Change 16.02% 24.21% 49.49%
% of Gross Profit 22.84% 24.08% 24.2%
Depreciation & Amortization $260.8K $254.4K $254.0K
YoY Change -34.16% -35.68% 17.11%
% of Gross Profit 5.14% 4.89% 4.94%
Operating Expenses $4.914M $4.798M $4.491M
YoY Change 9.44% 16.01% 8.0%
Operating Profit $163.4K $401.9K $650.1K
YoY Change -84.08% -22.21% 136.38%
Interest Expense $30.04K $44.95K $58.72K
YoY Change -182.97% -73.41% -60.85%
% of Operating Profit 18.39% 11.18% 9.03%
Other Income/Expense, Net $5.313K $6.389K $94.41K
YoY Change -154.83% -99.55% -154.47%
Pretax Income $168.7K $408.3K $744.5K
YoY Change -82.79% -78.87% 631.95%
Income Tax $36.16K $85.49K $165.3K
% Of Pretax Income 21.43% 20.94% 22.2%
Net Earnings $132.5K $322.8K $579.2K
YoY Change -86.49% -80.98% 1305.98%
Net Earnings / Revenue 0.7% 1.76% 3.4%
Basic Earnings Per Share $0.01 $0.02 $0.03
Diluted Earnings Per Share $0.01 $0.02 $0.03
COMMON SHARES
Basic Shares Outstanding 20.02M 19.94M 18.89M
Diluted Shares Outstanding 21.14M 21.18M 19.76M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.72M $14.39M $15.76M
YoY Change -31.19% -22.22% -19.63%
Cash & Equivalents $3.180M $2.875M $2.220M
Short-Term Investments $9.543M $11.51M $13.54M
Other Short-Term Assets $1.026M $1.091M $1.055M
YoY Change -8.56% 9.42% 18.56%
Inventory $20.09M $20.47M $16.43M
Prepaid Expenses
Receivables $11.39M $10.01M $9.077M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $45.23M $45.96M $42.32M
YoY Change 13.71% 19.58% 18.25%
LONG-TERM ASSETS
Property, Plant & Equipment $2.587M $2.687M $2.870M
YoY Change -16.3% -16.5% -14.83%
Goodwill $7.121M $7.121M $7.121M
YoY Change
Intangibles $57.96K $73.77K $89.58K
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.816M $3.673M $3.604M
YoY Change 4.84% 3.95% -2.06%
Total Long-Term Assets $14.40M $14.51M $14.77M
YoY Change 2.7% 2.1% 0.66%
TOTAL ASSETS
Total Short-Term Assets $45.23M $45.96M $42.32M
Total Long-Term Assets $14.40M $14.51M $14.77M
Total Assets $59.63M $60.47M $57.09M
YoY Change 10.84% 14.86% 13.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.061M $6.333M $4.393M
YoY Change 31.59% 52.61% 60.34%
Accrued Expenses $3.709M $2.994M $2.966M
YoY Change 63.37% 59.36% 47.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.688M $2.867M $2.219M
YoY Change -37.89% -34.38% -39.97%
Total Short-Term Liabilities $12.23M $13.05M $10.88M
YoY Change 5.44% 13.64% 10.42%
LONG-TERM LIABILITIES
Long-Term Debt $558.5K $796.1K $0.00
YoY Change -100.0%
Other Long-Term Liabilities $504.1K $640.4K $794.4K
YoY Change
Total Long-Term Liabilities $558.5K $796.1K $794.4K
YoY Change -51.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.23M $13.05M $10.88M
Total Long-Term Liabilities $558.5K $796.1K $794.4K
Total Liabilities $13.29M $14.48M $11.67M
YoY Change 14.6% 26.16% 1.57%
SHAREHOLDERS EQUITY
Retained Earnings $1.561M $1.429M $1.106M
YoY Change -6200.79%
Common Stock $2.002K $2.001K $1.991K
YoY Change 7.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.35M $45.98M $45.42M
YoY Change
Total Liabilities & Shareholders Equity $59.63M $60.47M $57.09M
YoY Change 10.84% 14.86% 13.14%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $132.5K $322.8K $579.2K
YoY Change -86.49% -80.98% 1305.98%
Depreciation, Depletion And Amortization $260.8K $254.4K $254.0K
YoY Change -34.16% -35.68% 17.11%
Cash From Operating Activities -$1.099M -$2.558M -$5.018M
YoY Change -315.92% 70.34% -216.95%
INVESTING ACTIVITIES
Capital Expenditures -$143.8K -$55.85K $85.84K
YoY Change 26.75% -30.01% -29.5%
Acquisitions
YoY Change
Other Investing Activities $1.983M $1.906M $1.114M
YoY Change -23765.04% -113.12%
Cash From Investing Activities $1.839M $1.850M $1.029M
YoY Change -1609.74% -112.67% -944.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -374.6K 1.483M 1.131M
YoY Change -6.38% 223.31% -87.67%
NET CHANGE
Cash From Operating Activities -1.099M -2.558M -5.018M
Cash From Investing Activities 1.839M 1.850M 1.029M
Cash From Financing Activities -374.6K 1.483M 1.131M
Net Change In Cash 366.2K 775.2K 1.131M
YoY Change -2876.19% -104.95% -91.52%
FREE CASH FLOW
Cash From Operating Activities -$1.099M -$2.558M -$5.018M
Capital Expenditures -$143.8K -$55.85K $85.84K
Free Cash Flow -$954.7K -$2.502M -$5.104M
YoY Change -253.44% 75.98% -222.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14905009
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
10252265
CY2021Q2 us-gaap Gross Profit
GrossProfit
4652744
CY2021Q2 oss Gross Profit Percentage
GrossProfitPercentage
0.312
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
4136094
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
516650
us-gaap Gross Profit
GrossProfit
9085528
us-gaap Operating Income Loss
OperatingIncomeLoss
791681
oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
1
oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
2
CY2022Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
CY2021Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
417
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1335471
oss Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
152162
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10000000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
811327
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3663009
oss Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
32228
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
41198
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38970943
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
465336
CY2021Q2 oss Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
22552
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
32517
oss Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-5524
oss Warranty Reserve Adjustments
WarrantyReserveAdjustments
35465
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31616
us-gaap Depreciation
Depreciation
492604
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
158697
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1224
us-gaap Share Based Compensation
ShareBasedCompensation
915464
oss Gain On Forgiveness Of Paycheck Protection Program Loan And Interest
GainOnForgivenessOfPaycheckProtectionProgramLoanAndInterest
1514354
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5041981
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8962525
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
508546
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4429156
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
12453
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7576355
oss Investment In Short Term Investment Grade Securities
InvestmentInShortTermInvestmentGradeSecurities
14523647
oss Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
2895285
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
125000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
141685
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2878600
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
928612
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
206669
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2614463
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2083292
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-143051
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5101174
us-gaap Interest Paid Net
InterestPaidNet
13373
us-gaap Income Taxes Paid
IncomeTaxesPaid
30821
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1203580
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1477419
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2590909
oss Forgiveness Of Paycheck Protection Program Loan And Interest
ForgivenessOfPaycheckProtectionProgramLoanAndInterest
1514354
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5105426
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15622
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5089804
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-4902
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
5603868
CY2021Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
495320
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
518838
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6228892
CY2021Q4 us-gaap Inventory Gross
InventoryGross
12846918
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
569045
CY2021Q4 us-gaap Inventory Net
InventoryNet
12277873
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3538793
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3465024
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
73769
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3538793
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3433408
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
105385
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
31615
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
42154
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
73769
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
327801
CY2021Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1372342
CY2021Q4 oss Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
844081
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
571903
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
545951
CY2021Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
512211
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3846488
CY2021Q2 oss Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
0.0245
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2866875
CY2022Q2 oss Long Term Debt Current Net Liability Portion
LongTermDebtCurrentNetLiabilityPortion
2866875
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
796134
CY2022Q2 oss Long Term Debt Noncurrent Net Liability Portion
LongTermDebtNoncurrentNetLiabilityPortion
796134
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
3663009
CY2022Q2 oss Long Term Debt Net Liability Portion
LongTermDebtNetLiabilityPortion
3663009
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2866875
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
796134
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
3663009
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2866875
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
796134
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4693
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y5M1D
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
604013
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
410803
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
532636
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
465336
us-gaap Share Based Compensation
ShareBasedCompensation
915464
us-gaap Share Based Compensation
ShareBasedCompensation
903730
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P25M24D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.128
CY2022Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
175041
CY2021Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
201120
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
336576
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
452250
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
165785
us-gaap Operating Lease Payments
OperatingLeasePayments
326695
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
320655
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
145172
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1190299
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
549856
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
640443
us-gaap Long Term Purchase Commitment Description
LongTermPurchaseCommitmentDescription
In the normal course of business, the Company may enter into purchase commitments for inventory components to be delivered based upon non-cancellable, pre-established, delivery schedules that are over a period that may exceed one year.
us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
9718000
CY2022Q2 oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
1
CY2021Q2 oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
3
CY2022Q2 oss Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
2
CY2021Q4 oss Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
3
oss Unused Remaining Funding Commitments Expiration Date
UnusedRemainingFundingCommitmentsExpirationDate
2020-04-01
CY2022Q2 oss Additional Funding Commitments Received
AdditionalFundingCommitmentsReceived
0
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
4095
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
322822
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1697122
us-gaap Net Income Loss
NetIncomeLoss
902056
us-gaap Net Income Loss
NetIncomeLoss
1738320
CY2022Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
19940902
CY2021Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
18513620
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
19416832
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
17934022
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1239588
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1221763
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
930085
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1371820
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21180490
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19735383
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20346917
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19305842
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18303343
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
13103025
CY2022Q2 us-gaap Gross Profit
GrossProfit
5200318
CY2022Q2 oss Gross Profit Percentage
GrossProfitPercentage
0.284
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
4798395
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
401923
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
35356020
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28220761
us-gaap Cost Of Revenue
CostOfRevenue
25015047
us-gaap Cost Of Revenue
CostOfRevenue
19135233
us-gaap Gross Profit
GrossProfit
10340973
oss Gross Profit Percentage
GrossProfitPercentage
0.292
oss Gross Profit Percentage
GrossProfitPercentage
0.322
us-gaap Operating Expenses
OperatingExpenses
9288918
us-gaap Operating Expenses
OperatingExpenses
8293847
us-gaap Operating Income Loss
OperatingIncomeLoss
1052055

Files In Submission

Name View Source Status
0001564590-22-029116-index-headers.html Edgar Link pending
0001564590-22-029116-index.html Edgar Link pending
0001564590-22-029116.txt Edgar Link pending
0001564590-22-029116-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
oss-10q_20220630.htm Edgar Link pending
oss-20220630.xsd Edgar Link pending
oss-ex311_6.htm Edgar Link pending
oss-ex312_9.htm Edgar Link pending
oss-ex321_7.htm Edgar Link pending
oss-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
oss-20220630_cal.xml Edgar Link unprocessable
oss-20220630_def.xml Edgar Link unprocessable
oss-20220630_lab.xml Edgar Link unprocessable
oss-20220630_pre.xml Edgar Link unprocessable
oss-10q_20220630_htm.xml Edgar Link completed
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable