|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
1 months to Nov 30, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization | |||||
| Loss on extinguishment of debt | |||||
| Non-cash interest expense | |||||
| Stock-based compensation | |||||
| Loss from change in fair value of promissory notes | |||||
| Warrant related expenses (Note 10) | |||||
| Warrant inducement expenses (Note 10) | |||||
| Gain from change in fair value of warrant liability | |||||
| Loss on equity method investment | |||||
| Interest paid on debt | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Operating lease liabilities | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income taxes payable | |||||
| Net cash used in operating activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from exercise of common stock warrants | |||||
| Proceeds from debt | |||||
| Payments of finance lease obligations | |||||
| Repayment of debt | |||||
| Payment of financing costs | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cloud computing implementation costs in accrued expenses | |||||
| Supplemental schedule of non-cash financing activities: | |||||
| Convertible promissory note converted into common stock | |||||
| Deferred offering costs amortization | |||||
| Recognition of warrant liability | |||||
| Fair value of common stock warrants exercised reclassified from warrant liability to equity | |||||
| Common stock and warrant issuance costs in accounts payable and accrued expenses | |||||
| Reclassification of deferred offering costs against ATM proceeds | |||||
| Right-of-use asset and lease liability recognized for new operating lease liabilities | |||||
Loading...