|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.42M
-17.17%
YoY
|
-$75.37M
27.78%
YoY
|
-$58.98M
-10.7%
YoY
|
-$66.05M
24.24%
YoY
|
-$53.16M
50.86%
YoY
|
| Depreciation, Depletion And Amortization |
$117.1K
2.81%
YoY
|
$113.9K
157.75%
YoY
|
$44.19K
-72.99%
YoY
|
$163.6K
0.0%
YoY
|
$163.6K
-25.43%
YoY
|
| Cash From Operating Activities |
-$51.83M
-24.66%
YoY
|
-$68.79M
60.08%
YoY
|
-$42.97M
-24.18%
YoY
|
-$56.67M
4.46%
YoY
|
-$54.25M
70.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.40M
-57.91%
YoY
|
$60.33M
100.95%
YoY
|
$30.02M
-51.81%
YoY
|
$62.31M
34.57%
YoY
|
$46.30M
30.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.98M
-25.43%
YoY
|
$60.33M
23.2%
YoY
|
$48.97M
-17.83%
YoY
|
$59.59M
6.05%
YoY
|
$56.19M
51.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.83M
-24.66%
YoY
|
-$68.79M
60.08%
YoY
|
-$42.97M
-24.18%
YoY
|
-$56.67M
4.46%
YoY
|
-$54.25M
70.66%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$44.98M
-25.43%
YoY
|
$60.33M
23.2%
YoY
|
$48.97M
-17.83%
YoY
|
$59.59M
6.05%
YoY
|
$56.19M
51.02%
YoY
|
| Net Change In Cash |
-$6.844M
-19.14%
YoY
|
-$8.464M
-241.19%
YoY
|
$5.995M
105.35%
YoY
|
$2.919M
50.39%
YoY
|
$1.941M
-57.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.83M
-24.66%
YoY
|
-$68.79M
60.08%
YoY
|
-$42.97M
-24.18%
YoY
|
-$56.67M
4.46%
YoY
|
-$54.25M
70.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.453M
-90.39%
YoY
|
-$23.06M
-232.69%
YoY
|
-$13.29M
-333.56%
YoY
|
-$20.15M
-145.38%
YoY
|
-$46.36M
-59.44%
YoY
|
$17.38M
-255.46%
YoY
|
$5.691M
-143.81%
YoY
|
$44.41M
-314.8%
YoY
|
-$114.3M
1617.52%
YoY
|
-$11.18M
-40.1%
YoY
|
-$12.99M
-9.44%
YoY
|
-$20.68M
17.87%
YoY
|
-$6.654M
-66.23%
YoY
|
-$18.66M
29.04%
YoY
|
-$14.35M
7.02%
YoY
|
-$17.54M
43.81%
YoY
|
-$19.70M
50.34%
YoY
|
-$14.46M
0.05%
YoY
|
-$13.40M
35.12%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40K
4.47%
YoY
|
$30.10K
4.51%
YoY
|
$29.70K
3.13%
YoY
|
$29.40K
2.58%
YoY
|
$29.10K
3.23%
YoY
|
$28.80K
2.13%
YoY
|
$28.80K
102.96%
YoY
|
$28.66K
156.12%
YoY
|
$28.19K
156.27%
YoY
|
$28.20K
161.6%
YoY
|
$14.19K
-72.43%
YoY
|
$11.19K
-72.64%
YoY
|
$11.00K
-73.11%
YoY
|
$10.78K
-73.65%
YoY
|
$51.47K
1.58%
YoY
|
$40.91K
0.0%
YoY
|
$40.91K
0.0%
YoY
|
$40.91K
0.0%
YoY
|
$50.67K
-36.66%
YoY
|
| Cash From Operating Activities |
-$7.828M
-52.8%
YoY
|
-$14.94M
36.21%
YoY
|
-$12.38M
-27.12%
YoY
|
-$11.90M
-39.01%
YoY
|
-$16.58M
-13.93%
YoY
|
-$10.97M
-15.84%
YoY
|
-$16.98M
33.26%
YoY
|
-$19.51M
47.64%
YoY
|
-$19.27M
137.44%
YoY
|
-$13.03M
46.41%
YoY
|
-$12.74M
24.32%
YoY
|
-$13.22M
-37.36%
YoY
|
-$8.115M
-43.39%
YoY
|
-$8.901M
-19.01%
YoY
|
-$10.25M
14.02%
YoY
|
-$21.10M
4.49%
YoY
|
-$14.33M
21.99%
YoY
|
-$10.99M
-17.52%
YoY
|
-$8.990M
-25.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$14.93M
756.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.742M
N/A
|
N/A
N/A
|
$5.000M
N/A
|
$55.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.64M
-57.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.899M
-62.58%
YoY
|
$15.53M
791.51%
YoY
|
$11.56M
-10151.74%
YoY
|
$13.25M
207.49%
YoY
|
$18.44M
-67.16%
YoY
|
$1.742M
-54839.96%
YoY
|
-$115.0K
-104.74%
YoY
|
$4.308M
30.69%
YoY
|
$56.14M
-9501.62%
YoY
|
-$3.183K
-100.01%
YoY
|
$2.429M
49.35%
YoY
|
$3.296M
-129.16%
YoY
|
-$597.1K
-122.9%
YoY
|
$43.85M
-34.23%
YoY
|
$1.626M
-56.93%
YoY
|
-$11.30M
-515.69%
YoY
|
$2.608M
-93.98%
YoY
|
$66.66M
948.65%
YoY
|
$3.775M
472.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.828M
-52.8%
YoY
|
-$14.94M
36.21%
YoY
|
-$12.38M
-27.12%
YoY
|
-$11.90M
-39.01%
YoY
|
-$16.58M
-13.93%
YoY
|
-$10.97M
-15.84%
YoY
|
-$16.98M
33.26%
YoY
|
-$19.51M
47.64%
YoY
|
-$19.27M
137.44%
YoY
|
-$13.03M
46.41%
YoY
|
-$12.74M
24.32%
YoY
|
-$13.22M
-37.36%
YoY
|
-$8.115M
-43.39%
YoY
|
-$8.901M
-19.01%
YoY
|
-$10.25M
14.02%
YoY
|
-$21.10M
4.49%
YoY
|
-$14.33M
21.99%
YoY
|
-$10.99M
-17.52%
YoY
|
-$8.990M
-25.58%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$6.899M
-62.58%
YoY
|
$15.53M
791.51%
YoY
|
$11.56M
-10151.74%
YoY
|
$13.25M
207.49%
YoY
|
$18.44M
-67.16%
YoY
|
$1.742M
-54839.96%
YoY
|
-$115.0K
-104.74%
YoY
|
$4.308M
30.69%
YoY
|
$56.14M
-9501.62%
YoY
|
-$3.183K
-100.01%
YoY
|
$2.429M
49.35%
YoY
|
$3.296M
-129.16%
YoY
|
-$597.1K
-122.9%
YoY
|
$43.85M
-34.23%
YoY
|
$1.626M
-56.93%
YoY
|
-$11.30M
-515.69%
YoY
|
$2.608M
-93.98%
YoY
|
$66.66M
948.65%
YoY
|
$3.775M
472.04%
YoY
|
| Net Change In Cash |
-$929.2K
-150.12%
YoY
|
$594.3K
-106.44%
YoY
|
-$817.7K
-95.22%
YoY
|
$1.345M
-108.84%
YoY
|
$1.854M
-94.97%
YoY
|
-$9.225M
-29.23%
YoY
|
-$17.10M
65.75%
YoY
|
-$15.20M
53.27%
YoY
|
$36.87M
-523.25%
YoY
|
-$13.04M
-137.3%
YoY
|
-$10.31M
19.6%
YoY
|
-$9.920M
-69.39%
YoY
|
-$8.712M
-25.71%
YoY
|
$34.94M
-37.23%
YoY
|
-$8.625M
65.39%
YoY
|
-$32.40M
85.43%
YoY
|
-$11.73M
-137.12%
YoY
|
$55.67M
-899.04%
YoY
|
-$5.215M
-54.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.828M
-52.8%
YoY
|
-$14.94M
36.21%
YoY
|
-$12.38M
-27.12%
YoY
|
-$11.90M
-39.01%
YoY
|
-$16.58M
-13.93%
YoY
|
-$10.97M
-15.84%
YoY
|
-$16.98M
33.26%
YoY
|
-$19.51M
47.64%
YoY
|
-$19.27M
137.44%
YoY
|
-$13.03M
46.41%
YoY
|
-$12.74M
24.32%
YoY
|
-$13.22M
-37.36%
YoY
|
-$8.115M
-43.39%
YoY
|
-$8.901M
-19.01%
YoY
|
-$10.25M
14.02%
YoY
|
-$21.10M
4.49%
YoY
|
-$14.33M
21.99%
YoY
|
-$10.99M
-17.52%
YoY
|
-$8.990M
-25.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...