|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.075M
395.29%
YoY
|
$1.700M
-2.58%
YoY
|
$1.025M
19.9%
YoY
|
$1.745M
-33.42%
YoY
|
$854.5K
-76.63%
YoY
|
$2.620M
-25.81%
YoY
|
$3.656M
434.23%
YoY
|
$3.532M
64.76%
YoY
|
$684.3K
-87.18%
YoY
|
$2.144M
-22.88%
YoY
|
$5.340M
116.18%
YoY
|
$2.780M
N/A
|
| Cash & Equivalents |
$5.075M
395.3%
YoY
|
$1.700M
-2.58%
YoY
|
$1.025M
19.9%
YoY
|
$1.745M
-33.42%
YoY
|
$854.5K
-76.63%
YoY
|
$2.620M
-25.81%
YoY
|
$3.656M
434.23%
YoY
|
$3.532M
64.76%
YoY
|
$684.3K
-87.18%
YoY
|
$2.144M
-22.88%
YoY
|
$5.340M
116.18%
YoY
|
$2.780M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$527.0K
-60.9%
YoY
|
$942.9K
22.34%
YoY
|
$1.348M
157.58%
YoY
|
$770.7K
-17.46%
YoY
|
$523.3K
45.94%
YoY
|
$933.8K
-53.73%
YoY
|
$358.6K
-74.87%
YoY
|
$2.018M
78.99%
YoY
|
$1.427M
159.42%
YoY
|
$1.127M
70.82%
YoY
|
$550.0K
N/A
|
$660.0K
N/A
|
| Inventory |
$6.349M
-42.85%
YoY
|
$8.648M
-22.24%
YoY
|
$11.11M
-22.95%
YoY
|
$11.12M
-31.31%
YoY
|
$14.42M
-6.57%
YoY
|
$16.19M
-19.56%
YoY
|
$15.43M
-17.41%
YoY
|
$20.13M
26.07%
YoY
|
$18.69M
4.1%
YoY
|
$15.97M
64.78%
YoY
|
$17.95M
N/A
|
$9.690M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.519M
-10.2%
YoY
|
$4.681M
-2.65%
YoY
|
$3.919M
-39.57%
YoY
|
$4.808M
3.36%
YoY
|
$6.485M
3.42%
YoY
|
$4.652M
-70.12%
YoY
|
$6.271M
-75.56%
YoY
|
$15.57M
5.53%
YoY
|
$25.65M
115.39%
YoY
|
$14.75M
76.88%
YoY
|
$11.91M
N/A
|
$8.340M
N/A
|
| Other Receivables |
$2.905M
-15.66%
YoY
|
$7.432M
191.22%
YoY
|
$3.444M
59.73%
YoY
|
$2.552M
-34.61%
YoY
|
$2.156M
-65.17%
YoY
|
$3.903M
-3.54%
YoY
|
$6.191M
-20.06%
YoY
|
$4.046M
-72.46%
YoY
|
$7.744M
-18.83%
YoY
|
$14.69M
71.04%
YoY
|
$9.540M
N/A
|
$8.590M
N/A
|
| Total Short-Term Assets |
$18.37M
-11.85%
YoY
|
$23.40M
11.46%
YoY
|
$20.84M
-14.7%
YoY
|
$21.00M
-25.81%
YoY
|
$24.44M
-23.41%
YoY
|
$28.30M
-37.52%
YoY
|
$31.91M
-41.12%
YoY
|
$45.29M
-6.96%
YoY
|
$54.19M
19.66%
YoY
|
$48.68M
61.95%
YoY
|
$45.29M
N/A
|
$30.06M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$29.68M
21.09%
YoY
|
$24.07M
1.05%
YoY
|
$24.51M
-2.18%
YoY
|
$23.82M
1.61%
YoY
|
$25.06M
29.05%
YoY
|
$23.44M
16.59%
YoY
|
$19.42M
-0.3%
YoY
|
$20.11M
14.52%
YoY
|
$19.47M
30.26%
YoY
|
$17.56M
43.58%
YoY
|
$14.95M
N/A
|
$12.23M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.581M
-15.97%
YoY
|
N/A
|
$4.261M
-14.4%
YoY
|
N/A
|
$4.978M
67.68%
YoY
|
N/A
|
$2.969M
2235.22%
YoY
|
N/A
|
$127.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$207.8K
-4.89%
YoY
|
$205.6K
-2.5%
YoY
|
$218.4K
N/A
|
$210.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$310.4K
N/A
|
N/A
|
N/A
|
N/A
|
$248.0K
-69.87%
YoY
|
$558.9K
4.29%
YoY
|
$823.1K
22.27%
YoY
|
$535.9K
-36.33%
YoY
|
$673.2K
-23.5%
YoY
|
$841.7K
25.62%
YoY
|
$880.0K
N/A
|
$670.0K
N/A
|
| Total Long-Term Assets |
$34.87M
15.36%
YoY
|
$29.19M
-4.11%
YoY
|
$30.23M
-5.86%
YoY
|
$30.44M
3.64%
YoY
|
$32.11M
27.05%
YoY
|
$29.38M
32.24%
YoY
|
$25.28M
16.09%
YoY
|
$22.21M
10.45%
YoY
|
$21.77M
23.42%
YoY
|
$20.11M
51.1%
YoY
|
$17.64M
N/A
|
$13.31M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.37M
-11.85%
YoY
|
$23.40M
11.46%
YoY
|
$20.84M
-14.7%
YoY
|
$21.00M
-25.81%
YoY
|
$24.44M
-23.41%
YoY
|
$28.30M
-37.52%
YoY
|
$31.91M
-41.12%
YoY
|
$45.29M
-6.96%
YoY
|
$54.19M
19.66%
YoY
|
$48.68M
61.95%
YoY
|
$45.29M
N/A
|
$30.06M
N/A
|
| Total Long-Term Assets |
$34.87M
|
$29.19M
|
$30.23M
|
$30.44M
|
$32.11M
|
$29.38M
|
$25.28M
|
$22.21M
|
$21.77M
|
$20.11M
|
$17.64M
|
$13.31M
|
| Total Assets |
$53.25M
4.25%
YoY
|
$52.60M
2.25%
YoY
|
$51.07M
-9.68%
YoY
|
$51.44M
-10.81%
YoY
|
$56.55M
-1.11%
YoY
|
$57.68M
-14.56%
YoY
|
$57.18M
-24.73%
YoY
|
$67.51M
-1.87%
YoY
|
$75.97M
20.72%
YoY
|
$68.79M
58.62%
YoY
|
$62.93M
N/A
|
$43.37M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.075M
27.29%
YoY
|
$8.684M
63.52%
YoY
|
$6.344M
-41.25%
YoY
|
$5.311M
-23.75%
YoY
|
$10.80M
71.96%
YoY
|
$6.964M
-39.55%
YoY
|
$6.279M
-64.36%
YoY
|
$11.52M
-46.2%
YoY
|
$17.62M
-24.19%
YoY
|
$21.41M
50.49%
YoY
|
$23.24M
N/A
|
$14.23M
N/A
|
| Accrued Expenses |
$1.867M
-41.8%
YoY
|
$5.503M
172.44%
YoY
|
$3.207M
49.33%
YoY
|
$2.020M
24.8%
YoY
|
$2.148M
5.28%
YoY
|
$1.619M
-42.54%
YoY
|
$2.040M
-27.8%
YoY
|
$2.817M
-70.37%
YoY
|
$2.826M
-55.29%
YoY
|
$9.509M
226.75%
YoY
|
$6.320M
N/A
|
$2.910M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$23.25M
-7.03%
YoY
|
$23.61M
-9.53%
YoY
|
$25.01M
4.56%
YoY
|
$26.10M
5.35%
YoY
|
$23.92M
12.32%
YoY
|
$24.77M
-21.55%
YoY
|
$21.29M
-34.32%
YoY
|
$31.58M
93.6%
YoY
|
$32.42M
114.12%
YoY
|
$16.31M
15.93%
YoY
|
$15.14M
N/A
|
$14.07M
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.076M
N/A
|
$1.043M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$39.74M
-2.99%
YoY
|
$44.84M
14.82%
YoY
|
$40.96M
1.06%
YoY
|
$39.05M
5.12%
YoY
|
$40.53M
28.65%
YoY
|
$37.15M
-26.84%
YoY
|
$31.51M
-47.98%
YoY
|
$50.78M
-7.81%
YoY
|
$60.57M
17.9%
YoY
|
$55.08M
61.52%
YoY
|
$51.37M
N/A
|
$34.10M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.551M
14.55%
YoY
|
$1.930M
166.14%
YoY
|
$2.227M
35.4%
YoY
|
$725.2K
149.01%
YoY
|
$1.645M
N/A
|
$291.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$285.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$284.5K
N/A
|
$47.28K
4.23%
YoY
|
N/A
N/A
|
$45.36K
-54.38%
YoY
|
$199.6K
-33.46%
YoY
|
$99.42K
-66.86%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
| Total Long-Term Liabilities |
$2.551M
14.55%
YoY
|
$1.930M
166.14%
YoY
|
$2.227M
15.43%
YoY
|
$725.2K
114.23%
YoY
|
$1.929M
N/A
|
$338.5K
646.25%
YoY
|
$0.00
-100.0%
YoY
|
$45.36K
-88.23%
YoY
|
$199.6K
-33.46%
YoY
|
$385.3K
28.42%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$39.74M
-2.99%
YoY
|
$44.84M
14.82%
YoY
|
$40.96M
1.06%
YoY
|
$39.05M
5.12%
YoY
|
$40.53M
28.65%
YoY
|
$37.15M
-26.84%
YoY
|
$31.51M
-47.98%
YoY
|
$50.78M
-7.81%
YoY
|
$60.57M
17.9%
YoY
|
$55.08M
61.52%
YoY
|
$51.37M
N/A
|
$34.10M
N/A
|
| Total Long-Term Liabilities |
$2.551M
14.55%
YoY
|
$1.930M
166.14%
YoY
|
$2.227M
15.43%
YoY
|
$725.2K
114.23%
YoY
|
$1.929M
N/A
|
$338.5K
646.25%
YoY
|
$0.00
-100.0%
YoY
|
$45.36K
-88.23%
YoY
|
$199.6K
-33.46%
YoY
|
$385.3K
28.42%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
| Total Liabilities |
$42.29M
-2.09%
YoY
|
$49.92M
21.29%
YoY
|
$43.19M
1.71%
YoY
|
$41.16M
9.09%
YoY
|
$42.46M
34.55%
YoY
|
$37.73M
-27.06%
YoY
|
$31.56M
-48.81%
YoY
|
$51.73M
-7.91%
YoY
|
$61.64M
17.8%
YoY
|
$56.17M
60.81%
YoY
|
$52.33M
N/A
|
$34.93M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$28.54M
54.06%
YoY
|
N/A
|
-$18.53M
118.85%
YoY
|
N/A
|
-$8.466M
-440.76%
YoY
|
N/A
|
$2.484M
-9.6%
YoY
|
N/A
|
$2.748M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$1.401K
0.0%
YoY
|
N/A
|
$1.401K
38.3%
YoY
|
N/A
|
$1.013K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.000M
34.81%
YoY
|
$2.679M
-73.95%
YoY
|
$5.192M
-62.8%
YoY
|
$10.28M
-48.44%
YoY
|
$13.96M
-44.91%
YoY
|
$19.95M
26.4%
YoY
|
$25.34M
76.89%
YoY
|
$15.78M
25.01%
YoY
|
$14.32M
35.12%
YoY
|
$12.62M
49.57%
YoY
|
$10.60M
N/A
|
$8.440M
N/A
|
| Total Liabilities & Shareholders Equity |
$53.25M
4.25%
YoY
|
$52.60M
2.25%
YoY
|
$51.07M
-9.68%
YoY
|
$51.44M
-10.81%
YoY
|
$56.55M
-1.11%
YoY
|
$57.68M
-14.56%
YoY
|
$57.18M
-24.73%
YoY
|
$67.51M
-1.87%
YoY
|
$75.97M
20.72%
YoY
|
$68.79M
58.62%
YoY
|
$62.93M
N/A
|
$43.37M
N/A
|
Loading...