|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$275.9M
-8.54%
YoY
|
$301.7M
2.54%
YoY
|
$294.2M
3.52%
YoY
|
$284.2M
60.77%
YoY
|
$176.8M
84.42%
YoY
|
| Depreciation, Depletion And Amortization |
$118.1M
10.26%
YoY
|
$107.1M
9.36%
YoY
|
$97.95M
5.79%
YoY
|
$92.60M
1.36%
YoY
|
$91.36M
11.36%
YoY
|
| Cash From Operating Activities |
$386.0M
-14.74%
YoY
|
$452.7M
11.92%
YoY
|
$404.5M
3.9%
YoY
|
$389.3M
68.35%
YoY
|
$231.2M
9.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$288.1M
-19.68%
YoY
|
$358.7M
24.91%
YoY
|
$287.1M
67.78%
YoY
|
$171.1M
-199.6%
YoY
|
-$171.8M
-53.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.656M
-94.96%
YoY
|
-$52.72M
2348.86%
YoY
|
-$2.153M
-45.31%
YoY
|
-$3.937M
-1334.17%
YoY
|
$319.0K
-107.78%
YoY
|
| Cash From Investing Activities |
-$290.7M
-29.33%
YoY
|
-$411.4M
42.2%
YoY
|
-$289.3M
65.24%
YoY
|
-$175.1M
2.08%
YoY
|
-$171.5M
-54.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$88.06M
12.52%
YoY
|
$78.27M
7.12%
YoY
|
$73.06M
6.26%
YoY
|
$68.76M
6.0%
YoY
|
$64.86M
7.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$696.0K
-101.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
-78.6%
YoY
|
$140.2M
76915.93%
YoY
|
| Cash From Financing Activities |
-$3.719M
-116.23%
YoY
|
$22.92M
-697.68%
YoY
|
-$3.835M
-96.04%
YoY
|
-$96.78M
63.04%
YoY
|
-$59.36M
-141.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$386.0M
-14.74%
YoY
|
$452.7M
11.92%
YoY
|
$404.5M
3.9%
YoY
|
$389.3M
68.35%
YoY
|
$231.2M
9.12%
YoY
|
| Cash From Investing Activities |
-$290.7M
-29.33%
YoY
|
-$411.4M
42.2%
YoY
|
-$289.3M
65.24%
YoY
|
-$175.1M
2.08%
YoY
|
-$171.5M
-54.34%
YoY
|
| Cash From Financing Activities |
-$3.719M
-116.23%
YoY
|
$22.92M
-697.68%
YoY
|
-$3.835M
-96.04%
YoY
|
-$96.78M
63.04%
YoY
|
-$59.36M
-141.31%
YoY
|
| Net Change In Cash |
$91.54M
42.42%
YoY
|
$64.28M
-42.29%
YoY
|
$111.4M
-5.18%
YoY
|
$117.5M
31306.15%
YoY
|
$374.0K
-101.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$386.0M
-14.74%
YoY
|
$452.7M
11.92%
YoY
|
$404.5M
3.9%
YoY
|
$389.3M
68.35%
YoY
|
$231.2M
9.12%
YoY
|
| Capital Expenditures |
$288.1M
-19.68%
YoY
|
$358.7M
24.91%
YoY
|
$287.1M
67.78%
YoY
|
$171.1M
-199.6%
YoY
|
-$171.8M
-53.76%
YoY
|
| Free Cash Flow |
$97.92M
4.08%
YoY
|
$94.08M
-19.84%
YoY
|
$117.4M
-46.21%
YoY
|
$218.2M
-45.87%
YoY
|
$403.1M
-30.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.61M
6.62%
YoY
|
$51.77M
-5.61%
YoY
|
$78.29M
-8.41%
YoY
|
$77.73M
-10.65%
YoY
|
$68.10M
-8.39%
YoY
|
$54.85M
-5.05%
YoY
|
$85.48M
-7.06%
YoY
|
$87.00M
6.13%
YoY
|
$74.34M
18.98%
YoY
|
$57.77M
37.52%
YoY
|
$91.97M
9.18%
YoY
|
$81.97M
-4.62%
YoY
|
$62.48M
-13.22%
YoY
|
$42.01M
-18.62%
YoY
|
$84.24M
59.68%
YoY
|
$85.94M
104.28%
YoY
|
$72.00M
137.41%
YoY
|
$51.62M
176.03%
YoY
|
$52.75M
46.81%
YoY
|
| Depreciation, Depletion And Amortization |
$29.98M
2.06%
YoY
|
$29.73M
7.95%
YoY
|
$29.55M
9.25%
YoY
|
$29.45M
10.57%
YoY
|
$29.38M
13.43%
YoY
|
$27.54M
8.63%
YoY
|
$27.05M
10.2%
YoY
|
$26.63M
9.9%
YoY
|
$25.90M
8.56%
YoY
|
$25.35M
11.36%
YoY
|
$24.55M
8.06%
YoY
|
$24.23M
2.83%
YoY
|
$23.86M
1.31%
YoY
|
$22.77M
-2.07%
YoY
|
$22.72M
-0.43%
YoY
|
$23.57M
1.71%
YoY
|
$23.55M
6.43%
YoY
|
$23.25M
11.77%
YoY
|
$22.82M
11.87%
YoY
|
| Cash From Operating Activities |
$70.61M
78.9%
YoY
|
$97.04M
-25.33%
YoY
|
$129.6M
30.46%
YoY
|
$119.9M
-20.88%
YoY
|
$39.47M
-45.12%
YoY
|
$130.0M
51.11%
YoY
|
$99.31M
-25.89%
YoY
|
$151.5M
17.53%
YoY
|
$71.91M
29.45%
YoY
|
$86.00M
-15.13%
YoY
|
$134.0M
19.28%
YoY
|
$128.9M
-0.98%
YoY
|
$55.55M
22.32%
YoY
|
$101.3M
32.48%
YoY
|
$112.3M
30.36%
YoY
|
$130.2M
144.42%
YoY
|
$45.42M
197.42%
YoY
|
$76.49M
8.34%
YoY
|
$86.18M
27.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$185.3M
219.38%
YoY
|
$74.74M
-24.43%
YoY
|
$89.09M
5.78%
YoY
|
$66.23M
-34.74%
YoY
|
$58.01M
-21.65%
YoY
|
$98.90M
72.5%
YoY
|
$84.22M
7.56%
YoY
|
$101.5M
89.99%
YoY
|
$74.04M
-24.52%
YoY
|
$57.33M
19.68%
YoY
|
$78.30M
-249.32%
YoY
|
$53.41M
-226.93%
YoY
|
$98.10M
-441.7%
YoY
|
$47.91M
-187.88%
YoY
|
-$52.44M
29.72%
YoY
|
-$42.08M
57.07%
YoY
|
-$28.71M
-42.69%
YoY
|
-$54.52M
-63.9%
YoY
|
-$40.42M
-59.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.727M
-40.43%
YoY
|
$29.00K
-109.42%
YoY
|
$102.0K
-15.7%
YoY
|
$112.0K
-100.22%
YoY
|
-$2.899M
58.24%
YoY
|
-$308.0K
-755.32%
YoY
|
$121.0K
-221.0%
YoY
|
-$50.71M
-30102.96%
YoY
|
-$1.832M
-19.58%
YoY
|
$47.00K
-88.01%
YoY
|
-$100.0K
-91.84%
YoY
|
$169.0K
-146.3%
YoY
|
-$2.278M
-16.83%
YoY
|
$392.0K
330.77%
YoY
|
-$1.225M
371.15%
YoY
|
-$365.0K
-40.36%
YoY
|
-$2.739M
-349.0%
YoY
|
$91.00K
-103.96%
YoY
|
-$260.0K
-56.67%
YoY
|
| Cash From Investing Activities |
-$187.0M
207.02%
YoY
|
-$74.71M
-24.69%
YoY
|
-$88.99M
5.81%
YoY
|
-$66.11M
-56.56%
YoY
|
-$60.91M
-19.72%
YoY
|
-$99.21M
73.18%
YoY
|
-$84.10M
7.27%
YoY
|
-$152.2M
185.82%
YoY
|
-$75.88M
-24.41%
YoY
|
-$57.29M
20.57%
YoY
|
-$78.40M
46.1%
YoY
|
-$53.25M
25.44%
YoY
|
-$100.4M
219.18%
YoY
|
-$47.52M
-12.7%
YoY
|
-$53.66M
31.91%
YoY
|
-$42.45M
54.9%
YoY
|
-$31.45M
-35.84%
YoY
|
-$54.43M
-64.5%
YoY
|
-$40.68M
-59.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$24.25M
10.22%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
12.53%
YoY
|
N/A
|
N/A
|
N/A
|
$19.55M
7.1%
YoY
|
N/A
|
N/A
|
N/A
|
$18.26M
6.26%
YoY
|
N/A
|
N/A
|
N/A
|
$17.18M
6.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.56M
576.93%
YoY
|
$38.08M
-336.28%
YoY
|
-$22.04M
-164.56%
YoY
|
-$31.37M
358.26%
YoY
|
$11.61M
-1.22%
YoY
|
-$16.12M
-229.3%
YoY
|
$34.14M
-300.79%
YoY
|
-$6.845M
-76.56%
YoY
|
$11.75M
-60.72%
YoY
|
$12.47M
-259.56%
YoY
|
-$17.00M
-64.35%
YoY
|
-$29.20M
7.55%
YoY
|
$29.91M
-311.63%
YoY
|
-$7.812M
-64.17%
YoY
|
-$47.68M
4.33%
YoY
|
-$27.15M
5.83%
YoY
|
-$14.13M
-141.81%
YoY
|
-$21.80M
-156.04%
YoY
|
-$45.71M
-216.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$70.61M
78.9%
YoY
|
$97.04M
-25.33%
YoY
|
$129.6M
30.46%
YoY
|
$119.9M
-20.88%
YoY
|
$39.47M
-45.12%
YoY
|
$130.0M
51.11%
YoY
|
$99.31M
-25.89%
YoY
|
$151.5M
17.53%
YoY
|
$71.91M
29.45%
YoY
|
$86.00M
-15.13%
YoY
|
$134.0M
19.28%
YoY
|
$128.9M
-0.98%
YoY
|
$55.55M
22.32%
YoY
|
$101.3M
32.48%
YoY
|
$112.3M
30.36%
YoY
|
$130.2M
144.42%
YoY
|
$45.42M
197.42%
YoY
|
$76.49M
8.34%
YoY
|
$86.18M
27.86%
YoY
|
| Cash From Investing Activities |
-$187.0M
207.02%
YoY
|
-$74.71M
-24.69%
YoY
|
-$88.99M
5.81%
YoY
|
-$66.11M
-56.56%
YoY
|
-$60.91M
-19.72%
YoY
|
-$99.21M
73.18%
YoY
|
-$84.10M
7.27%
YoY
|
-$152.2M
185.82%
YoY
|
-$75.88M
-24.41%
YoY
|
-$57.29M
20.57%
YoY
|
-$78.40M
46.1%
YoY
|
-$53.25M
25.44%
YoY
|
-$100.4M
219.18%
YoY
|
-$47.52M
-12.7%
YoY
|
-$53.66M
31.91%
YoY
|
-$42.45M
54.9%
YoY
|
-$31.45M
-35.84%
YoY
|
-$54.43M
-64.5%
YoY
|
-$40.68M
-59.88%
YoY
|
| Cash From Financing Activities |
$78.56M
576.93%
YoY
|
$38.08M
-336.28%
YoY
|
-$22.04M
-164.56%
YoY
|
-$31.37M
358.26%
YoY
|
$11.61M
-1.22%
YoY
|
-$16.12M
-229.3%
YoY
|
$34.14M
-300.79%
YoY
|
-$6.845M
-76.56%
YoY
|
$11.75M
-60.72%
YoY
|
$12.47M
-259.56%
YoY
|
-$17.00M
-64.35%
YoY
|
-$29.20M
7.55%
YoY
|
$29.91M
-311.63%
YoY
|
-$7.812M
-64.17%
YoY
|
-$47.68M
4.33%
YoY
|
-$27.15M
5.83%
YoY
|
-$14.13M
-141.81%
YoY
|
-$21.80M
-156.04%
YoY
|
-$45.71M
-216.0%
YoY
|
| Net Change In Cash |
$70.61M
-817.81%
YoY
|
$60.41M
312.87%
YoY
|
$18.55M
-62.42%
YoY
|
$22.43M
-399.59%
YoY
|
-$9.837M
-226.36%
YoY
|
$14.63M
-64.47%
YoY
|
$49.35M
27.84%
YoY
|
-$7.486M
-116.1%
YoY
|
$7.785M
-152.19%
YoY
|
$41.18M
-10.5%
YoY
|
$38.60M
250.97%
YoY
|
$46.50M
-23.29%
YoY
|
-$14.92M
8885.54%
YoY
|
$46.01M
17261.89%
YoY
|
$11.00M
-5387.5%
YoY
|
$60.62M
27834.56%
YoY
|
-$166.0K
-438.78%
YoY
|
$265.0K
-100.61%
YoY
|
-$208.0K
-103.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.61M
78.9%
YoY
|
$97.04M
-25.33%
YoY
|
$129.6M
30.46%
YoY
|
$119.9M
-20.88%
YoY
|
$39.47M
-45.12%
YoY
|
$130.0M
51.11%
YoY
|
$99.31M
-25.89%
YoY
|
$151.5M
17.53%
YoY
|
$71.91M
29.45%
YoY
|
$86.00M
-15.13%
YoY
|
$134.0M
19.28%
YoY
|
$128.9M
-0.98%
YoY
|
$55.55M
22.32%
YoY
|
$101.3M
32.48%
YoY
|
$112.3M
30.36%
YoY
|
$130.2M
144.42%
YoY
|
$45.42M
197.42%
YoY
|
$76.49M
8.34%
YoY
|
$86.18M
27.86%
YoY
|
| Capital Expenditures |
$185.3M
219.38%
YoY
|
$74.74M
-24.43%
YoY
|
$89.09M
5.78%
YoY
|
$66.23M
-34.74%
YoY
|
$58.01M
-21.65%
YoY
|
$98.90M
72.5%
YoY
|
$84.22M
7.56%
YoY
|
$101.5M
89.99%
YoY
|
$74.04M
-24.52%
YoY
|
$57.33M
19.68%
YoY
|
$78.30M
-249.32%
YoY
|
$53.41M
-226.93%
YoY
|
$98.10M
-441.7%
YoY
|
$47.91M
-187.88%
YoY
|
-$52.44M
29.72%
YoY
|
-$42.08M
57.07%
YoY
|
-$28.71M
-42.69%
YoY
|
-$54.52M
-63.9%
YoY
|
-$40.42M
-59.9%
YoY
|
| Free Cash Flow |
-$114.7M
518.4%
YoY
|
$22.30M
-28.2%
YoY
|
$40.48M
168.22%
YoY
|
$53.68M
7.23%
YoY
|
-$18.54M
770.15%
YoY
|
$31.06M
8.34%
YoY
|
$15.09M
-72.9%
YoY
|
$50.06M
-33.72%
YoY
|
-$2.131M
-94.99%
YoY
|
$28.67M
-46.35%
YoY
|
$55.70M
-66.2%
YoY
|
$75.53M
-56.16%
YoY
|
-$42.55M
-157.4%
YoY
|
$53.43M
-59.22%
YoY
|
$164.8M
30.16%
YoY
|
$172.3M
115.19%
YoY
|
$74.13M
13.39%
YoY
|
$131.0M
-40.88%
YoY
|
$126.6M
-24.73%
YoY
|
Loading...