|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.414M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.356M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$57.21K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$39.94M
33.13%
YoY
|
$30.00M
12.47%
YoY
|
$26.67M
28.61%
YoY
|
$20.74M
62.43%
YoY
|
$12.77M
28.07%
YoY
|
| Research & Development |
$27.18M
-34.92%
YoY
|
$41.76M
57.88%
YoY
|
$26.45M
-37.51%
YoY
|
$42.33M
8.66%
YoY
|
$38.96M
47.89%
YoY
|
| Depreciation & Amortization |
$117.1K
2.81%
YoY
|
$113.9K
157.75%
YoY
|
$44.19K
-72.99%
YoY
|
$163.6K
0.0%
YoY
|
$163.6K
-25.43%
YoY
|
| Operating Expenses |
$67.12M
60.71%
YoY
|
$41.76M
57.88%
YoY
|
$26.45M
-37.51%
YoY
|
$42.33M
-18.16%
YoY
|
$51.73M
40.41%
YoY
|
| Operating Profit |
-$67.06M
-6.47%
YoY
|
-$71.70M
34.97%
YoY
|
-$53.13M
-15.77%
YoY
|
-$63.07M
21.93%
YoY
|
-$51.73M
40.41%
YoY
|
| Interest Expense |
-$334.4K
-85.78%
YoY
|
-$2.352M
49.71%
YoY
|
-$1.571M
2.26%
YoY
|
-$1.536M
56.34%
YoY
|
-$982.5K
-44.18%
YoY
|
| Other Income/Expense, Net |
$3.419M
-361.02%
YoY
|
-$1.310M
-64.64%
YoY
|
-$3.705M
788.51%
YoY
|
-$417.0K
-7.77%
YoY
|
-$452.2K
-122.84%
YoY
|
| Pretax Income |
-$63.98M
-15.11%
YoY
|
-$75.36M
27.78%
YoY
|
-$58.98M
-10.7%
YoY
|
-$66.05M
24.24%
YoY
|
-$53.16M
38.04%
YoY
|
| Income Tax |
-$1.552M
-55522.46%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
40.0%
YoY
|
$2.000K
-100.06%
YoY
|
| Net Earnings |
-$62.42M
-17.17%
YoY
|
-$75.37M
27.78%
YoY
|
-$58.98M
-10.7%
YoY
|
-$66.05M
24.24%
YoY
|
-$53.16M
50.86%
YoY
|
| Basic Earnings Per Share |
-$1.79
-55.91%
YoY
|
-$4.06
1591.67%
YoY
|
-$0.24
-22.58%
YoY
|
-$0.31
-11.43%
YoY
|
-$0.35
-47.76%
YoY
|
| Diluted Earnings Per Share |
-$1.79
-55.91%
YoY
|
-$4.06
1591.67%
YoY
|
-$0.24
-22.58%
YoY
|
-$0.31
-11.43%
YoY
|
-$0.35
-47.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.80M
87.59%
YoY
|
18.55M
-92.59%
YoY
|
250.2M
17.96%
YoY
|
212.1M
38.91%
YoY
|
152.7M
110.43%
YoY
|
| Diluted Shares Outstanding |
34.80M
87.59%
YoY
|
18.55M
-92.59%
YoY
|
250.2M
17.96%
YoY
|
212.1M
38.91%
YoY
|
152.7M
110.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$127.4K
N/A
|
-$1.208M
N/A
|
$0.00
N/A
|
$1.505M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$149.3K
N/A
|
$29.63K
N/A
|
$916.5K
N/A
|
$439.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$21.89K
N/A
|
-$1.237M
N/A
|
-$916.5K
N/A
|
$1.066M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$9.505M
19.04%
YoY
|
$8.612M
-27.91%
YoY
|
$10.33M
-0.26%
YoY
|
$9.679M
15.77%
YoY
|
$7.985M
47.02%
YoY
|
$11.95M
106.2%
YoY
|
$10.35M
37.79%
YoY
|
$8.361M
18.76%
YoY
|
$5.431M
-13.7%
YoY
|
$5.794M
-0.55%
YoY
|
$7.515M
50.36%
YoY
|
$7.040M
21.91%
YoY
|
$6.293M
-5.93%
YoY
|
$5.826M
77.76%
YoY
|
$4.998M
42.77%
YoY
|
$5.775M
97.11%
YoY
|
$6.690M
63.17%
YoY
|
$3.277M
46.3%
YoY
|
$3.501M
46.48%
YoY
|
| Research & Development |
$4.501M
2.12%
YoY
|
$3.634M
-62.38%
YoY
|
$5.979M
-52.26%
YoY
|
$7.135M
-36.31%
YoY
|
$4.407M
-67.38%
YoY
|
$9.660M
113.28%
YoY
|
$12.52M
153.29%
YoY
|
$11.20M
0.9%
YoY
|
$13.51M
2378.94%
YoY
|
$4.529M
-54.07%
YoY
|
$4.944M
-45.0%
YoY
|
$11.10M
-1.31%
YoY
|
$544.9K
-95.54%
YoY
|
$9.862M
-0.1%
YoY
|
$8.990M
-9.51%
YoY
|
$11.25M
31.64%
YoY
|
$12.22M
43.27%
YoY
|
$9.872M
-17.38%
YoY
|
$9.935M
30.38%
YoY
|
| Depreciation & Amortization |
$30.40K
4.47%
YoY
|
$30.10K
4.51%
YoY
|
$29.70K
3.13%
YoY
|
$29.40K
2.58%
YoY
|
$29.10K
3.23%
YoY
|
$28.80K
2.13%
YoY
|
$28.80K
102.96%
YoY
|
$28.66K
156.12%
YoY
|
$28.19K
156.27%
YoY
|
$28.20K
161.6%
YoY
|
$14.19K
-72.43%
YoY
|
$11.19K
-72.64%
YoY
|
$11.00K
-73.11%
YoY
|
$10.78K
-73.65%
YoY
|
$51.47K
1.58%
YoY
|
$40.91K
0.0%
YoY
|
$40.91K
0.0%
YoY
|
$40.91K
0.0%
YoY
|
$50.67K
-36.66%
YoY
|
| Operating Expenses |
$14.01M
217.79%
YoY
|
$12.25M
26.77%
YoY
|
$16.40M
-28.32%
YoY
|
$16.81M
-14.05%
YoY
|
$4.407M
-76.73%
YoY
|
$9.660M
113.28%
YoY
|
$22.88M
83.62%
YoY
|
$19.56M
76.22%
YoY
|
$18.94M
3375.56%
YoY
|
$4.529M
-54.07%
YoY
|
$12.46M
-10.93%
YoY
|
$11.10M
-1.31%
YoY
|
$544.9K
-95.54%
YoY
|
$9.862M
-0.1%
YoY
|
$13.99M
4.11%
YoY
|
$11.25M
-1.97%
YoY
|
$12.22M
43.27%
YoY
|
$9.872M
-17.38%
YoY
|
$13.44M
34.22%
YoY
|
| Operating Profit |
-$14.03M
13.2%
YoY
|
-$13.48M
-37.59%
YoY
|
-$17.31M
N/A
|
-$15.75M
-19.5%
YoY
|
-$12.39M
-34.57%
YoY
|
-$21.61M
109.31%
YoY
|
N/A
|
-$19.56M
7.83%
YoY
|
-$18.94M
176.98%
YoY
|
-$10.32M
-34.2%
YoY
|
N/A
|
-$18.14M
6.56%
YoY
|
-$6.838M
-63.84%
YoY
|
-$15.69M
19.3%
YoY
|
N/A
|
-$17.02M
48.36%
YoY
|
-$18.91M
49.78%
YoY
|
-$13.15M
-7.34%
YoY
|
N/A
|
| Interest Expense |
-$45.10K
-17.85%
YoY
|
-$38.60K
-347.44%
YoY
|
-$214.8K
-195.55%
YoY
|
-$80.20K
-123.11%
YoY
|
-$54.90K
-98.24%
YoY
|
$15.60K
-91.84%
YoY
|
$224.8K
-24.43%
YoY
|
$347.1K
-10.56%
YoY
|
-$3.115M
-1923.35%
YoY
|
$191.2K
-107.88%
YoY
|
$297.5K
-181.05%
YoY
|
$388.1K
-205.23%
YoY
|
$170.8K
-140.25%
YoY
|
-$2.427M
546.89%
YoY
|
-$367.0K
-406.27%
YoY
|
-$368.8K
-46.73%
YoY
|
-$424.4K
69.75%
YoY
|
-$375.2K
134.49%
YoY
|
$119.8K
-699.15%
YoY
|
| Other Income/Expense, Net |
$9.333M
-127.53%
YoY
|
-$9.536M
-124.47%
YoY
|
$2.682M
-90.54%
YoY
|
-$4.324M
-106.8%
YoY
|
-$33.91M
-63.24%
YoY
|
$38.97M
-3824.31%
YoY
|
$28.34M
-3518.19%
YoY
|
$63.62M
-2277.63%
YoY
|
-$92.23M
-590570.81%
YoY
|
-$1.046M
-3557.83%
YoY
|
-$829.2K
-7638.27%
YoY
|
-$2.922M
1884.21%
YoY
|
$15.62K
-104.24%
YoY
|
$30.26K
-65.43%
YoY
|
$11.00K
-112.41%
YoY
|
-$147.3K
402.05%
YoY
|
-$368.6K
60.26%
YoY
|
$87.54K
-179.58%
YoY
|
-$88.67K
-180.61%
YoY
|
| Pretax Income |
-$4.453M
-90.39%
YoY
|
-$23.06M
-232.69%
YoY
|
-$14.85M
-360.88%
YoY
|
-$20.15M
-145.38%
YoY
|
-$46.35M
-59.44%
YoY
|
$17.38M
-255.46%
YoY
|
$5.691M
-143.81%
YoY
|
$44.41M
-314.8%
YoY
|
-$114.3M
1618.2%
YoY
|
-$11.18M
-40.1%
YoY
|
-$12.99M
-9.43%
YoY
|
-$20.68M
17.87%
YoY
|
-$6.651M
-66.24%
YoY
|
-$18.66M
29.04%
YoY
|
-$14.34M
7.01%
YoY
|
-$17.54M
43.81%
YoY
|
-$19.70M
50.35%
YoY
|
-$14.46M
0.02%
YoY
|
-$13.40M
35.12%
YoY
|
| Income Tax |
N/A
|
N/A
|
-$1.555M
N/A
|
$0.00
N/A
|
$2.800K
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.800K
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.800K
40.0%
YoY
|
N/A
|
$1.000K
N/A
|
N/A
|
$2.000K
0.0%
YoY
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.453M
-90.39%
YoY
|
-$23.06M
-232.69%
YoY
|
-$13.29M
-333.56%
YoY
|
-$20.15M
-145.38%
YoY
|
-$46.36M
-59.44%
YoY
|
$17.38M
-255.46%
YoY
|
$5.691M
-143.81%
YoY
|
$44.41M
-314.8%
YoY
|
-$114.3M
1617.52%
YoY
|
-$11.18M
-40.1%
YoY
|
-$12.99M
-9.44%
YoY
|
-$20.68M
17.87%
YoY
|
-$6.654M
-66.23%
YoY
|
-$18.66M
29.04%
YoY
|
-$14.35M
7.02%
YoY
|
-$17.54M
43.81%
YoY
|
-$19.70M
50.34%
YoY
|
-$14.46M
0.05%
YoY
|
-$13.40M
35.12%
YoY
|
| Basic Earnings Per Share |
-$0.05
-96.67%
YoY
|
-$0.38
-152.78%
YoY
|
N/A
|
-$0.55
-128.8%
YoY
|
-$1.50
-81.27%
YoY
|
$0.72
-1900.0%
YoY
|
N/A
|
$1.91
-2487.5%
YoY
|
-$8.01
26600.0%
YoY
|
-$0.04
-50.0%
YoY
|
N/A
|
-$0.08
0.0%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.08
0.0%
YoY
|
N/A
|
-$0.08
14.29%
YoY
|
-$0.09
0.0%
YoY
|
-$0.08
-33.33%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-96.67%
YoY
|
-$0.38
-152.78%
YoY
|
-$0.28
-216.76%
YoY
|
-$0.55
-38.2%
YoY
|
-$1.50
-81.27%
YoY
|
$0.72
-1900.0%
YoY
|
$0.24
-580.28%
YoY
|
-$0.89
1012.5%
YoY
|
-$8.01
26600.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.08
0.0%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.08
0.0%
YoY
|
-$64.91K
-17.62%
YoY
|
-$0.08
14.29%
YoY
|
-$0.09
0.0%
YoY
|
-$0.08
-33.33%
YoY
|
-$78.79K
-3.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
83.07M
159.45%
YoY
|
64.11M
157.43%
YoY
|
44.42M
87.78%
YoY
|
33.57M
43.42%
YoY
|
32.02M
-87.7%
YoY
|
24.91M
-90.43%
YoY
|
23.66M
-90.91%
YoY
|
23.41M
-90.88%
YoY
|
260.3M
1.4%
YoY
|
260.3M
14.05%
YoY
|
260.2M
15.08%
YoY
|
256.7M
16.4%
YoY
|
256.7M
17.16%
YoY
|
228.2M
21.28%
YoY
|
226.1M
28.97%
YoY
|
220.5M
30.92%
YoY
|
219.1M
45.34%
YoY
|
188.2M
54.55%
YoY
|
175.3M
N/A
|
| Diluted Shares Outstanding |
81.84M
165.06%
YoY
|
60.21M
148.43%
YoY
|
N/A
|
36.96M
45.06%
YoY
|
30.87M
116.35%
YoY
|
24.23M
-90.69%
YoY
|
N/A
|
25.48M
-90.08%
YoY
|
14.27M
-94.44%
YoY
|
260.3M
14.44%
YoY
|
N/A
|
256.9M
16.5%
YoY
|
256.7M
17.16%
YoY
|
227.4M
20.86%
YoY
|
N/A
|
220.5M
30.92%
YoY
|
219.1M
45.34%
YoY
|
188.2M
54.55%
YoY
|
N/A
|
Loading...