2022 Q3 Form 10-Q Financial Statement
#000156459022029116 Filed on August 11, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $18.82M | $18.30M | $17.05M |
YoY Change | 17.71% | 22.8% | 28.06% |
Cost Of Revenue | $13.74M | $13.10M | $11.91M |
YoY Change | 31.24% | 27.81% | 34.1% |
Gross Profit | $5.078M | $5.200M | $5.141M |
YoY Change | -7.95% | 11.77% | 15.97% |
Gross Profit Margin | 26.99% | 28.41% | 30.15% |
Selling, General & Admin | $1.890M | $1.821M | $1.775M |
YoY Change | -45.86% | 10.47% | -17.75% |
% of Gross Profit | 37.22% | 35.03% | 34.52% |
Research & Development | $1.160M | $1.252M | $1.244M |
YoY Change | 16.02% | 24.21% | 49.49% |
% of Gross Profit | 22.84% | 24.08% | 24.2% |
Depreciation & Amortization | $260.8K | $254.4K | $254.0K |
YoY Change | -34.16% | -35.68% | 17.11% |
% of Gross Profit | 5.14% | 4.89% | 4.94% |
Operating Expenses | $4.914M | $4.798M | $4.491M |
YoY Change | 9.44% | 16.01% | 8.0% |
Operating Profit | $163.4K | $401.9K | $650.1K |
YoY Change | -84.08% | -22.21% | 136.38% |
Interest Expense | $30.04K | $44.95K | $58.72K |
YoY Change | -182.97% | -73.41% | -60.85% |
% of Operating Profit | 18.39% | 11.18% | 9.03% |
Other Income/Expense, Net | $5.313K | $6.389K | $94.41K |
YoY Change | -154.83% | -99.55% | -154.47% |
Pretax Income | $168.7K | $408.3K | $744.5K |
YoY Change | -82.79% | -78.87% | 631.95% |
Income Tax | $36.16K | $85.49K | $165.3K |
% Of Pretax Income | 21.43% | 20.94% | 22.2% |
Net Earnings | $132.5K | $322.8K | $579.2K |
YoY Change | -86.49% | -80.98% | 1305.98% |
Net Earnings / Revenue | 0.7% | 1.76% | 3.4% |
Basic Earnings Per Share | $0.01 | $0.02 | $0.03 |
Diluted Earnings Per Share | $0.01 | $0.02 | $0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.02M | 19.94M | 18.89M |
Diluted Shares Outstanding | 21.14M | 21.18M | 19.76M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.72M | $14.39M | $15.76M |
YoY Change | -31.19% | -22.22% | -19.63% |
Cash & Equivalents | $3.180M | $2.875M | $2.220M |
Short-Term Investments | $9.543M | $11.51M | $13.54M |
Other Short-Term Assets | $1.026M | $1.091M | $1.055M |
YoY Change | -8.56% | 9.42% | 18.56% |
Inventory | $20.09M | $20.47M | $16.43M |
Prepaid Expenses | |||
Receivables | $11.39M | $10.01M | $9.077M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $45.23M | $45.96M | $42.32M |
YoY Change | 13.71% | 19.58% | 18.25% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.587M | $2.687M | $2.870M |
YoY Change | -16.3% | -16.5% | -14.83% |
Goodwill | $7.121M | $7.121M | $7.121M |
YoY Change | |||
Intangibles | $57.96K | $73.77K | $89.58K |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.816M | $3.673M | $3.604M |
YoY Change | 4.84% | 3.95% | -2.06% |
Total Long-Term Assets | $14.40M | $14.51M | $14.77M |
YoY Change | 2.7% | 2.1% | 0.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.23M | $45.96M | $42.32M |
Total Long-Term Assets | $14.40M | $14.51M | $14.77M |
Total Assets | $59.63M | $60.47M | $57.09M |
YoY Change | 10.84% | 14.86% | 13.14% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.061M | $6.333M | $4.393M |
YoY Change | 31.59% | 52.61% | 60.34% |
Accrued Expenses | $3.709M | $2.994M | $2.966M |
YoY Change | 63.37% | 59.36% | 47.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.688M | $2.867M | $2.219M |
YoY Change | -37.89% | -34.38% | -39.97% |
Total Short-Term Liabilities | $12.23M | $13.05M | $10.88M |
YoY Change | 5.44% | 13.64% | 10.42% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $558.5K | $796.1K | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $504.1K | $640.4K | $794.4K |
YoY Change | |||
Total Long-Term Liabilities | $558.5K | $796.1K | $794.4K |
YoY Change | -51.43% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.23M | $13.05M | $10.88M |
Total Long-Term Liabilities | $558.5K | $796.1K | $794.4K |
Total Liabilities | $13.29M | $14.48M | $11.67M |
YoY Change | 14.6% | 26.16% | 1.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.561M | $1.429M | $1.106M |
YoY Change | -6200.79% | ||
Common Stock | $2.002K | $2.001K | $1.991K |
YoY Change | 7.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $46.35M | $45.98M | $45.42M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $59.63M | $60.47M | $57.09M |
YoY Change | 10.84% | 14.86% | 13.14% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $132.5K | $322.8K | $579.2K |
YoY Change | -86.49% | -80.98% | 1305.98% |
Depreciation, Depletion And Amortization | $260.8K | $254.4K | $254.0K |
YoY Change | -34.16% | -35.68% | 17.11% |
Cash From Operating Activities | -$1.099M | -$2.558M | -$5.018M |
YoY Change | -315.92% | 70.34% | -216.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$143.8K | -$55.85K | $85.84K |
YoY Change | 26.75% | -30.01% | -29.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.983M | $1.906M | $1.114M |
YoY Change | -23765.04% | -113.12% | |
Cash From Investing Activities | $1.839M | $1.850M | $1.029M |
YoY Change | -1609.74% | -112.67% | -944.7% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -374.6K | 1.483M | 1.131M |
YoY Change | -6.38% | 223.31% | -87.67% |
NET CHANGE | |||
Cash From Operating Activities | -1.099M | -2.558M | -5.018M |
Cash From Investing Activities | 1.839M | 1.850M | 1.029M |
Cash From Financing Activities | -374.6K | 1.483M | 1.131M |
Net Change In Cash | 366.2K | 775.2K | 1.131M |
YoY Change | -2876.19% | -104.95% | -91.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.099M | -$2.558M | -$5.018M |
Capital Expenditures | -$143.8K | -$55.85K | $85.84K |
Free Cash Flow | -$954.7K | -$2.502M | -$5.104M |
YoY Change | -253.44% | 75.98% | -222.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14905009 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10252265 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4652744 | |
CY2021Q2 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.312 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4136094 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
516650 | |
us-gaap |
Gross Profit
GrossProfit
|
9085528 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
791681 | ||
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | ||
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
2 | ||
CY2022Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2021Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
417 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1335471 | |
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
152162 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10000000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
811327 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3663009 | ||
oss |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
32228 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41198 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38970943 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
465336 | |
CY2021Q2 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
22552 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
32517 | |
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
-5524 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
35465 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
31616 | ||
us-gaap |
Depreciation
Depreciation
|
492604 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
158697 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1224 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
915464 | ||
oss |
Gain On Forgiveness Of Paycheck Protection Program Loan And Interest
GainOnForgivenessOfPaycheckProtectionProgramLoanAndInterest
|
1514354 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5041981 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8962525 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
508546 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4429156 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
12453 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7576355 | ||
oss |
Investment In Short Term Investment Grade Securities
InvestmentInShortTermInvestmentGradeSecurities
|
14523647 | ||
oss |
Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
|
2895285 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
125000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
141685 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2878600 | ||
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
928612 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
206669 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2614463 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2083292 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-143051 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5101174 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13373 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
30821 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1203580 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1477419 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2590909 | ||
oss |
Forgiveness Of Paycheck Protection Program Loan And Interest
ForgivenessOfPaycheckProtectionProgramLoanAndInterest
|
1514354 | ||
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
5105426 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
15622 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5089804 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-4902 | ||
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5603868 | |
CY2021Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
495320 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
518838 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6228892 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
12846918 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
569045 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
12277873 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3538793 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3465024 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
73769 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3538793 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3433408 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
105385 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
31615 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
42154 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
73769 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
327801 | ||
CY2021Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1372342 | |
CY2021Q4 | oss |
Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
|
844081 | |
CY2021Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
571903 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
545951 | |
CY2021Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
512211 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3846488 | |
CY2021Q2 | oss |
Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
|
0.0245 | |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2866875 | |
CY2022Q2 | oss |
Long Term Debt Current Net Liability Portion
LongTermDebtCurrentNetLiabilityPortion
|
2866875 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
796134 | |
CY2022Q2 | oss |
Long Term Debt Noncurrent Net Liability Portion
LongTermDebtNoncurrentNetLiabilityPortion
|
796134 | |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3663009 | |
CY2022Q2 | oss |
Long Term Debt Net Liability Portion
LongTermDebtNetLiabilityPortion
|
3663009 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2866875 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
796134 | |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3663009 | |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2866875 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
796134 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4693 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y5M1D | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
604013 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
410803 | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
532636 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
465336 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
915464 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
903730 | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P25M24D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.128 | |
CY2022Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
175041 | |
CY2021Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
201120 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
336576 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
452250 | ||
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
165785 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
326695 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
320655 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
145172 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1190299 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
549856 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
640443 | |
us-gaap |
Long Term Purchase Commitment Description
LongTermPurchaseCommitmentDescription
|
In the normal course of business, the Company may enter into purchase commitments for inventory components to be delivered based upon non-cancellable, pre-established, delivery schedules that are over a period that may exceed one year. | ||
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
9718000 | ||
CY2022Q2 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | |
CY2021Q2 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
3 | |
CY2022Q2 | oss |
Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
|
2 | |
CY2021Q4 | oss |
Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
|
3 | |
oss |
Unused Remaining Funding Commitments Expiration Date
UnusedRemainingFundingCommitmentsExpirationDate
|
2020-04-01 | ||
CY2022Q2 | oss |
Additional Funding Commitments Received
AdditionalFundingCommitmentsReceived
|
0 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
4095 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
322822 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1697122 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
902056 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1738320 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19940902 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18513620 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19416832 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
17934022 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1239588 | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1221763 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
930085 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1371820 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21180490 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19735383 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20346917 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19305842 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18303343 | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13103025 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
5200318 | |
CY2022Q2 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.284 | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4798395 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
401923 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35356020 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
28220761 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
25015047 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
19135233 | ||
us-gaap |
Gross Profit
GrossProfit
|
10340973 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.292 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.322 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
9288918 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
8293847 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1052055 |