|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.31M
1.19%
YoY
|
-$10.19M
-7.49%
YoY
|
-$11.01M
-9914.01%
YoY
|
$112.2K
-96.38%
YoY
|
$3.099M
14.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.295M
-38.5%
YoY
|
$3.731M
53.01%
YoY
|
$2.438M
5.59%
YoY
|
$2.309M
8.57%
YoY
|
$2.127M
48.74%
YoY
|
| Cash From Operating Activities |
$85.25K
-101.72%
YoY
|
-$4.943M
90.74%
YoY
|
-$2.591M
-126.72%
YoY
|
$9.698M
-154.9%
YoY
|
-$17.66M
-328.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.202M
197.57%
YoY
|
$2.420M
-46.03%
YoY
|
$4.485M
-12.44%
YoY
|
$5.122M
-182.31%
YoY
|
-$6.223M
20.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$213.1K
-79.58%
YoY
|
$1.044M
104.7%
YoY
|
$509.9K
-60.9%
YoY
|
$1.304M
27.24%
YoY
|
$1.025M
N/A
|
| Cash From Investing Activities |
-$7.288M
423.79%
YoY
|
-$1.391M
-80.1%
YoY
|
-$6.991M
1.63%
YoY
|
-$6.879M
32.33%
YoY
|
-$5.198M
0.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.658M
-33.28%
YoY
|
$2.484M
N/A
|
$0.00
-100.0%
YoY
|
$12.41M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.95M
62.29%
YoY
|
$6.746M
-12.63%
YoY
|
$7.721M
65398.05%
YoY
|
$11.79K
-99.94%
YoY
|
$18.56M
8740.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.25K
-101.72%
YoY
|
-$4.943M
90.74%
YoY
|
-$2.591M
-126.72%
YoY
|
$9.698M
-154.9%
YoY
|
-$17.66M
-328.81%
YoY
|
| Cash From Investing Activities |
-$7.288M
423.79%
YoY
|
-$1.391M
-80.1%
YoY
|
-$6.991M
1.63%
YoY
|
-$6.879M
32.33%
YoY
|
-$5.198M
0.35%
YoY
|
| Cash From Financing Activities |
$10.95M
62.29%
YoY
|
$6.746M
-12.63%
YoY
|
$7.721M
65398.05%
YoY
|
$11.79K
-99.94%
YoY
|
$18.56M
8740.06%
YoY
|
| Net Change In Cash |
$4.046M
2122.07%
YoY
|
$182.1K
-106.87%
YoY
|
-$2.649M
-184.85%
YoY
|
$3.123M
-172.65%
YoY
|
-$4.298M
-256.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.25K
-101.72%
YoY
|
-$4.943M
90.74%
YoY
|
-$2.591M
-126.72%
YoY
|
$9.698M
-154.9%
YoY
|
-$17.66M
-328.81%
YoY
|
| Capital Expenditures |
$7.202M
197.57%
YoY
|
$2.420M
-46.03%
YoY
|
$4.485M
-12.44%
YoY
|
$5.122M
-182.31%
YoY
|
-$6.223M
20.13%
YoY
|
| Free Cash Flow |
-$7.117M
-3.34%
YoY
|
-$7.363M
4.05%
YoY
|
-$7.076M
-254.63%
YoY
|
$4.576M
-140.0%
YoY
|
-$11.44M
-188.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.02M
-0.46%
YoY
|
-$5.179M
11.6%
YoY
|
-$10.06M
-8.1%
YoY
|
-$4.641M
-6.97%
YoY
|
-$10.95M
-5602.46%
YoY
|
-$4.989M
-515.8%
YoY
|
$199.0K
-93.58%
YoY
|
$1.200M
-16.1%
YoY
|
$3.099M
14.18%
YoY
|
$1.430M
54.66%
YoY
|
$2.714M
258.11%
YoY
|
$924.7K
149.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$3.049M
87.51%
YoY
|
$1.677M
16.81%
YoY
|
$1.626M
13.54%
YoY
|
$1.436M
22.66%
YoY
|
$1.432M
31.18%
YoY
|
$1.171M
13.08%
YoY
|
$1.092M
53.76%
YoY
|
$1.035M
43.8%
YoY
|
$710.0K
102.86%
YoY
|
$720.0K
125.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.049M
-66.86%
YoY
|
-$3.893M
-777.45%
YoY
|
-$3.166M
-287.98%
YoY
|
$574.7K
-92.83%
YoY
|
$1.684M
-110.38%
YoY
|
$8.014M
-657.24%
YoY
|
-$16.23M
-339.68%
YoY
|
-$1.438M
-251.39%
YoY
|
$6.770M
-13640.0%
YoY
|
$950.0K
458.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.716M
-23.39%
YoY
|
$718.9K
-86.33%
YoY
|
$2.240M
-66.75%
YoY
|
$5.261M
-464.23%
YoY
|
$6.738M
-461.31%
YoY
|
-$1.444M
-66.86%
YoY
|
-$1.865M
-55.6%
YoY
|
-$4.358M
344.69%
YoY
|
-$4.200M
71.43%
YoY
|
-$980.0K
-77.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$588.3K
309.39%
YoY
|
$455.5K
24.39%
YoY
|
$143.7K
-88.98%
YoY
|
$366.2K
N/A
|
$1.304M
-909.15%
YoY
|
$0.00
-100.0%
YoY
|
-$161.2K
N/A
|
$1.186M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.128M
-46.2%
YoY
|
-$263.4K
-94.62%
YoY
|
-$2.097M
-61.42%
YoY
|
-$4.894M
238.88%
YoY
|
-$5.434M
168.2%
YoY
|
-$1.444M
-54.46%
YoY
|
-$2.026M
-51.76%
YoY
|
-$3.172M
223.65%
YoY
|
-$4.200M
70.04%
YoY
|
-$980.0K
-77.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.256M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.544M
-51.34%
YoY
|
$5.201M
14.39%
YoY
|
$3.174M
-16.32%
YoY
|
$4.547M
-220.26%
YoY
|
$3.793M
-77.96%
YoY
|
-$3.781M
-378.77%
YoY
|
$17.21M
-24682.57%
YoY
|
$1.356M
384.4%
YoY
|
-$70.00K
-101.91%
YoY
|
$280.0K
-92.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.049M
-66.86%
YoY
|
-$3.893M
-777.45%
YoY
|
-$3.166M
-287.98%
YoY
|
$574.7K
-92.83%
YoY
|
$1.684M
-110.38%
YoY
|
$8.014M
-657.24%
YoY
|
-$16.23M
-339.68%
YoY
|
-$1.438M
-251.39%
YoY
|
$6.770M
-13640.0%
YoY
|
$950.0K
458.82%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.128M
-46.2%
YoY
|
-$263.4K
-94.62%
YoY
|
-$2.097M
-61.42%
YoY
|
-$4.894M
238.88%
YoY
|
-$5.434M
168.2%
YoY
|
-$1.444M
-54.46%
YoY
|
-$2.026M
-51.76%
YoY
|
-$3.172M
223.65%
YoY
|
-$4.200M
70.04%
YoY
|
-$980.0K
-77.47%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.544M
-51.34%
YoY
|
$5.201M
14.39%
YoY
|
$3.174M
-16.32%
YoY
|
$4.547M
-220.26%
YoY
|
$3.793M
-77.96%
YoY
|
-$3.781M
-378.77%
YoY
|
$17.21M
-24682.57%
YoY
|
$1.356M
384.4%
YoY
|
-$70.00K
-101.91%
YoY
|
$280.0K
-92.71%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$632.7K
-69.71%
YoY
|
$1.045M
359.67%
YoY
|
-$2.089M
-4974.19%
YoY
|
$227.2K
-91.85%
YoY
|
$42.85K
-104.1%
YoY
|
$2.789M
-185.71%
YoY
|
-$1.044M
-141.78%
YoY
|
-$3.254M
-1401.44%
YoY
|
$2.500M
117.39%
YoY
|
$250.0K
-173.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.049M
-66.86%
YoY
|
-$3.893M
-777.45%
YoY
|
-$3.166M
-287.98%
YoY
|
$574.7K
-92.83%
YoY
|
$1.684M
-110.38%
YoY
|
$8.014M
-657.24%
YoY
|
-$16.23M
-339.68%
YoY
|
-$1.438M
-251.39%
YoY
|
$6.770M
-13640.0%
YoY
|
$950.0K
458.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.716M
-23.39%
YoY
|
$718.9K
-86.33%
YoY
|
$2.240M
-66.75%
YoY
|
$5.261M
-464.23%
YoY
|
$6.738M
-461.31%
YoY
|
-$1.444M
-66.86%
YoY
|
-$1.865M
-55.6%
YoY
|
-$4.358M
344.69%
YoY
|
-$4.200M
71.43%
YoY
|
-$980.0K
-77.57%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.765M
-48.85%
YoY
|
-$4.612M
-1.57%
YoY
|
-$5.406M
6.97%
YoY
|
-$4.686M
-149.54%
YoY
|
-$5.054M
-64.81%
YoY
|
$9.458M
223.94%
YoY
|
-$14.36M
-230.91%
YoY
|
$2.920M
51.28%
YoY
|
$10.97M
357.08%
YoY
|
$1.930M
-57.49%
YoY
|
Loading...