|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of intangible assets | |||||
| Share-based compensation expense | |||||
| Pension expense | |||||
| Amortization of debt discount and issuance costs | |||||
| Write-off of right of use assets | |||||
| Loss on extinguishment of debt | |||||
| (Gain) adjustments to gain on divestitures | |||||
| Loss on sale and write down of property and equipment, net | |||||
| Deferred taxes | |||||
| Share in net (income) loss of equity investees | |||||
| Changes in derivative instruments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Other assets | |||||
| Operating lease assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions of property and equipment | |||||
| Purchase of Micro Focus, net of cash acquired | |||||
| Purchase of Zix Corporation, net of cash acquired | |||||
| Purchase of Bricata Inc. | |||||
| Proceeds (adjustments to proceeds) from AMC Divestiture | |||||
| Settlement of derivative instruments | |||||
| Realized gain on financial instruments | |||||
| Proceeds from interest on derivative instruments | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of Common Shares from exercise of stock options and ESPP | |||||
| Proceeds from long-term debt and Revolver | |||||
| Repayment of long-term debt and Revolver | |||||
| Debt extinguishment costs | |||||
| Debt issuance costs | |||||
| Net change in transition services agreement obligation | |||||
| Repurchase of Common Shares | |||||
| Purchase of treasury stock | |||||
| Distribution to non-controlling interest | |||||
| Payments of dividends to shareholders | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Foreign exchange gain (loss) on cash held in foreign currencies | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash during the year | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...