2022 Q4 Form 10-Q Financial Statement
#000156459022037379 Filed on November 10, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $18.25M | $18.82M | $15.98M |
YoY Change | 2.66% | 17.71% | 23.18% |
Cost Of Revenue | $13.27M | $13.74M | $10.47M |
YoY Change | 4.17% | 31.24% | 29.64% |
Gross Profit | $4.979M | $5.078M | $5.517M |
YoY Change | -1.16% | -7.95% | 12.55% |
Gross Profit Margin | 27.28% | 26.99% | 34.51% |
Selling, General & Admin | $3.538M | $1.890M | $3.491M |
YoY Change | -9.63% | -45.86% | 92.06% |
% of Gross Profit | 71.07% | 37.22% | 63.28% |
Research & Development | $1.088M | $1.160M | $999.7K |
YoY Change | -8.81% | 16.02% | -0.16% |
% of Gross Profit | 21.84% | 22.84% | 18.12% |
Depreciation & Amortization | $265.3K | $260.8K | $396.2K |
YoY Change | -14.12% | -34.16% | -3.37% |
% of Gross Profit | 5.33% | 5.14% | 7.18% |
Operating Expenses | $4.626M | $4.914M | $4.490M |
YoY Change | -9.44% | 9.44% | 14.49% |
Operating Profit | $352.9K | $163.4K | $1.026M |
YoY Change | -597.53% | -84.08% | 4.78% |
Interest Expense | $56.15K | $30.04K | -$36.21K |
YoY Change | 945.62% | -182.97% | -120.79% |
% of Operating Profit | 15.91% | 18.39% | -3.53% |
Other Income/Expense, Net | $464.0K | $5.313K | -$9.690K |
YoY Change | -130.43% | -154.83% | -84.84% |
Pretax Income | $873.0K | $168.7K | $980.4K |
YoY Change | -1247.78% | -82.79% | 7.08% |
Income Tax | $4.137M | $36.16K | -$320.00 |
% Of Pretax Income | 473.84% | 21.43% | -0.03% |
Net Earnings | -$3.264M | $132.5K | $980.7K |
YoY Change | 744.98% | -86.49% | 14.33% |
Net Earnings / Revenue | -17.88% | 0.7% | 6.14% |
Basic Earnings Per Share | $0.01 | $0.05 | |
Diluted Earnings Per Share | -$0.16 | $0.01 | $49.13K |
COMMON SHARES | |||
Basic Shares Outstanding | 20.03M | 20.02M | 18.64M |
Diluted Shares Outstanding | 21.14M | 19.96M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.24M | $12.72M | $18.49M |
YoY Change | -32.6% | -31.19% | 234.95% |
Cash & Equivalents | $3.112M | $3.180M | $3.955M |
Short-Term Investments | $10.12M | $9.543M | $14.53M |
Other Short-Term Assets | $502.2K | $1.026M | $1.122M |
YoY Change | -13.52% | -8.56% | 55.82% |
Inventory | $20.78M | $20.09M | $14.36M |
Prepaid Expenses | |||
Receivables | $11.33M | $11.39M | $5.808M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $45.84M | $45.23M | $39.78M |
YoY Change | 21.96% | 13.71% | 53.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.570M | $2.587M | $3.091M |
YoY Change | -16.86% | -16.3% | -13.36% |
Goodwill | $7.121M | $7.121M | |
YoY Change | 0.0% | ||
Intangibles | $42.15K | $57.96K | |
YoY Change | -60.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.24K | $3.816M | $3.640M |
YoY Change | -98.37% | 4.84% | -9.45% |
Total Long-Term Assets | $10.52M | $14.40M | $14.02M |
YoY Change | -24.86% | 2.7% | -9.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.84M | $45.23M | $39.78M |
Total Long-Term Assets | $10.52M | $14.40M | $14.02M |
Total Assets | $56.36M | $59.63M | $53.80M |
YoY Change | 9.25% | 10.84% | 29.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.593M | $5.061M | $3.846M |
YoY Change | 123.05% | 31.59% | 4.51% |
Accrued Expenses | $3.550M | $3.709M | $2.270M |
YoY Change | 42.58% | 63.37% | 18.85% |
Deferred Revenue | $379.0K | ||
YoY Change | 113.02% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.952M | $2.688M | $4.327M |
YoY Change | -20.82% | -37.89% | 26.11% |
Total Short-Term Liabilities | $11.10M | $12.23M | $11.60M |
YoY Change | 15.2% | 5.44% | 10.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $409.3K | $558.5K | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $397.3K | $504.1K | |
YoY Change | |||
Total Long-Term Liabilities | $409.3K | $558.5K | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.10M | $12.23M | $11.60M |
Total Long-Term Liabilities | $409.3K | $558.5K | $0.00 |
Total Liabilities | $12.04M | $13.29M | $11.60M |
YoY Change | 25.01% | 14.6% | -10.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.703M | $1.561M | |
YoY Change | -398.15% | ||
Common Stock | $2.008K | $2.002K | |
YoY Change | 6.98% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $44.32M | $46.35M | $42.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $56.36M | $59.63M | $53.80M |
YoY Change | 9.25% | 10.84% | 29.58% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.264M | $132.5K | $980.7K |
YoY Change | 744.98% | -86.49% | 14.33% |
Depreciation, Depletion And Amortization | $265.3K | $260.8K | $396.2K |
YoY Change | -14.12% | -34.16% | -3.37% |
Cash From Operating Activities | $868.9K | -$1.099M | $508.8K |
YoY Change | -62.64% | -315.92% | -67.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $244.4K | -$143.8K | -$113.5K |
YoY Change | -197.55% | 26.75% | -52.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$565.2K | $1.983M | -$8.380K |
YoY Change | 3724.02% | -23765.04% | |
Cash From Investing Activities | -$809.6K | $1.839M | -$121.8K |
YoY Change | 205.11% | -1609.74% | -51.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -293.3K | -374.6K | -400.1K |
YoY Change | -63.24% | -6.38% | -18.34% |
NET CHANGE | |||
Cash From Operating Activities | 868.9K | -1.099M | 508.8K |
Cash From Investing Activities | -809.6K | 1.839M | -121.8K |
Cash From Financing Activities | -293.3K | -374.6K | -400.1K |
Net Change In Cash | -234.0K | 366.2K | -13.19K |
YoY Change | -118.54% | -2876.19% | -101.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $868.9K | -$1.099M | $508.8K |
Capital Expenditures | $244.4K | -$143.8K | -$113.5K |
Free Cash Flow | $624.4K | -$954.7K | $622.2K |
YoY Change | -75.76% | -253.44% | -65.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Interest Expense
InterestExpense
|
447328 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18815844 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
105385 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
51590439 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
153361 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51590439 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
610317 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2638802 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1034589 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2719016 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19619971 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18170700 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20582116 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19466023 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1042967 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19735 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1302878 | ||
CY2021Q3 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
2 | |
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | ||
CY2022Q3 | oss |
Number Of Customers More Than Ten Percentage Of Net Trade Accounts Receivable
NumberOfCustomersMoreThanTenPercentageOfNetTradeAccountsReceivable
|
1 | |
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2021Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
417 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
132533 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
980696 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
20019625 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18636337 | |
CY2022Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1119332 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21138957 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18815844 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13737976 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
5077868 | |
CY2022Q3 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.270 | |
CY2021Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
162745 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
510562 | ||
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2587071 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
818281 | |
CY2022Q3 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
38093 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3778217 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3641032 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
7120510 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
7120510 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
536104 | |
CY2022Q3 | oss |
Senior Secured Convertible Note Net Of Discount Current
SeniorSecuredConvertibleNoteNetOfDiscountCurrent
|
0 | |
CY2021Q4 | oss |
Senior Secured Convertible Note Net Of Discount Current
SeniorSecuredConvertibleNoteNetOfDiscountCurrent
|
2384 | |
CY2021Q4 | oss |
Senior Secured Convertible Note Current
SeniorSecuredConvertibleNoteCurrent
|
2588525 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
10669 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
12088 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1890036 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4914492 | |
CY2022Q3 | oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
46407 | |
CY2021Q3 | oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
92105 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11050 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9693 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
86903 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5313 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45903 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
106112 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
168689 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
980376 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1321543 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
286954 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
132533 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
980696 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20019625 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18636337 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21138957 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19963270 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
132533 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
980696 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1034589 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2719016 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2059 | ||
CY2022Q3 | oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
-216191 | |
CY2021Q3 | oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
60813 | |
oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
-434941 | ||
oss |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Including Forward Contract Gain Loss Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentIncludingForwardContractGainLossNetOfTax
|
-82273 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-204103 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
62271 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-80214 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
915464 | ||
oss |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-152162 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-218750 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
902056 | ||
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
45982509 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
542166 | |
CY2022Q3 | oss |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-117433 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6578327 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9066931 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
463582 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3256015 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
860907 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8674894 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
285499 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
12088 | |
oss |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
42162 | ||
oss |
Stock Issued During Period New Issues Issuance Cost
StockIssuedDuringPeriodNewIssuesIssuanceCost
|
778810 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9188673 | ||
oss |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-114143 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-143086 | ||
CY2021Q3 | oss |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net1
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1
|
-457507 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
60813 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1458 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
980696 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42207229 | |
us-gaap |
Profit Loss
ProfitLoss
|
1034589 | ||
us-gaap |
Profit Loss
ProfitLoss
|
2719016 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-151495 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-27163 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-28047 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
5125 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
-12470 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
47424 | ||
us-gaap |
Depreciation
Depreciation
|
737623 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
144387 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1224 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1457630 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2692531 | ||
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
225252 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2239846 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1717128 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-203871 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5101174 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3180175 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
33994 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88355 | ||
oss |
Reclassification Of Inventories To Property And Equipment
ReclassificationOfInventoriesToPropertyAndEquipment
|
108739 | ||
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P23M | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.128 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:18pt;margin-bottom:0pt;margin-right:1.81%;text-indent:0%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="text-decoration:underline;">Use of Estimates</span></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:6pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On an ongoing basis, our management evaluates these estimates and assumptions, including those related to determination of standalone selling prices of our products and services, allowance for doubtful account and sales reserves, income tax valuations, stock-based compensation, goodwill, intangible assets and inventory valuations and recoverability. We base our estimates on historical data and experience, as well as various other factors that our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of September 30, 2022, we had $3,778,217 in net deferred tax assets (“DTAs”). These DTAs include approximately $7,100,000 related to net operating loss carryforwards that can be used to offset taxable income in future periods and reduce our income taxes payable in those future periods. At this time, we consider it more likely than not, that we will have sufficient taxable income in the future that will allow us to realize these DTAs. However, it is possible <span style="color:#000000;">that certain economic conditions may </span>decrease the likelihood that we will have sufficient taxable income in the future. Therefore, unless we are able to generate sufficient taxable income from our operations, a substantial valuation allowance to reduce our U.S. DTAs may be required, which would materially increase our expenses in the period the allowance is recognized and may have a material adverse effect on our results of operations and statement of financial condition. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On August 16, 2022, Congress passed, and the President signed into law, the Inflation Reduction Act, 2022 (“the “IRA”), which includes certain business tax provisions. The Company does not expect the IRA to have a material impact on the Company’s effective tax rate or income tax provision for the year ending December 31, 2022.</p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">On March 11, 2021, Congress passed, and the President signed into law, the American Rescue Plan Act, 2021 (the “ARP”), which includes certain business tax provisions.</span><span style="font-size:9pt;color:#000000;"> </span><span style="Background-color:#FFFFFF;">At this point, we do not believe that these changes will have a material impact on our income tax provision for 2022. We will continue to evaluate the impact of new legislation on our financial position, results of operations, and cash flows.</span><span style="font-size:10.5pt;font-family:Trebuchet MS;color:#000000;"> </span></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:8pt;"> </p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The U.S. Tax Cuts and Jobs Act (“TCJA”) was signed into law on December 22, 2017. Guidance continues to be issued clarifying the application of this legislation and recent proposed legislation known as Build Back Better is under consideration within both houses of U.S. Congress. Significant business and international provisions have been proposed in various versions of the framework of the bill that could increase our total tax expense. We cannot predict the overall impact that the additional guidance and proposed changes may have on our business. Some jurisdictions have raised tax rates and it is reasonable to expect that other global taxing authorities will be reviewing current legislation for potential modifications in reaction to the implementation of U.S. tax legislation, current economic conditions, and COVID-19 response costs.</p> <p style="margin-top:2pt;margin-bottom:0pt;text-indent:3.7%;color:#212529;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Due to the COVID-19 pandemic, economic uncertainty, inflation, increases in interest rates, capital markets disruption, which has been significantly impacted by geopolitical instability due to the ongoing military conflict between Russia and Ukraine, and supply chain issues, our business, financial condition and results of operations could be materially adversely affected by any negative impact from these events. We are not aware of any specific event or circumstance that would require an update to our estimates or assumptions or a revision of the carrying value of our assets or liabilities as of the date of this Quarterly Report on Form 10-Q. These estimates and assumptions may change as new events occur and additional information is obtained. As a result, actual results could differ materially from these estimates and assumptions.</p> | ||
CY2022Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
3778217 | |
CY2022Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
7100000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
5105426 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
15622 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5089804 | |
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5125 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-4902 | ||
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5603868 | |
CY2021Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
495320 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
518838 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6228892 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
569045 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
12277873 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
163900 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
47424 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
491700 | ||
CY2021Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1372342 | |
CY2021Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
571903 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
545951 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3846488 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001394056 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2024-08-31 | ||
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5101174 | |
CY2022Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9543000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38371 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
One Stop Systems, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-0885351 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2235 Enterprise Street #110 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Escondido | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92029 | ||
dei |
City Area Code
CityAreaCode
|
760 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
745-9883 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
OSS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20032449 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3180175 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14535750 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11390316 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5089804 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
20094813 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
12277873 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1025828 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
580651 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
45234132 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37585252 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3091415 | |
CY2021Q4 | oss |
Deposits And Other Noncurrent
DepositsAndOtherNoncurrent
|
46845 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
57961 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
59634265 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5061415 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2059059 | |
CY2022Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3940633 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3846488 | |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2687901 | |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1137651 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12226053 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9631723 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
558502 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
504104 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
13288659 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
9631723 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1877 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45053422 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
41232441 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-270911 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1561093 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20024086 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20024086 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18772214 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18772214 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2002 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
571037 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
46345606 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41958716 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59634265 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15984293 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
54171864 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44205054 | ||
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13737976 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10467590 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
38753023 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
29602823 | ||
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
30044 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
128315 | |
us-gaap |
Interest Expense
InterestExpense
|
133710 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
5077868 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
5516703 | |
us-gaap |
Gross Profit
GrossProfit
|
15418841 | ||
us-gaap |
Gross Profit
GrossProfit
|
14602231 | ||
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1920574 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5486169 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5726978 | ||
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1864588 | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1570135 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5061221 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4217328 | ||
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1159868 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
999715 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3656020 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2839965 | ||
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4490424 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
14203410 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
12784271 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
163376 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1026279 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1215431 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1817960 | ||
oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
152919 | ||
oss |
Nonoperating Interest Income
NonoperatingInterestIncome
|
159203 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1484676 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1196551 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3014511 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36156 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-320 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
295495 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1458 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-424272 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-71570 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41958716 | |
oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
32228 | ||
oss |
Conversion Of Senior Secured Convertible Debt To Equity
ConversionOfSeniorSecuredConvertibleDebtToEquity
|
2590909 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1419 | ||
CY2022Q3 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
9934 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-216191 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
132533 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
46345606 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29285833 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
903730 | ||
oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
301520 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
601 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1738320 | ||
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41161448 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
399148 | |
CY2021Q3 | oss |
Stock Issued During Period Value Exercise Of Stock Options Restricted Stock Units And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsRestrictedStockUnitsAndWarrants
|
61173 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4238 | ||
oss |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
-4902 | ||
oss |
Warranty Reserve Adjustments
WarrantyReserveAdjustments
|
-93944 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
491700 | ||
us-gaap |
Depreciation
Depreciation
|
680036 | ||
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
525983 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
137016 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1302878 | ||
oss |
Gain On Forgiveness Of Paycheck Protection Program Loan And Interest
GainOnForgivenessOfPaycheckProtectionProgramLoanAndInterest
|
1514354 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1574019 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5546750 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
313722 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2948377 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
226809 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3297125 | ||
oss |
Investment In Short Term Investment Grade Securities
InvestmentInShortTermInvestmentGradeSecurities
|
14532025 | ||
oss |
Redemption Of Short Term Investment Grade Securities
RedemptionOfShortTermInvestmentGradeSecurities
|
4878419 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
125000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
313257 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4717920 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14845282 | ||
oss |
Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
|
362693 | ||
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
269595 | ||
oss |
Payment Of Payroll Taxes On Net Issuance Of Employee Stock Options
PaymentOfPayrollTaxesOnNetIssuanceOfEmployeeStockOptions
|
571650 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10000000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
811327 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2307818 | ||
us-gaap |
Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
|
1852277 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
206669 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9228588 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2319569 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-42137 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6316921 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3955215 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
111195 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
139548 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1203580 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1477419 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2590909 | ||
CY2022Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
11410051 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11390316 | |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
9918 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
9258284 | |
CY2022Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
757770 | |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
344452 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
10350052 | |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
20710558 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
12846918 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
615745 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
20094813 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3538793 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3480832 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
57961 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3538793 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3433408 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
105385 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
15807 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
42154 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
57961 | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15808 | |
CY2022Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
1334216 | |
CY2022Q3 | oss |
Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
|
768131 | |
CY2021Q4 | oss |
Contract With Customer Liability And Customer Deposits
ContractWithCustomerLiabilityAndCustomerDeposits
|
844081 | |
CY2022Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
530699 | |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1307587 | |
CY2021Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
512211 | |
CY2022Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3940633 | |
CY2021Q2 | oss |
Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
|
0.0245 | |
CY2022Q1 | oss |
Debt Instrument Modified Interest Rate Stated Percentage
DebtInstrumentModifiedInterestRateStatedPercentage
|
0.02875 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2687901 | |
CY2022Q3 | oss |
Long Term Debt Current Net Liability Portion
LongTermDebtCurrentNetLiabilityPortion
|
2687901 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
558502 | |
CY2022Q3 | oss |
Long Term Debt Noncurrent Net Liability Portion
LongTermDebtNoncurrentNetLiabilityPortion
|
558502 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3246403 | |
CY2022Q3 | oss |
Long Term Debt Net Liability Portion
LongTermDebtNetLiabilityPortion
|
3246403 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2687901 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
558502 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3246403 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2687901 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
558502 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
592780 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
401028 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1151025 | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
2771 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y3M14D | ||
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
542166 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
399148 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1457630 | ||
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P23M | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.128 | |
CY2022Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
173986 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
614996 | ||
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
158696 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
485391 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
157217 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
110817 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1040208 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
536104 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
504104 | |
us-gaap |
Long Term Purchase Commitment Description
LongTermPurchaseCommitmentDescription
|
In the normal course of business, the Company may enter into purchase commitments for inventory components to be delivered based upon non-cancellable, pre-established, delivery schedules that are over a period that may exceed one year. | ||
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
13274183 | ||
CY2022Q3 | oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
1 | |
oss |
Number Of Customers More Than Ten Percentage Of Revenue
NumberOfCustomersMoreThanTenPercentageOfRevenue
|
2 | ||
oss |
Unused Remaining Funding Commitments Expiration Date
UnusedRemainingFundingCommitmentsExpirationDate
|
2020-04-01 | ||
CY2022Q3 | oss |
Additional Funding Commitments Received
AdditionalFundingCommitmentsReceived
|
0 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
4095 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1034589 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2719016 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19619971 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18170700 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1326933 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
962145 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1295323 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19963270 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20582116 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.330 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
14203410 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19466023 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15984293 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10467590 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
5516703 | |
CY2021Q3 | oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.345 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4914492 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4490424 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
163376 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1026279 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
54171864 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44205054 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
38753023 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
29602823 | ||
us-gaap |
Gross Profit
GrossProfit
|
15418841 | ||
us-gaap |
Gross Profit
GrossProfit
|
14602231 | ||
oss |
Gross Profit Percentage
GrossProfitPercentage
|
0.285 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
12784271 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1215431 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1817960 |