|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$435.9M
-6.28%
YoY
|
$465.1M
209.28%
YoY
|
$150.4M
-62.13%
YoY
|
$397.1M
27.82%
YoY
|
$310.7M
32.64%
YoY
|
| Depreciation, Depletion And Amortization |
$641.2M
-20.63%
YoY
|
$807.9M
22.91%
YoY
|
$657.4M
30.44%
YoY
|
$504.0M
-3.2%
YoY
|
$520.6M
1.15%
YoY
|
| Cash From Operating Activities |
$830.6M
-14.16%
YoY
|
$967.7M
24.19%
YoY
|
$779.2M
-20.64%
YoY
|
$981.8M
12.06%
YoY
|
$876.1M
-8.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$143.2M
-10.09%
YoY
|
$159.3M
28.64%
YoY
|
$123.8M
-233.0%
YoY
|
-$93.11M
46.23%
YoY
|
-$63.68M
-12.41%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$9.272M
-99.84%
YoY
|
$5.658B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$6.614M
-167.77%
YoY
|
$9.759M
1017.87%
YoY
|
$873.0K
-77.74%
YoY
|
$3.922M
-14.14%
YoY
|
$4.568M
-67.66%
YoY
|
| Cash From Investing Activities |
-$153.5M
-107.47%
YoY
|
$2.055B
-136.37%
YoY
|
-$5.651B
482.05%
YoY
|
-$971.0M
1311.89%
YoY
|
-$68.77M
-95.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$271.5M
1.53%
YoY
|
$267.4M
3.04%
YoY
|
$259.5M
9.17%
YoY
|
$237.7M
12.81%
YoY
|
$210.7M
11.66%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$377.9M
-554.72%
YoY
|
$83.10M
-311.29%
YoY
|
-$39.33M
-135.83%
YoY
|
$109.8M
181.19%
YoY
|
$39.04M
-158.62%
YoY
|
| Debt Paid & Issued, Net |
$35.85M
-98.6%
YoY
|
$2.568B
1165.66%
YoY
|
$202.9M
-76.4%
YoY
|
$860.0M
40.98%
YoY
|
$610.0M
-64.4%
YoY
|
| Cash From Financing Activities |
-$834.7M
-71.82%
YoY
|
-$2.962B
-167.27%
YoY
|
$4.403B
3080.11%
YoY
|
$138.5M
-114.98%
YoY
|
-$924.5M
-172.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$830.6M
-14.16%
YoY
|
$967.7M
24.19%
YoY
|
$779.2M
-20.64%
YoY
|
$981.8M
12.06%
YoY
|
$876.1M
-8.22%
YoY
|
| Cash From Investing Activities |
-$153.5M
-107.47%
YoY
|
$2.055B
-136.37%
YoY
|
-$5.651B
482.05%
YoY
|
-$971.0M
1311.89%
YoY
|
-$68.77M
-95.32%
YoY
|
| Cash From Financing Activities |
-$834.7M
-71.82%
YoY
|
-$2.962B
-167.27%
YoY
|
$4.403B
3080.11%
YoY
|
$138.5M
-114.98%
YoY
|
-$924.5M
-172.87%
YoY
|
| Net Change In Cash |
-$124.7M
-355.29%
YoY
|
$48.84M
-110.57%
YoY
|
-$462.0M
-636.47%
YoY
|
$86.11M
-198.45%
YoY
|
-$87.46M
-111.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$830.6M
-14.16%
YoY
|
$967.7M
24.19%
YoY
|
$779.2M
-20.64%
YoY
|
$981.8M
12.06%
YoY
|
$876.1M
-8.22%
YoY
|
| Capital Expenditures |
$143.2M
-10.09%
YoY
|
$159.3M
28.64%
YoY
|
$123.8M
-233.0%
YoY
|
-$93.11M
46.23%
YoY
|
-$63.68M
-12.41%
YoY
|
| Free Cash Flow |
$687.4M
-14.97%
YoY
|
$808.4M
23.35%
YoY
|
$655.4M
-39.03%
YoY
|
$1.075B
14.38%
YoY
|
$939.8M
-8.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$172.7M
86.04%
YoY
|
$168.1M
-26.87%
YoY
|
$146.6M
73.78%
YoY
|
$28.83M
-88.38%
YoY
|
$92.81M
-5.58%
YoY
|
$229.9M
510.12%
YoY
|
$84.37M
4.29%
YoY
|
$248.2M
-609.35%
YoY
|
$98.29M
70.76%
YoY
|
$37.68M
-85.42%
YoY
|
$80.90M
-169.19%
YoY
|
-$48.73M
-147.69%
YoY
|
$57.56M
-22.93%
YoY
|
$258.5M
192.74%
YoY
|
-$116.9M
-188.64%
YoY
|
$102.2M
-43.63%
YoY
|
$74.68M
-18.37%
YoY
|
$88.30M
-234.85%
YoY
|
$131.9M
27.61%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0M
-10.24%
YoY
|
$158.1M
-1.26%
YoY
|
$159.7M
-0.77%
YoY
|
$160.8M
-9.46%
YoY
|
$159.4M
-11.98%
YoY
|
$160.1M
-26.59%
YoY
|
$160.9M
-30.37%
YoY
|
$177.6M
-22.59%
YoY
|
$181.0M
-4.94%
YoY
|
$218.1M
86.17%
YoY
|
$231.1M
92.19%
YoY
|
$229.5M
83.12%
YoY
|
$190.5M
52.18%
YoY
|
$117.2M
-7.78%
YoY
|
$120.2M
-4.89%
YoY
|
$125.3M
-1.09%
YoY
|
$125.1M
-3.43%
YoY
|
$127.0M
-1.74%
YoY
|
$126.4M
-6.34%
YoY
|
| Cash From Operating Activities |
$354.6M
-11.85%
YoY
|
$318.7M
-8.43%
YoY
|
$147.8M
-289.91%
YoY
|
$158.2M
-14.59%
YoY
|
$402.2M
4.56%
YoY
|
$348.0M
-0.76%
YoY
|
-$77.81M
-265.12%
YoY
|
$185.2M
60.64%
YoY
|
$384.7M
14.23%
YoY
|
$350.7M
79.67%
YoY
|
$47.12M
-64.29%
YoY
|
$115.3M
-54.23%
YoY
|
$336.8M
4.09%
YoY
|
$195.2M
-9.91%
YoY
|
$132.0M
-30.43%
YoY
|
$251.9M
-14.95%
YoY
|
$323.6M
409.54%
YoY
|
$216.6M
-23.31%
YoY
|
$189.7M
-18.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.72M
75.0%
YoY
|
$39.22M
-4.98%
YoY
|
$46.53M
18.36%
YoY
|
$34.23M
-14.39%
YoY
|
$28.41M
-22.24%
YoY
|
$41.27M
-8.78%
YoY
|
$39.32M
4.73%
YoY
|
$39.98M
66.16%
YoY
|
$36.54M
16.98%
YoY
|
$45.24M
40.43%
YoY
|
$37.54M
-203.34%
YoY
|
$24.06M
-163.03%
YoY
|
$31.23M
-277.56%
YoY
|
$32.22M
-402.91%
YoY
|
-$36.32M
35.98%
YoY
|
-$38.17M
39.44%
YoY
|
-$17.59M
32.26%
YoY
|
-$10.64M
38.12%
YoY
|
-$26.71M
74.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.272M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$162.0M
-2365.61%
YoY
|
$0.00
-100.0%
YoY
|
-$632.0K
77.03%
YoY
|
$140.0K
-99.99%
YoY
|
-$7.151M
-181.22%
YoY
|
-$6.151M
400.49%
YoY
|
-$357.0K
-106.43%
YoY
|
$2.220B
-94283.11%
YoY
|
$8.805M
-100.16%
YoY
|
-$1.229M
40.78%
YoY
|
$5.554M
N/A
|
-$2.357M
-1454.6%
YoY
|
-$5.524B
28593.49%
YoY
|
-$873.0K
-99.9%
YoY
|
$0.00
-100.0%
YoY
|
$174.0K
-105.45%
YoY
|
-$19.25M
3108.83%
YoY
|
-$859.1M
-95551.89%
YoY
|
-$296.0K
-113.23%
YoY
|
| Cash From Investing Activities |
$112.3M
-415.76%
YoY
|
-$39.22M
-17.3%
YoY
|
-$45.03M
23.58%
YoY
|
-$34.09M
-101.56%
YoY
|
-$35.56M
28.24%
YoY
|
-$47.42M
2.05%
YoY
|
-$36.44M
-27.7%
YoY
|
$2.180B
-8351.95%
YoY
|
-$27.73M
-99.5%
YoY
|
-$46.47M
40.44%
YoY
|
-$50.40M
38.75%
YoY
|
-$26.42M
-30.48%
YoY
|
-$5.556B
14979.1%
YoY
|
-$33.09M
-96.2%
YoY
|
-$36.32M
37.51%
YoY
|
-$38.00M
24.3%
YoY
|
-$36.84M
165.06%
YoY
|
-$869.7M
12689.74%
YoY
|
-$26.42M
50.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$66.30M
-2.36%
YoY
|
$68.50M
0.29%
YoY
|
$68.20M
-1.3%
YoY
|
N/A
|
$67.90M
0.89%
YoY
|
$68.30M
2.86%
YoY
|
$69.10M
3.13%
YoY
|
N/A
|
$67.30M
3.7%
YoY
|
$66.40M
2.31%
YoY
|
$67.00M
3.55%
YoY
|
N/A
|
$64.90M
9.81%
YoY
|
$64.90M
8.71%
YoY
|
$64.70M
8.01%
YoY
|
N/A
|
$59.10M
8.44%
YoY
|
$59.70M
9.54%
YoY
|
$59.90M
26.64%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$99.25M
27.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$77.95M
-780.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.45M
14.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.04M
-72.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.72M
40.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$8.963M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.963M
-95.19%
YoY
|
N/A
|
N/A
|
N/A
|
$186.5M
7358.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
| Cash From Financing Activities |
-$478.7M
112.12%
YoY
|
-$94.36M
-37.03%
YoY
|
-$176.4M
-4.77%
YoY
|
-$273.9M
-87.56%
YoY
|
-$225.7M
-0.78%
YoY
|
-$149.8M
-36.48%
YoY
|
-$185.3M
-37.62%
YoY
|
-$2.202B
749.29%
YoY
|
-$227.4M
-106.0%
YoY
|
-$235.9M
-125.46%
YoY
|
-$297.0M
419.62%
YoY
|
-$259.2M
103.14%
YoY
|
$3.793B
-2566.79%
YoY
|
$926.7M
107.85%
YoY
|
-$57.16M
119.39%
YoY
|
-$127.6M
-9.91%
YoY
|
-$153.8M
142.51%
YoY
|
$445.9M
-169.27%
YoY
|
-$26.05M
-65.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$354.6M
-11.85%
YoY
|
$318.7M
-8.43%
YoY
|
$147.8M
-289.91%
YoY
|
$158.2M
-14.59%
YoY
|
$402.2M
4.56%
YoY
|
$348.0M
-0.76%
YoY
|
-$77.81M
-265.12%
YoY
|
$185.2M
60.64%
YoY
|
$384.7M
14.23%
YoY
|
$350.7M
79.67%
YoY
|
$47.12M
-64.29%
YoY
|
$115.3M
-54.23%
YoY
|
$336.8M
4.09%
YoY
|
$195.2M
-9.91%
YoY
|
$132.0M
-30.43%
YoY
|
$251.9M
-14.95%
YoY
|
$323.6M
409.54%
YoY
|
$216.6M
-23.31%
YoY
|
$189.7M
-18.91%
YoY
|
| Cash From Investing Activities |
$112.3M
-415.76%
YoY
|
-$39.22M
-17.3%
YoY
|
-$45.03M
23.58%
YoY
|
-$34.09M
-101.56%
YoY
|
-$35.56M
28.24%
YoY
|
-$47.42M
2.05%
YoY
|
-$36.44M
-27.7%
YoY
|
$2.180B
-8351.95%
YoY
|
-$27.73M
-99.5%
YoY
|
-$46.47M
40.44%
YoY
|
-$50.40M
38.75%
YoY
|
-$26.42M
-30.48%
YoY
|
-$5.556B
14979.1%
YoY
|
-$33.09M
-96.2%
YoY
|
-$36.32M
37.51%
YoY
|
-$38.00M
24.3%
YoY
|
-$36.84M
165.06%
YoY
|
-$869.7M
12689.74%
YoY
|
-$26.42M
50.59%
YoY
|
| Cash From Financing Activities |
-$478.7M
112.12%
YoY
|
-$94.36M
-37.03%
YoY
|
-$176.4M
-4.77%
YoY
|
-$273.9M
-87.56%
YoY
|
-$225.7M
-0.78%
YoY
|
-$149.8M
-36.48%
YoY
|
-$185.3M
-37.62%
YoY
|
-$2.202B
749.29%
YoY
|
-$227.4M
-106.0%
YoY
|
-$235.9M
-125.46%
YoY
|
-$297.0M
419.62%
YoY
|
-$259.2M
103.14%
YoY
|
$3.793B
-2566.79%
YoY
|
$926.7M
107.85%
YoY
|
-$57.16M
119.39%
YoY
|
-$127.6M
-9.91%
YoY
|
-$153.8M
142.51%
YoY
|
$445.9M
-169.27%
YoY
|
-$26.05M
-65.63%
YoY
|
| Net Change In Cash |
-$11.78M
-108.35%
YoY
|
$185.1M
22.8%
YoY
|
-$69.40M
-75.25%
YoY
|
-$149.8M
-191.57%
YoY
|
$141.0M
8.87%
YoY
|
$150.7M
120.75%
YoY
|
-$280.4M
-10.08%
YoY
|
$163.6M
-196.04%
YoY
|
$129.5M
-109.08%
YoY
|
$68.28M
-93.73%
YoY
|
-$311.8M
-3106.19%
YoY
|
-$170.3M
-297.3%
YoY
|
-$1.426B
-1172.55%
YoY
|
$1.089B
-625.51%
YoY
|
$10.37M
-91.89%
YoY
|
$86.34M
-30.38%
YoY
|
$133.0M
-1063.5%
YoY
|
-$207.2M
-43.7%
YoY
|
$127.9M
-15.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$354.6M
-11.85%
YoY
|
$318.7M
-8.43%
YoY
|
$147.8M
-289.91%
YoY
|
$158.2M
-14.59%
YoY
|
$402.2M
4.56%
YoY
|
$348.0M
-0.76%
YoY
|
-$77.81M
-265.12%
YoY
|
$185.2M
60.64%
YoY
|
$384.7M
14.23%
YoY
|
$350.7M
79.67%
YoY
|
$47.12M
-64.29%
YoY
|
$115.3M
-54.23%
YoY
|
$336.8M
4.09%
YoY
|
$195.2M
-9.91%
YoY
|
$132.0M
-30.43%
YoY
|
$251.9M
-14.95%
YoY
|
$323.6M
409.54%
YoY
|
$216.6M
-23.31%
YoY
|
$189.7M
-18.91%
YoY
|
| Capital Expenditures |
$49.72M
75.0%
YoY
|
$39.22M
-4.98%
YoY
|
$46.53M
18.36%
YoY
|
$34.23M
-14.39%
YoY
|
$28.41M
-22.24%
YoY
|
$41.27M
-8.78%
YoY
|
$39.32M
4.73%
YoY
|
$39.98M
66.16%
YoY
|
$36.54M
16.98%
YoY
|
$45.24M
40.43%
YoY
|
$37.54M
-203.34%
YoY
|
$24.06M
-163.03%
YoY
|
$31.23M
-277.56%
YoY
|
$32.22M
-402.91%
YoY
|
-$36.32M
35.98%
YoY
|
-$38.17M
39.44%
YoY
|
-$17.59M
32.26%
YoY
|
-$10.64M
38.12%
YoY
|
-$26.71M
74.59%
YoY
|
| Free Cash Flow |
$304.9M
-18.45%
YoY
|
$279.4M
-8.89%
YoY
|
$101.2M
-186.43%
YoY
|
$124.0M
-14.65%
YoY
|
$373.8M
7.37%
YoY
|
$306.7M
0.43%
YoY
|
-$117.1M
-1322.31%
YoY
|
$145.2M
59.18%
YoY
|
$348.2M
13.95%
YoY
|
$305.4M
87.42%
YoY
|
$9.582M
-94.31%
YoY
|
$91.24M
-68.55%
YoY
|
$305.5M
-10.44%
YoY
|
$163.0M
-28.3%
YoY
|
$168.3M
-22.23%
YoY
|
$290.1M
-10.35%
YoY
|
$341.1M
344.2%
YoY
|
$227.3M
-21.68%
YoY
|
$216.4M
-13.17%
YoY
|
Loading...