|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net Income (Loss) | |||||
| Adjustments to reconcile net income (loss) to net cash flow provided by operating activities: | |||||
| Net income attributable to redeemable and non-redeemable noncontrolling interests | |||||
| Depreciation and amortization | |||||
| Deferred tax benefit | |||||
| Stock-based compensation included in restructuring charges | |||||
| Provision for doubtful accounts | |||||
| Accretion expense | |||||
| Net (gain) loss on dispositions | |||||
| Impairment charge | |||||
| Impairment charges | |||||
| Equity in earnings of investee companies, net of tax | |||||
| Distributions from investee companies | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Change in assets and liabilities, net of investing and financing activities | |||||
| Increase in receivables | |||||
| Increase in prepaid MTA equipment deployment costs | |||||
| (Increase) decrease in prepaid expenses and other current assets | |||||
| Increase (decrease) in accounts payable and accrued expenses | |||||
| Increase in operating lease assets and liabilities | |||||
| Increase in deferred revenues | |||||
| Increase (decrease) in income taxes | |||||
| Decrease in assets and liabilities held for sale, net | |||||
| Other, net | |||||
| Net cash flow provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures | |||||
| Acquisitions | |||||
| MTA franchise rights | |||||
| Net proceeds from dispositions | |||||
| Investment in investee companies | |||||
| Return of investment in investee companies | |||||
| Net cash flow provided by (used for) investing activities | |||||
| Financing Activities: | |||||
| Proceeds from long-term debt borrowings | |||||
| Repayments of long-term debt borrowings | |||||
| Proceeds from borrowings under short-term debt facilities | |||||
| Repayments of borrowings under short-term debt facilities | |||||
| Payments of deferred financing costs | |||||
| Payments of debt extinguishment charges | |||||
| Taxes withheld for stock-based compensation | |||||
| Purchase of redeemable noncontrolling interest | |||||
| Dividends | |||||
| Other | |||||
| Net cash flow used for financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Accrued purchases of property and equipment | |||||
| MTA franchise rights | |||||
| Taxes withheld for stock-based compensation | |||||
Loading...