2022 Q4 Form 10-Q Financial Statement

#000156459022037379 Filed on November 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $18.25M $18.82M $15.98M
YoY Change 2.66% 17.71% 23.18%
Cost Of Revenue $13.27M $13.74M $10.47M
YoY Change 4.17% 31.24% 29.64%
Gross Profit $4.979M $5.078M $5.517M
YoY Change -1.16% -7.95% 12.55%
Gross Profit Margin 27.28% 26.99% 34.51%
Selling, General & Admin $3.538M $1.890M $3.491M
YoY Change -9.63% -45.86% 92.06%
% of Gross Profit 71.07% 37.22% 63.28%
Research & Development $1.088M $1.160M $999.7K
YoY Change -8.81% 16.02% -0.16%
% of Gross Profit 21.84% 22.84% 18.12%
Depreciation & Amortization $265.3K $260.8K $396.2K
YoY Change -14.12% -34.16% -3.37%
% of Gross Profit 5.33% 5.14% 7.18%
Operating Expenses $4.626M $4.914M $4.490M
YoY Change -9.44% 9.44% 14.49%
Operating Profit $352.9K $163.4K $1.026M
YoY Change -597.53% -84.08% 4.78%
Interest Expense $56.15K $30.04K -$36.21K
YoY Change 945.62% -182.97% -120.79%
% of Operating Profit 15.91% 18.39% -3.53%
Other Income/Expense, Net $464.0K $5.313K -$9.690K
YoY Change -130.43% -154.83% -84.84%
Pretax Income $873.0K $168.7K $980.4K
YoY Change -1247.78% -82.79% 7.08%
Income Tax $4.137M $36.16K -$320.00
% Of Pretax Income 473.84% 21.43% -0.03%
Net Earnings -$3.264M $132.5K $980.7K
YoY Change 744.98% -86.49% 14.33%
Net Earnings / Revenue -17.88% 0.7% 6.14%
Basic Earnings Per Share $0.01 $0.05
Diluted Earnings Per Share -$0.16 $0.01 $49.13K
COMMON SHARES
Basic Shares Outstanding 20.03M 20.02M 18.64M
Diluted Shares Outstanding 21.14M 19.96M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.24M $12.72M $18.49M
YoY Change -32.6% -31.19% 234.95%
Cash & Equivalents $3.112M $3.180M $3.955M
Short-Term Investments $10.12M $9.543M $14.53M
Other Short-Term Assets $502.2K $1.026M $1.122M
YoY Change -13.52% -8.56% 55.82%
Inventory $20.78M $20.09M $14.36M
Prepaid Expenses
Receivables $11.33M $11.39M $5.808M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $45.84M $45.23M $39.78M
YoY Change 21.96% 13.71% 53.1%
LONG-TERM ASSETS
Property, Plant & Equipment $2.570M $2.587M $3.091M
YoY Change -16.86% -16.3% -13.36%
Goodwill $7.121M $7.121M
YoY Change 0.0%
Intangibles $42.15K $57.96K
YoY Change -60.0%
Long-Term Investments
YoY Change
Other Assets $60.24K $3.816M $3.640M
YoY Change -98.37% 4.84% -9.45%
Total Long-Term Assets $10.52M $14.40M $14.02M
YoY Change -24.86% 2.7% -9.74%
TOTAL ASSETS
Total Short-Term Assets $45.84M $45.23M $39.78M
Total Long-Term Assets $10.52M $14.40M $14.02M
Total Assets $56.36M $59.63M $53.80M
YoY Change 9.25% 10.84% 29.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.593M $5.061M $3.846M
YoY Change 123.05% 31.59% 4.51%
Accrued Expenses $3.550M $3.709M $2.270M
YoY Change 42.58% 63.37% 18.85%
Deferred Revenue $379.0K
YoY Change 113.02%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.952M $2.688M $4.327M
YoY Change -20.82% -37.89% 26.11%
Total Short-Term Liabilities $11.10M $12.23M $11.60M
YoY Change 15.2% 5.44% 10.26%
LONG-TERM LIABILITIES
Long-Term Debt $409.3K $558.5K $0.00
YoY Change -100.0%
Other Long-Term Liabilities $397.3K $504.1K
YoY Change
Total Long-Term Liabilities $409.3K $558.5K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.10M $12.23M $11.60M
Total Long-Term Liabilities $409.3K $558.5K $0.00
Total Liabilities $12.04M $13.29M $11.60M
YoY Change 25.01% 14.6% -10.6%
SHAREHOLDERS EQUITY
Retained Earnings -$1.703M $1.561M
YoY Change -398.15%
Common Stock $2.008K $2.002K
YoY Change 6.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $44.32M $46.35M $42.21M
YoY Change
Total Liabilities & Shareholders Equity $56.36M $59.63M $53.80M
YoY Change 9.25% 10.84% 29.58%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$3.264M $132.5K $980.7K
YoY Change 744.98% -86.49% 14.33%
Depreciation, Depletion And Amortization $265.3K $260.8K $396.2K
YoY Change -14.12% -34.16% -3.37%
Cash From Operating Activities $868.9K -$1.099M $508.8K
YoY Change -62.64% -315.92% -67.18%
INVESTING ACTIVITIES
Capital Expenditures $244.4K -$143.8K -$113.5K
YoY Change -197.55% 26.75% -52.73%
Acquisitions
YoY Change
Other Investing Activities -$565.2K $1.983M -$8.380K
YoY Change 3724.02% -23765.04%
Cash From Investing Activities -$809.6K $1.839M -$121.8K
YoY Change 205.11% -1609.74% -51.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -293.3K -374.6K -400.1K
YoY Change -63.24% -6.38% -18.34%
NET CHANGE
Cash From Operating Activities 868.9K -1.099M 508.8K
Cash From Investing Activities -809.6K 1.839M -121.8K
Cash From Financing Activities -293.3K -374.6K -400.1K
Net Change In Cash -234.0K 366.2K -13.19K
YoY Change -118.54% -2876.19% -101.63%
FREE CASH FLOW
Cash From Operating Activities $868.9K -$1.099M $508.8K
Capital Expenditures $244.4K -$143.8K -$113.5K
Free Cash Flow $624.4K -$954.7K $622.2K
YoY Change -75.76% -253.44% -65.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Expense
InterestExpense
447328
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18815844
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
105385
CY2021Q4 us-gaap Assets
Assets
51590439
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
153361
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51590439
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
610317
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2638802
us-gaap Net Income Loss
NetIncomeLoss
1034589
us-gaap Net Income Loss
NetIncomeLoss
2719016
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19619971
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18170700
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20582116
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19466023
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1042967
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19735
us-gaap Share Based Compensation
ShareBasedCompensation
1302878
CY2021Q3 oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
2
oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
1
CY2022Q3 oss Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
1
CY2022Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
CY2021Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
417
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
132533
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
980696
CY2022Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
20019625
CY2021Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
18636337
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1119332
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21138957
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18815844
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
13737976
CY2022Q3 us-gaap Gross Profit
GrossProfit
5077868
CY2022Q3 oss Gross Profit Percentage
GrossProfitPercentage
0.270
CY2021Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
162745
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
510562
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2587071
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
818281
CY2022Q3 oss Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
38093
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3778217
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3641032
CY2022Q3 us-gaap Goodwill
Goodwill
7120510
CY2021Q4 us-gaap Goodwill
Goodwill
7120510
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
536104
CY2022Q3 oss Senior Secured Convertible Note Net Of Discount Current
SeniorSecuredConvertibleNoteNetOfDiscountCurrent
0
CY2021Q4 oss Senior Secured Convertible Note Net Of Discount Current
SeniorSecuredConvertibleNoteNetOfDiscountCurrent
2384
CY2021Q4 oss Senior Secured Convertible Note Current
SeniorSecuredConvertibleNoteCurrent
2588525
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
10669
CY2022Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
12088
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1890036
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4914492
CY2022Q3 oss Nonoperating Interest Income
NonoperatingInterestIncome
46407
CY2021Q3 oss Nonoperating Interest Income
NonoperatingInterestIncome
92105
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11050
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9693
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
86903
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5313
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45903
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
106112
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
168689
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
980376
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1321543
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
286954
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
132533
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
980696
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20019625
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18636337
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21138957
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19963270
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
132533
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
980696
us-gaap Net Income Loss
NetIncomeLoss
1034589
us-gaap Net Income Loss
NetIncomeLoss
2719016
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2059
CY2022Q3 oss Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
-216191
CY2021Q3 oss Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
60813
oss Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
-434941
oss Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
-82273
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-204103
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
62271
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-80214
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
915464
oss Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
-152162
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-218750
us-gaap Net Income Loss
NetIncomeLoss
902056
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
45982509
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
542166
CY2022Q3 oss Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
-117433
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6578327
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9066931
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
463582
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3256015
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
860907
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8674894
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
285499
CY2022Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
12088
oss Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
42162
oss Stock Issued During Period New Issues Issuance Cost
StockIssuedDuringPeriodNewIssuesIssuanceCost
778810
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9188673
oss Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
-114143
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-143086
CY2021Q3 oss Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
-457507
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
60813
CY2021Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1458
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
980696
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
42207229
us-gaap Profit Loss
ProfitLoss
1034589
us-gaap Profit Loss
ProfitLoss
2719016
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-151495
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-27163
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-28047
oss Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
5125
oss Warranty Reserve Adjustments
WarrantyReserveAdjustments
-12470
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47424
us-gaap Depreciation
Depreciation
737623
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
144387
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1224
us-gaap Share Based Compensation
ShareBasedCompensation
1457630
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2692531
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
225252
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2239846
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1717128
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-203871
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5101174
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3180175
us-gaap Interest Paid Net
InterestPaidNet
33994
us-gaap Income Taxes Paid
IncomeTaxesPaid
88355
oss Reclassification Of Inventories To Property And Equipment
ReclassificationOfInventoriesToPropertyAndEquipment
108739
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P23M
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.128
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;margin-right:1.81%;text-indent:0%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="text-decoration:underline;">Use of Estimates</span></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:6pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On an ongoing basis, our management evaluates these estimates and assumptions, including those related to determination of standalone selling prices of our products and services, allowance for doubtful account and sales reserves, income tax valuations, stock-based compensation, goodwill, intangible assets and inventory valuations and recoverability. We base our estimates on historical data and experience, as well as various other factors that our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities.  </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of September 30, 2022, we had $3,778,217 in net deferred tax assets (“DTAs”). These DTAs include approximately $7,100,000 related to net operating loss carryforwards that can be used to offset taxable income in future periods and reduce our income taxes payable in those future periods.  At this time, we consider it more likely than not, that we will have sufficient taxable income in the future that will allow us to realize these DTAs. However, it is possible <span style="color:#000000;">that certain economic conditions may </span>decrease the likelihood that we will have sufficient taxable income in the future. Therefore, unless we are able to generate sufficient taxable income from our operations, a substantial valuation allowance to reduce our U.S. DTAs may be required, which would materially increase our expenses in the period the allowance is recognized and may have a material adverse effect on our results of operations and statement of financial condition. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On August 16, 2022, Congress passed, and the President signed into law, the Inflation Reduction Act, 2022 (“the “IRA”), which includes certain business tax provisions. The Company does not expect the IRA to have a material impact on the Company’s effective tax rate or income tax provision for the year ending December 31, 2022.</p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">On March 11, 2021, Congress passed, and the President signed into law, the American Rescue Plan Act, 2021 (the “ARP”), which includes certain business tax provisions.</span><span style="font-size:9pt;color:#000000;"> </span><span style="Background-color:#FFFFFF;">At this point, we do not believe that these changes will have a material impact on our income tax provision for 2022. We will continue to evaluate the impact of new legislation on our financial position, results of operations, and cash flows.</span><span style="font-size:10.5pt;font-family:Trebuchet MS;color:#000000;"> </span></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The U.S. Tax Cuts and Jobs Act (“TCJA”) was signed into law on December 22, 2017. Guidance continues to be issued clarifying the application of this legislation and recent proposed legislation known as Build Back Better is under consideration within both houses of U.S. Congress. Significant business and international provisions have been proposed in various versions of the framework of the bill that could increase our total tax expense. We cannot predict the overall impact that the additional guidance and proposed changes may have on our business. Some jurisdictions have raised tax rates and it is reasonable to expect that other global taxing authorities will be reviewing current legislation for potential modifications in reaction to the implementation of U.S. tax legislation, current economic conditions, and COVID-19 response costs.</p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Due to the COVID-19 pandemic, economic uncertainty, inflation, increases in interest rates, capital markets disruption, which has been significantly impacted by geopolitical instability due to the ongoing military conflict between Russia and Ukraine, and supply chain issues, our business, financial condition and results of operations could be materially adversely affected by any negative impact from these events. We are not aware of any specific event or circumstance that would require an update to our estimates or assumptions or a revision of the carrying value of our assets or liabilities as of the date of this Quarterly Report on Form 10-Q. These estimates and assumptions may change as new events occur and additional information is obtained. As a result, actual results could differ materially from these estimates and assumptions.</p>
CY2022Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3778217
CY2022Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
7100000
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5105426
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15622
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5089804
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5125
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-4902
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
5603868
CY2021Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
495320
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
518838
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6228892
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
569045
CY2021Q4 us-gaap Inventory Net
InventoryNet
12277873
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
163900
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47424
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
491700
CY2021Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1372342
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
571903
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
545951
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3846488
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001394056
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-08-31
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5101174
CY2022Q3 us-gaap Short Term Investments
ShortTermInvestments
9543000
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38371
dei Entity Registrant Name
EntityRegistrantName
One Stop Systems, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-0885351
dei Entity Address Address Line1
EntityAddressAddressLine1
2235 Enterprise Street #110
dei Entity Address City Or Town
EntityAddressCityOrTown
Escondido
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92029
dei City Area Code
CityAreaCode
760
dei Local Phone Number
LocalPhoneNumber
745-9883
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
OSS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20032449
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3180175
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
14535750
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11390316
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5089804
CY2022Q3 us-gaap Inventory Net
InventoryNet
20094813
CY2021Q4 us-gaap Inventory Net
InventoryNet
12277873
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1025828
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
580651
CY2022Q3 us-gaap Assets Current
AssetsCurrent
45234132
CY2021Q4 us-gaap Assets Current
AssetsCurrent
37585252
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3091415
CY2021Q4 oss Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
46845
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57961
CY2022Q3 us-gaap Assets
Assets
59634265
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5061415
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2059059
CY2022Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3940633
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3846488
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
2687901
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1137651
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12226053
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9631723
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
558502
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
504104
CY2022Q3 us-gaap Liabilities
Liabilities
13288659
CY2021Q4 us-gaap Liabilities
Liabilities
9631723
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1877
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45053422
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41232441
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270911
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1561093
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20024086
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20024086
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18772214
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18772214
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
2002
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
571037
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
46345606
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41958716
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59634265
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15984293
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
54171864
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44205054
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
13737976
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
10467590
us-gaap Cost Of Revenue
CostOfRevenue
38753023
us-gaap Cost Of Revenue
CostOfRevenue
29602823
CY2022Q3 us-gaap Interest Expense
InterestExpense
30044
CY2021Q3 us-gaap Interest Expense
InterestExpense
128315
us-gaap Interest Expense
InterestExpense
133710
CY2022Q3 us-gaap Gross Profit
GrossProfit
5077868
CY2021Q3 us-gaap Gross Profit
GrossProfit
5516703
us-gaap Gross Profit
GrossProfit
15418841
us-gaap Gross Profit
GrossProfit
14602231
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1920574
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5486169
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5726978
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1864588
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1570135
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5061221
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4217328
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1159868
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
999715
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3656020
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2839965
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4490424
us-gaap Operating Expenses
OperatingExpenses
14203410
us-gaap Operating Expenses
OperatingExpenses
12784271
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
163376
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1026279
us-gaap Operating Income Loss
OperatingIncomeLoss
1215431
us-gaap Operating Income Loss
OperatingIncomeLoss
1817960
oss Nonoperating Interest Income
NonoperatingInterestIncome
152919
oss Nonoperating Interest Income
NonoperatingInterestIncome
159203
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1484676
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1196551
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3014511
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36156
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-320
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
295495
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2021Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1458
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-424272
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-71570
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41958716
oss Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
32228
oss Conversion Of Senior Secured Convertible Debt To Equity
ConversionOfSeniorSecuredConvertibleDebtToEquity
2590909
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1419
CY2022Q3 oss Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
9934
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-216191
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
132533
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
46345606
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29285833
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
903730
oss Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
301520
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
601
us-gaap Net Income Loss
NetIncomeLoss
1738320
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41161448
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
399148
CY2021Q3 oss Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
61173
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4238
oss Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-4902
oss Warranty Reserve Adjustments
WarrantyReserveAdjustments
-93944
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
491700
us-gaap Depreciation
Depreciation
680036
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
525983
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
137016
us-gaap Share Based Compensation
ShareBasedCompensation
1302878
oss Gain On Forgiveness Of Paycheck Protection Program Loan And Interest
GainOnForgivenessOfPaycheckProtectionProgramLoanAndInterest
1514354
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1574019
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5546750
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
313722
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2948377
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
226809
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3297125
oss Investment In Short Term Investment Grade Securities
InvestmentInShortTermInvestmentGradeSecurities
14532025
oss Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
4878419
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
125000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
313257
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4717920
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14845282
oss Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
362693
oss Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
269595
oss Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
571650
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10000000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
811327
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2307818
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1852277
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
206669
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9228588
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2319569
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-42137
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6316921
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3955215
us-gaap Interest Paid Net
InterestPaidNet
111195
us-gaap Income Taxes Paid
IncomeTaxesPaid
139548
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1203580
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1477419
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2590909
CY2022Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
11410051
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11390316
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
9918
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
9258284
CY2022Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
757770
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
344452
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10350052
CY2022Q3 us-gaap Inventory Gross
InventoryGross
20710558
CY2021Q4 us-gaap Inventory Gross
InventoryGross
12846918
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
615745
CY2022Q3 us-gaap Inventory Net
InventoryNet
20094813
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3538793
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3480832
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
57961
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3538793
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3433408
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
105385
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
15807
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
42154
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
57961
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15808
CY2022Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1334216
CY2022Q3 oss Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
768131
CY2021Q4 oss Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
844081
CY2022Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
530699
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1307587
CY2021Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
512211
CY2022Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3940633
CY2021Q2 oss Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
0.0245
CY2022Q1 oss Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
0.02875
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2687901
CY2022Q3 oss Long Term Debt Current Net Liability Portion
LongTermDebtCurrentNetLiabilityPortion
2687901
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
558502
CY2022Q3 oss Long Term Debt Noncurrent Net Liability Portion
LongTermDebtNoncurrentNetLiabilityPortion
558502
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
3246403
CY2022Q3 oss Long Term Debt Net Liability Portion
LongTermDebtNetLiabilityPortion
3246403
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2687901
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
558502
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
3246403
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2687901
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
558502
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
592780
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
401028
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1151025
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2771
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y3M14D
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
542166
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
399148
us-gaap Share Based Compensation
ShareBasedCompensation
1457630
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P23M
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.128
CY2022Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
173986
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
614996
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
158696
us-gaap Operating Lease Payments
OperatingLeasePayments
485391
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
157217
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
110817
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1040208
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
536104
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
504104
us-gaap Long Term Purchase Commitment Description
LongTermPurchaseCommitmentDescription
In the normal course of business, the Company may enter into purchase commitments for inventory components to be delivered based upon non-cancellable, pre-established, delivery schedules that are over a period that may exceed one year.
us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
13274183
CY2022Q3 oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
1
oss Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
2
oss Unused Remaining Funding Commitments Expiration Date
UnusedRemainingFundingCommitmentsExpirationDate
2020-04-01
CY2022Q3 oss Additional Funding Commitments Received
AdditionalFundingCommitmentsReceived
0
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
4095
us-gaap Net Income Loss
NetIncomeLoss
1034589
us-gaap Net Income Loss
NetIncomeLoss
2719016
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
19619971
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
18170700
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1326933
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
962145
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1295323
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19963270
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20582116
oss Gross Profit Percentage
GrossProfitPercentage
0.330
us-gaap Operating Expenses
OperatingExpenses
14203410
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19466023
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15984293
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
10467590
CY2021Q3 us-gaap Gross Profit
GrossProfit
5516703
CY2021Q3 oss Gross Profit Percentage
GrossProfitPercentage
0.345
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4914492
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4490424
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
163376
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1026279
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
54171864
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44205054
us-gaap Cost Of Revenue
CostOfRevenue
38753023
us-gaap Cost Of Revenue
CostOfRevenue
29602823
us-gaap Gross Profit
GrossProfit
15418841
us-gaap Gross Profit
GrossProfit
14602231
oss Gross Profit Percentage
GrossProfitPercentage
0.285
us-gaap Operating Expenses
OperatingExpenses
12784271
us-gaap Operating Income Loss
OperatingIncomeLoss
1215431
us-gaap Operating Income Loss
OperatingIncomeLoss
1817960

Files In Submission

Name View Source Status
oss-20220930_cal.xml Edgar Link unprocessable
oss-20220930_def.xml Edgar Link unprocessable
oss-20220930_pre.xml Edgar Link unprocessable
oss-20220930_lab.xml Edgar Link unprocessable
0001564590-22-037379-index-headers.html Edgar Link pending
0001564590-22-037379-index.html Edgar Link pending
0001564590-22-037379.txt Edgar Link pending
0001564590-22-037379-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
oss-10q_20220930.htm Edgar Link pending
oss-20220930.xsd Edgar Link pending
oss-ex311_7.htm Edgar Link pending
oss-ex312_9.htm Edgar Link pending
oss-ex321_8.htm Edgar Link pending
oss-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
oss-10q_20220930_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable