2015 Q2 Form 10-Q Financial Statement

#000100263815000018 Filed on April 28, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $482.7M $447.6M $442.8M
YoY Change -2.29% 1.09% 31.11%
Cost Of Revenue $150.7M $152.4M $144.6M
YoY Change -0.72% 5.4% 18.42%
Gross Profit $332.0M $295.2M $298.2M
YoY Change -2.98% -1.0% 38.3%
Gross Profit Margin 68.78% 65.96% 67.35%
Selling, General & Admin $146.2M $142.7M $133.0M
YoY Change 1.81% 7.26% 29.05%
% of Gross Profit 44.04% 48.34% 44.61%
Research & Development $52.40M $53.22M $47.20M
YoY Change 10.32% 12.76% 9.76%
% of Gross Profit 15.78% 18.03% 15.83%
Depreciation & Amortization $64.50M $63.20M $52.40M
YoY Change 14.77% 20.61% 13.17%
% of Gross Profit 19.43% 21.41% 17.57%
Operating Expenses $240.7M $242.6M $231.3M
YoY Change 5.06% 4.87% 32.39%
Operating Profit $91.30M $52.60M $66.85M
YoY Change -19.27% -21.31% 63.56%
Interest Expense -$18.20M -$16.90M -$9.700M
YoY Change 68.52% 74.23% 136.59%
% of Operating Profit -19.93% -32.13% -14.51%
Other Income/Expense, Net $700.0K -$9.550M $1.652M
YoY Change -36.36% -678.09% 597.05%
Pretax Income $65.00M $26.18M $58.77M
YoY Change -33.67% -55.45% 58.84%
Income Tax -$3.800M -$309.0K $12.97M
% Of Pretax Income -5.85% -1.18% 22.07%
Net Earnings $68.80M $26.61M $45.88M
YoY Change -21.91% -42.01% 77.77%
Net Earnings / Revenue 14.25% 5.95% 10.36%
Basic Earnings Per Share $0.22 $0.38
Diluted Earnings Per Share $279.9K $0.22 $0.38
COMMON SHARES
Basic Shares Outstanding 122.2M shares 122.2M shares 120.9M shares
Diluted Shares Outstanding 123.1M shares 122.1M shares

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $709.1M $624.4M $336.0M
YoY Change 65.72% 85.82% -24.83%
Cash & Equivalents $700.0M $613.2M $336.1M
Short-Term Investments $9.108M $11.18M
Other Short-Term Assets $53.00M $90.00M $82.00M
YoY Change -24.29% 9.76% 28.13%
Inventory
Prepaid Expenses $71.16M
Receivables $284.1M $251.8M $257.3M
Other Receivables $21.00M $20.00M $24.00M
Total Short-Term Assets $1.070B $994.1M $698.8M
YoY Change 31.13% 42.26% -1.44%
LONG-TERM ASSETS
Property, Plant & Equipment $160.4M $155.1M $129.6M
YoY Change 12.76% 19.73% 54.66%
Goodwill $2.162B $2.155B $2.106B
YoY Change 11.42% 2.36% 69.54%
Intangibles $679.5M $730.7M $770.2M
YoY Change -6.32% -5.13% 93.92%
Long-Term Investments $20.00M $21.00M
YoY Change 185.71%
Other Assets $54.95M $84.22M $50.07M
YoY Change 5.58% 68.21% 132.59%
Total Long-Term Assets $3.284B $3.324B $3.256B
YoY Change 6.48% 2.11% 66.42%
TOTAL ASSETS
Total Short-Term Assets $1.070B $994.1M $698.8M
Total Long-Term Assets $3.284B $3.324B $3.256B
Total Assets $4.353B $4.319B $3.955B
YoY Change 11.63% 9.21% 48.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.56M $18.00M $15.53M
YoY Change -2.91% 15.91% 173.07%
Accrued Expenses $107.9M $106.7M $133.3M
YoY Change -11.26% -20.01% -6.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.000M $15.80M $62.38M
YoY Change -87.22% -74.67% 28.69%
Total Short-Term Liabilities $624.4M $599.7M $637.8M
YoY Change -2.61% -5.97% 15.41%
LONG-TERM LIABILITIES
Long-Term Debt $1.549B $1.582B $1.270B
YoY Change 23.23% 24.57% 141.9%
Other Long-Term Liabilities $284.0M $292.0M $293.0M
YoY Change -5.02% -0.34% 34.4%
Total Long-Term Liabilities $1.899B $1.940B $1.751B
YoY Change 17.49% 10.81% 114.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $624.4M $599.7M $637.8M
Total Long-Term Liabilities $1.899B $1.940B $1.751B
Total Liabilities $2.524B $2.540B $2.388B
YoY Change 11.78% 6.33% 74.61%
SHAREHOLDERS EQUITY
Retained Earnings $863.0M $818.7M $649.2M
YoY Change 20.48% 26.1% 18.38%
Common Stock $126.4M $120.2M $109.8M
YoY Change 12.47% 9.54% 14.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $19.99M $10.68M $20.87M
YoY Change 4.46% -48.83% -28.21%
Treasury Stock Shares 625.7K shares 407.7K shares 837.0K shares
Shareholders Equity $1.829B $1.778B $1.566B
YoY Change
Total Liabilities & Shareholders Equity $4.353B $4.319B $3.955B
YoY Change 11.63% 9.21% 48.37%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $68.80M $26.61M $45.88M
YoY Change -21.91% -42.01% 77.77%
Depreciation, Depletion And Amortization $64.50M $63.20M $52.40M
YoY Change 14.77% 20.61% 13.17%
Cash From Operating Activities $131.8M $143.1M $141.4M
YoY Change -2.3% 1.2% 21.06%
INVESTING ACTIVITIES
Capital Expenditures -$16.40M -$12.30M -$8.200M
YoY Change 17.99% 50.0% 38.98%
Acquisitions
YoY Change
Other Investing Activities $8.300M -$320.5M -$1.080B
YoY Change 1283.33% -70.31% 5407.65%
Cash From Investing Activities -$8.200M -$332.8M -$1.088B
YoY Change -38.35% -69.4% 4165.49%
FINANCING ACTIVITIES
Cash Dividend Paid $21.10M $18.20M
YoY Change 15.93%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -40.90M 271.1M 766.1M
YoY Change 36.79% -64.61% -11707.58%
NET CHANGE
Cash From Operating Activities 131.8M 143.1M 141.4M
Cash From Investing Activities -8.200M -332.8M -1.088B
Cash From Financing Activities -40.90M 271.1M 766.1M
Net Change In Cash 82.70M 81.40M -180.2M
YoY Change -9.81% -145.17% -312.75%
FREE CASH FLOW
Cash From Operating Activities $131.8M $143.1M $141.4M
Capital Expenditures -$16.40M -$12.30M -$8.200M
Free Cash Flow $148.2M $155.4M $149.6M
YoY Change -0.4% 3.88% 21.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
547000 shares
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
3098000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-15000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-118000 USD
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
410564 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001002638
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
122213136 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OPEN TEXT CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Trading Symbol
TradingSymbol
otex
CY2014Q2 otex Accrued Intereston Senior Unsecured Fixed Rate Notes
AccruedInterestonSeniorUnsecuredFixedRateNotes
0 USD
CY2015Q1 otex Accrued Intereston Senior Unsecured Fixed Rate Notes
AccruedInterestonSeniorUnsecuredFixedRateNotes
9375000 USD
CY2014Q1 otex Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
24679000 USD
otex Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
54388000 USD
CY2015Q1 otex Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
28250000 USD
otex Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
79498000 USD
CY2014Q2 otex Asset Retirement Obligation Present Value
AssetRetirementObligationPresentValue
9800000 USD
CY2015Q1 otex Asset Retirement Obligation Present Value
AssetRetirementObligationPresentValue
8700000 USD
CY2014Q2 otex Asset Retirement Obligation Undiscounted Value
AssetRetirementObligationUndiscountedValue
10400000 USD
CY2015Q1 otex Asset Retirement Obligation Undiscounted Value
AssetRetirementObligationUndiscountedValue
9200000 USD
otex Changein Net Expenseof Unrecognized Tax Benefitswithrelated Interestand Penalties
ChangeinNetExpenseofUnrecognizedTaxBenefitswithrelatedInterestandPenalties
2400000 USD
CY2014Q1 otex Cloud Services Cost Of Revenue
CloudServicesCostOfRevenue
49464000 USD
otex Cloud Services Cost Of Revenue
CloudServicesCostOfRevenue
79692000 USD
CY2015Q1 otex Cloud Services Cost Of Revenue
CloudServicesCostOfRevenue
59989000 USD
otex Cloud Services Cost Of Revenue
CloudServicesCostOfRevenue
174959000 USD
CY2014Q1 otex Cloud Services Revenue
CloudServicesRevenue
128400000 USD
otex Cloud Services Revenue
CloudServicesRevenue
212178000 USD
CY2015Q1 otex Cloud Services Revenue
CloudServicesRevenue
143822000 USD
otex Cloud Services Revenue
CloudServicesRevenue
445097000 USD
CY2014Q2 otex Cost Basis Investments
CostBasisInvestments
7276000 USD
CY2015Q1 otex Cost Basis Investments
CostBasisInvestments
9724000 USD
CY2014Q2 otex Current Accounts Payable And Accrued Liabilities Plus Other Accruals
CurrentAccountsPayableAndAccruedLiabilitiesPlusOtherAccruals
231954000 USD
CY2015Q1 otex Current Accounts Payable And Accrued Liabilities Plus Other Accruals
CurrentAccountsPayableAndAccruedLiabilitiesPlusOtherAccruals
212397000 USD
otex Doubtful Accounts Adjustment For Write Down
DoubtfulAccountsAdjustmentForWriteDown
2594000 USD
CY2015Q1 otex Effective Income Tax Rate Reconciliation Increasein Net Expenseof Unrecognized Tax Benefits
EffectiveIncomeTaxRateReconciliationIncreaseinNetExpenseofUnrecognizedTaxBenefits
-13300000 USD
otex Effective Income Tax Rate Reconciliation Increasein Net Expenseof Unrecognized Tax Benefits
EffectiveIncomeTaxRateReconciliationIncreaseinNetExpenseofUnrecognizedTaxBenefits
-13200000 USD
CY2015Q1 otex Future Amortization Expense Year Five And Thereafter
FutureAmortizationExpenseYearFiveAndThereafter
182184000 USD
otex Impactof Non Deductible Amortization Expense
ImpactofNonDeductibleAmortizationExpense
4800000 USD
CY2015Q1 otex Income Tax Reconciliation Effectof Permanent Difference
IncomeTaxReconciliationEffectofPermanentDifference
1300000 USD
CY2015Q1 otex Income Taxesimpactof Adjustmentsupon Filing Tax Returns
IncomeTaxesimpactofAdjustmentsuponFilingTaxReturns
1500000 USD
otex Income Taxesimpactof Adjustmentsupon Filing Tax Returns
IncomeTaxesimpactofAdjustmentsuponFilingTaxReturns
3800000 USD
otex Increase Decrease In Income Taxes Net
IncreaseDecreaseInIncomeTaxesNet
5578000 USD
otex Increase Decrease In Income Taxes Net
IncreaseDecreaseInIncomeTaxesNet
1354000 USD
CY2014Q1 otex Interest Received Net
InterestReceivedNet
284000 USD
otex Interest Received Net
InterestReceivedNet
2066000 USD
CY2015Q1 otex Interest Received Net
InterestReceivedNet
740000 USD
otex Interest Received Net
InterestReceivedNet
3365000 USD
CY2014Q2 otex Non Current Accounts Payable And Accrued Liabilities Plus Other Accruals
NonCurrentAccountsPayableAndAccruedLiabilitiesPlusOtherAccruals
41999000 USD
CY2015Q1 otex Non Current Accounts Payable And Accrued Liabilities Plus Other Accruals
NonCurrentAccountsPayableAndAccruedLiabilitiesPlusOtherAccruals
30802000 USD
CY2015Q1 otex Operating Leases Future Minimum Payments Due In Fourth And Fifth Year
OperatingLeasesFutureMinimumPaymentsDueInFourthAndFifthYear
57310000 USD
CY2015Q1 otex Operating Leases Future Minimum Payments Due In Second And Third Year
OperatingLeasesFutureMinimumPaymentsDueInSecondAndThirdYear
83577000 USD
CY2014Q1 otex Professional Service And Other Cost Of Revenue
ProfessionalServiceAndOtherCostOfRevenue
49218000 USD
otex Professional Service And Other Cost Of Revenue
ProfessionalServiceAndOtherCostOfRevenue
145898000 USD
CY2015Q1 otex Professional Service And Other Cost Of Revenue
ProfessionalServiceAndOtherCostOfRevenue
44330000 USD
otex Professional Service And Other Cost Of Revenue
ProfessionalServiceAndOtherCostOfRevenue
136332000 USD
CY2014Q1 otex Professional Service And Other Revenue
ProfessionalServiceAndOtherRevenue
60981000 USD
otex Professional Service And Other Revenue
ProfessionalServiceAndOtherRevenue
185835000 USD
CY2015Q1 otex Professional Service And Other Revenue
ProfessionalServiceAndOtherRevenue
55462000 USD
otex Professional Service And Other Revenue
ProfessionalServiceAndOtherRevenue
178008000 USD
CY2015Q1 otex Recorded Unconditional Purchase Obligation Due In Fourth And Fifth Years
RecordedUnconditionalPurchaseObligationDueInFourthAndFifthYears
821000 USD
CY2015Q1 otex Recorded Unconditional Purchase Obligation Due In Second And Third Year
RecordedUnconditionalPurchaseObligationDueInSecondAndThirdYear
14421000 USD
CY2015Q1 otex Recorded Unconditional Purchase Obligation Due Thereafter
RecordedUnconditionalPurchaseObligationDueThereafter
0 USD
CY2014Q1 otex Restructuring Charges Other
RestructuringChargesOther
-512000 USD
otex Restructuring Charges Other
RestructuringChargesOther
-2868000 USD
CY2015Q1 otex Restructuring Charges Other
RestructuringChargesOther
2865000 USD
otex Restructuring Charges Other
RestructuringChargesOther
-5370000 USD
CY2014Q1 otex Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
otex Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
CY2015Q1 otex Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
otex Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
CY2014Q1 otex Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsAverageExercisePrice
50.08
otex Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsAverageExercisePrice
46.43
CY2015Q1 otex Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsAverageExercisePrice
54.17
otex Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsAverageExercisePrice
54.57
CY2015Q1 otex Tax Impactonlower Income
TaxImpactonlowerIncome
10800000 USD
CY2014Q2 otex Taxes Paid On Cash Distribution
TaxesPaidOnCashDistribution
7600000 USD
CY2015Q1 otex Taxes Paid On Cash Distribution
TaxesPaidOnCashDistribution
8900000 USD
CY2015Q1 otex Total Obligations
TotalObligations
2335281000 USD
CY2015Q1 otex Total Obligations Due After Fifth Year
TotalObligationsDueAfterFifthYear
1832603000 USD
CY2015Q1 otex Total Obligations Due In Fourth And Fifth Years
TotalObligationsDueInFourthAndFifthYears
214548000 USD
CY2015Q1 otex Total Obligations Due In Second And Third Year
TotalObligationsDueInSecondAndThirdYear
263193000 USD
CY2015Q1 otex Total Obligations Due Within One Year
TotalObligationsDueWithinOneYear
24937000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
16025000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
18003000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
292929000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
251826000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
31630000 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4529000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
121558000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
106651000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
107474000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
134795000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
39449000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
43720000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
112398000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
120246000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4727000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6818000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2060000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3410000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17147000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
51712000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22136000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
58548000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1056000 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2525000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2430000 shares
CY2014Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1686000 USD
CY2015Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1380000 USD
CY2014Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
8137000 USD
CY2015Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
7290000 USD
CY2014Q2 us-gaap Assets
Assets
3918638000 USD
CY2015Q1 us-gaap Assets
Assets
4318542000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
815735000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
994074000 USD
CY2014Q1 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
0 USD
us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
0 USD
CY2015Q1 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
4000 USD
us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
4000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3491000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9229000 USD
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1506000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4284000 USD
CY2015Q1 us-gaap Capital Leases Future Minimum Sublease Rentals
CapitalLeasesFutureMinimumSubleaseRentals
3200000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
470445000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
336071000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
427890000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
613177000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-134374000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
185287000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1725
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5175
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121758432 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122207636 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121758432 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122207636 shares
CY2014Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
792834000 USD
CY2015Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
806532000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42696000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
129613000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30698000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
169794000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-88000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-88000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-119000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
114000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42608000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
129525000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30579000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
169908000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
144562000 USD
us-gaap Cost Of Revenue
CostOfRevenue
358954000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
153561000 USD
us-gaap Cost Of Revenue
CostOfRevenue
450605000 USD
CY2014Q1 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
25206000 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
71785000 USD
CY2015Q1 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
24092000 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
71252000 USD
CY2014Q2 us-gaap Deferred Costs
DeferredCosts
52376000 USD
CY2015Q1 us-gaap Deferred Costs
DeferredCosts
41043000 USD
CY2014Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
19834000 USD
CY2015Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
31580000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4203000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4037000 USD
CY2014Q2 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
17248000 USD
CY2015Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
20042000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
332664000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
364728000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
28215000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
35936000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
156712000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
149570000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1053000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
2220000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
60631000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
65659000 USD
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1551000 USD
CY2015Q1 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1339000 USD
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
57251000 USD
CY2015Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
61443000 USD
CY2014 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
3229000 USD
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
14146000 USD
CY2013Q2 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
52690000 USD
CY2014Q2 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
58802000 USD
CY2015Q1 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
62782000 USD
CY2014 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
1049000 USD
us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
1029000 USD
CY2014 us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Benefit Obligation
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation
1167000 USD
us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Benefit Obligation
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation
-12116000 USD
CY2014 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1410000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1265000 USD
CY2014 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1355000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1714000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
129983000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
175562000 USD
CY2014Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
10527000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
23883000 USD
CY2015Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
12809000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
37516000 USD
CY2014Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1237000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
2410000 USD
CY2015Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
2488000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
3485000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.35
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5768000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-27210000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.221
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.012
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.176
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
80991000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
68550000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
13500000 USD
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
17700000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
3100000 USD
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
10700000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
37100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M6D
CY2014Q1 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
800000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1400000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1675000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1611000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1675000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1611000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
848145000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
967101000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
51197000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
151573000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
164266000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
181453000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1573463000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1697774000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
725318000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
730673000 USD
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
0 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39336000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
101037000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
45722000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
121327000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1963557000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
2155243000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-222000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
298192000 USD
us-gaap Gross Profit
GrossProfit
771767000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
294016000 USD
us-gaap Gross Profit
GrossProfit
918604000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58767000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
178502000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26182000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
201038000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12971000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48576000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-309000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35401000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13644000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
29359000 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7868000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20811000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
24648000 USD
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
20543000 USD
CY2014Q2 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
10638000 USD
CY2015Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
8587000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-32878000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-53747000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-9870000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
20022000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
6705000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3300000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1992000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18625000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4001000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-19129000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-76560000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
725318000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
730673000 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9734000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-17159000 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16872000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-36426000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
8828000 USD
us-gaap Interest Paid Net
InterestPaidNet
16328000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
7291000 USD
us-gaap Interest Paid Net
InterestPaidNet
27897000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3918638000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4318542000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
659883000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
599676000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1616588000 USD
CY2015Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1939824000 USD
CY2014Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
162131000 USD
CY2015Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
163232000 USD
CY2014Q1 us-gaap License Costs
LicenseCosts
3527000 USD
us-gaap License Costs
LicenseCosts
9867000 USD
CY2015Q1 us-gaap License Costs
LicenseCosts
3014000 USD
us-gaap License Costs
LicenseCosts
9514000 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
73083000 USD
us-gaap Licenses Revenue
LicensesRevenue
209553000 USD
CY2015Q1 us-gaap Licenses Revenue
LicensesRevenue
63958000 USD
us-gaap Licenses Revenue
LicensesRevenue
198397000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
1319332000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
1597802000 USD
CY2015Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2104616000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
62582000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15802000 USD
CY2015Q1 us-gaap Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
156417000 USD
CY2015Q1 us-gaap Long Term Debt Maturing In Years Two And Three
LongTermDebtMaturingInYearsTwoAndThree
165195000 USD
CY2015Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1774297000 USD
CY2015Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8707000 USD
CY2014Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
1256750000 USD
CY2015Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
1582000000 USD
CY2014Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
180290000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
523155000 USD
CY2015Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
184335000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
547707000 USD
CY2014Q2 us-gaap Marketable Securities
MarketableSecurities
0 USD
CY2015Q1 us-gaap Marketable Securities
MarketableSecurities
11182000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
301000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
558000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
717751000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
211452000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1140106000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-390169000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
282213000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
391214000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
45884000 USD
us-gaap Net Income Loss
NetIncomeLoss
130014000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
26610000 USD
us-gaap Net Income Loss
NetIncomeLoss
165523000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-88000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-88000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-119000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
114000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
45884000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
130014000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
26610000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
165523000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
231343000 USD
us-gaap Operating Expenses
OperatingExpenses
578944000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
241412000 USD
us-gaap Operating Expenses
OperatingExpenses
652403000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
66849000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
192823000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
52604000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
266201000 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
212250000 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
13057000 USD
CY2015Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
58306000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
29331000 USD
CY2015Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
22397000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
8640000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
7893000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52041000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
84223000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
74000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
220000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
75000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
280000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1087000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-733000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9280000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
17626000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3188000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-401000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4088000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4271000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1808000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
781000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3052000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
10107000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1906000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1604000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1517000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2801000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-7017000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1906000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1906000 USD
CY2014Q2 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
5409000 USD
CY2015Q1 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
9911000 USD
CY2014Q2 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
17529000 USD
CY2015Q1 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
14089000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1652000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2838000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9550000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28737000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
665000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
590000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1275000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1251000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16032000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18076000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
18200000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
53692000 USD
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
21100000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
63174000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
144000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
192000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
2547000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
8915000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
28443000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
60586000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
1650000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
1442000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
61950000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
65442000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
60300000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
64000000 USD
us-gaap Pension Expense
PensionExpense
1964000 USD
us-gaap Pension Expense
PensionExpense
3602000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42053000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
53563000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
5271000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19718000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12827000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
9491000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4418000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15707000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
800000000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
800000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
7092000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
45796000 USD
us-gaap Profit Loss
ProfitLoss
129926000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
26491000 USD
us-gaap Profit Loss
ProfitLoss
165637000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
249735000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
289924000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
142261000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155129000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4685000 USD
CY2015Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
18415000 USD
CY2015Q1 us-gaap Recorded Unconditional Purchase Obligation Due Within One Year
RecordedUnconditionalPurchaseObligationDueWithinOneYear
3173000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
32499000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
520485000 USD
CY2014Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
47199000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
129332000 USD
CY2015Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
53222000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
144134000 USD
CY2014Q2 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
14251000 USD
CY2015Q1 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
12335000 USD
CY2014Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
11694000 USD
CY2015Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
8438000 USD
CY2014Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
4531000 USD
CY2015Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1115000 USD
CY2014Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
15902000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
25901000 USD
CY2015Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
5622000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4032000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
716317000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
818666000 USD
CY2014Q1 us-gaap Revenues
Revenues
442754000 USD
us-gaap Revenues
Revenues
1130721000 USD
CY2015Q1 us-gaap Revenues
Revenues
447577000 USD
us-gaap Revenues
Revenues
1369209000 USD
CY2014Q2 us-gaap Secured Debt
SecuredDebt
9582000 USD
CY2015Q1 us-gaap Secured Debt
SecuredDebt
7802000 USD
CY2014Q2 us-gaap Secured Debt Current
SecuredDebtCurrent
9582000 USD
CY2015Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
7802000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
93700000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
244403000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
95787000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
265896000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6562000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15940000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0120
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0130
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0127
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0120
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0140
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0133
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0114
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0143
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.32
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.32
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.32
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.32
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1263959 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
31.58
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
498828 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
38.86
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1240910 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.60
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.53
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.59
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
53975000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4273226 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4625555 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.35
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
41.72
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
25760 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
25760 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
22222 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
22222 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
27.40
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
54.57
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y4M10D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y4M10D
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y3M29D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y3M29D
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
26931000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y9M29D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y2M19D
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
19029000 USD
CY2015Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
-35900000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
389753 shares
CY2014Q1 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
22222 shares
CY2015Q1 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
22222 shares
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
377775 shares
CY2014Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1300000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1300000 USD
CY2015Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1300000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1300000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1641866000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
1778484000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1642167000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1779042000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
763278 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
407725 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
19132000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10680000 USD
CY2014Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
41700000 USD
CY2015Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
25000000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
7858000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
6488000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
2037000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
6429000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
1497000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
4713000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
7000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
167000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
-90000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
-385000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
26235000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
30098000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
2030000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
6262000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
1587000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
5098000 USD
CY2015Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1500000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1300000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1227000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
983000 shares
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
896000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
938000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120031000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
123054000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122980000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120873000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119048000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122158000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122042000 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
CY2015Q1 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2900000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2919000 USD

Files In Submission

Name View Source Status
0001002638-15-000018-index-headers.html Edgar Link pending
0001002638-15-000018-index.html Edgar Link pending
0001002638-15-000018.txt Edgar Link pending
0001002638-15-000018-xbrl.zip Edgar Link pending
a10-qq3x15.htm Edgar Link pending
exhibit311q3-15.htm Edgar Link pending
exhibit312q3-15.htm Edgar Link pending
exhibit321q3-15.htm Edgar Link pending
exhibit322q3-15.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
otex-20150331.xml Edgar Link completed
otex-20150331.xsd Edgar Link pending
otex-20150331_cal.xml Edgar Link unprocessable
otex-20150331_def.xml Edgar Link unprocessable
otex-20150331_lab.xml Edgar Link unprocessable
otex-20150331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending