|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$147.0M
-43.07%
YoY
|
$258.2M
-159.99%
YoY
|
-$430.4M
-391.01%
YoY
|
$147.9M
315.45%
YoY
|
$35.60M
-158.36%
YoY
|
| Depreciation, Depletion And Amortization |
$90.60M
13.96%
YoY
|
$79.50M
0.25%
YoY
|
$79.30M
2.45%
YoY
|
$77.40M
-2.52%
YoY
|
$79.40M
-6.04%
YoY
|
| Cash From Operating Activities |
$307.6M
2.81%
YoY
|
$299.2M
17.7%
YoY
|
$254.2M
0.04%
YoY
|
$254.1M
157.19%
YoY
|
$98.80M
-24.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.80M
13.7%
YoY
|
$78.10M
-10.02%
YoY
|
$86.80M
-3.34%
YoY
|
$89.80M
21.68%
YoY
|
$73.80M
37.94%
YoY
|
| Acquisitions |
$13.10M
-32.82%
YoY
|
$19.50M
-42.14%
YoY
|
$33.70M
-90.48%
YoY
|
$353.9M
159.27%
YoY
|
$136.5M
654.14%
YoY
|
| Other Investing Activities |
-$11.80M
-103.87%
YoY
|
$305.1M
2246.92%
YoY
|
$13.00M
-324.14%
YoY
|
-$5.800M
-57.66%
YoY
|
-$13.70M
-174.46%
YoY
|
| Cash From Investing Activities |
-$113.7M
-154.8%
YoY
|
$207.5M
-293.02%
YoY
|
-$107.5M
-76.08%
YoY
|
-$449.5M
100.67%
YoY
|
-$224.0M
321.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$210.3M
0.91%
YoY
|
$208.4M
0.68%
YoY
|
$207.0M
0.58%
YoY
|
$205.8M
257.91%
YoY
|
$57.50M
-23.44%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$400.0M
100.0%
YoY
|
$200.0M
-50.0%
YoY
|
$400.0M
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
1.01%
YoY
|
| Cash From Financing Activities |
-$140.9M
-71.56%
YoY
|
-$495.4M
227.0%
YoY
|
-$151.5M
-19.41%
YoY
|
-$188.0M
15.91%
YoY
|
-$162.2M
-128.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$307.6M
2.81%
YoY
|
$299.2M
17.7%
YoY
|
$254.2M
0.04%
YoY
|
$254.1M
157.19%
YoY
|
$98.80M
-24.35%
YoY
|
| Cash From Investing Activities |
-$113.7M
-154.8%
YoY
|
$207.5M
-293.02%
YoY
|
-$107.5M
-76.08%
YoY
|
-$449.5M
100.67%
YoY
|
-$224.0M
321.05%
YoY
|
| Cash From Financing Activities |
-$140.9M
-71.56%
YoY
|
-$495.4M
227.0%
YoY
|
-$151.5M
-19.41%
YoY
|
-$188.0M
15.91%
YoY
|
-$162.2M
-128.31%
YoY
|
| Net Change In Cash |
$53.00M
386.24%
YoY
|
$10.90M
-347.73%
YoY
|
-$4.400M
-98.86%
YoY
|
-$384.4M
33.84%
YoY
|
-$287.2M
-144.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$307.6M
2.81%
YoY
|
$299.2M
17.7%
YoY
|
$254.2M
0.04%
YoY
|
$254.1M
157.19%
YoY
|
$98.80M
-24.35%
YoY
|
| Capital Expenditures |
$88.80M
13.7%
YoY
|
$78.10M
-10.02%
YoY
|
$86.80M
-3.34%
YoY
|
$89.80M
21.68%
YoY
|
$73.80M
37.94%
YoY
|
| Free Cash Flow |
$218.8M
-1.04%
YoY
|
$221.1M
32.08%
YoY
|
$167.4M
1.89%
YoY
|
$164.3M
557.2%
YoY
|
$25.00M
-67.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.10M
-192.72%
YoY
|
$95.50M
29.05%
YoY
|
$51.30M
48.27%
YoY
|
$19.50M
-88.97%
YoY
|
-$20.60M
-24.26%
YoY
|
$74.00M
27.15%
YoY
|
$34.60M
103.53%
YoY
|
$176.8M
-136.75%
YoY
|
-$27.20M
-5.88%
YoY
|
$58.20M
2.11%
YoY
|
$17.00M
-58.33%
YoY
|
-$481.1M
-1102.29%
YoY
|
-$28.90M
28800.0%
YoY
|
$57.00M
-19.83%
YoY
|
$40.80M
23.26%
YoY
|
$48.00M
-5433.33%
YoY
|
-$100.0K
-99.85%
YoY
|
$71.10M
1553.49%
YoY
|
$33.10M
-345.19%
YoY
|
| Depreciation, Depletion And Amortization |
$20.70M
-12.29%
YoY
|
$38.50M
-9.2%
YoY
|
$22.40M
20.43%
YoY
|
$23.60M
28.26%
YoY
|
$23.60M
27.57%
YoY
|
$42.40M
10.42%
YoY
|
$18.60M
-3.63%
YoY
|
$18.40M
-55.34%
YoY
|
$18.50M
-7.96%
YoY
|
$38.40M
-3.52%
YoY
|
$19.30M
-3.02%
YoY
|
$41.20M
112.37%
YoY
|
$20.10M
4.15%
YoY
|
$39.80M
9.34%
YoY
|
$19.90M
1.53%
YoY
|
$19.40M
-3.0%
YoY
|
$19.30M
-3.5%
YoY
|
$36.40M
70.89%
YoY
|
$19.60M
-6.67%
YoY
|
| Cash From Operating Activities |
$75.30M
124.11%
YoY
|
$118.1M
-5.14%
YoY
|
$88.80M
21.48%
YoY
|
$67.10M
-5.49%
YoY
|
$33.60M
9.8%
YoY
|
$124.5M
18.57%
YoY
|
$73.10M
18.86%
YoY
|
$71.00M
-9.32%
YoY
|
$30.60M
225.53%
YoY
|
$105.0M
32.41%
YoY
|
$61.50M
-16.55%
YoY
|
$78.30M
-2.85%
YoY
|
$9.400M
-54.15%
YoY
|
$79.30M
47.67%
YoY
|
$73.70M
133.97%
YoY
|
$80.60M
230.33%
YoY
|
$20.50M
-289.81%
YoY
|
$53.70M
20.4%
YoY
|
$31.50M
-10.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.10M
40.12%
YoY
|
$27.50M
3.77%
YoY
|
$23.00M
8.49%
YoY
|
$28.50M
11.76%
YoY
|
$17.20M
-6.52%
YoY
|
$26.50M
1.15%
YoY
|
$21.20M
-3.64%
YoY
|
$25.50M
-42.83%
YoY
|
$18.40M
-18.58%
YoY
|
$26.20M
-73.32%
YoY
|
$22.00M
-139.93%
YoY
|
$44.60M
-116.9%
YoY
|
$22.60M
33.73%
YoY
|
$98.20M
-186.06%
YoY
|
-$55.10M
96.79%
YoY
|
-$263.9M
513.72%
YoY
|
$16.90M
79.79%
YoY
|
-$114.1M
709.22%
YoY
|
-$28.00M
133.33%
YoY
|
| Acquisitions |
$8.100M
42.11%
YoY
|
N/A
|
N/A
|
N/A
|
$5.700M
-5.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
17.65%
YoY
|
N/A
|
N/A
|
N/A
|
$5.100M
-46.88%
YoY
|
N/A
|
N/A
|
N/A
|
$9.600M
-39.24%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.800M
222.22%
YoY
|
$1.100M
-66.67%
YoY
|
-$2.800M
-63.16%
YoY
|
-$8.300M
-102.73%
YoY
|
-$1.800M
-133.33%
YoY
|
$3.300M
-72.73%
YoY
|
-$7.600M
-7700.0%
YoY
|
$304.0M
37900.0%
YoY
|
$5.400M
N/A
|
$12.10M
N/A
|
$100.0K
-105.56%
YoY
|
$800.0K
-129.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.800M
20.0%
YoY
|
-$2.700M
-52.63%
YoY
|
-$1.300M
-58.06%
YoY
|
-$3.400M
-15.0%
YoY
|
-$1.500M
-105.73%
YoY
|
| Cash From Investing Activities |
-$38.00M
53.85%
YoY
|
-$26.40M
13.79%
YoY
|
-$25.80M
-10.42%
YoY
|
-$36.80M
-113.21%
YoY
|
-$24.70M
30.0%
YoY
|
-$23.20M
64.54%
YoY
|
-$28.80M
31.51%
YoY
|
$278.5M
-735.84%
YoY
|
-$19.00M
-31.41%
YoY
|
-$14.10M
-85.64%
YoY
|
-$21.90M
-61.51%
YoY
|
-$43.80M
-83.57%
YoY
|
-$27.70M
-0.36%
YoY
|
-$98.20M
-16.43%
YoY
|
-$56.90M
92.88%
YoY
|
-$266.6M
447.43%
YoY
|
-$27.80M
-1.77%
YoY
|
-$117.5M
549.17%
YoY
|
-$29.50M
-307.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$53.40M
0.75%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00M
1.15%
YoY
|
N/A
|
N/A
|
N/A
|
$52.40M
0.77%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00M
0.97%
YoY
|
N/A
|
N/A
|
N/A
|
$51.50M
605.48%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.00M
176.68%
YoY
|
-$54.80M
-33.5%
YoY
|
-$28.50M
-56.75%
YoY
|
-$32.30M
-90.56%
YoY
|
-$25.30M
416.33%
YoY
|
-$82.40M
-17.27%
YoY
|
-$65.90M
77.15%
YoY
|
-$342.2M
866.67%
YoY
|
-$4.900M
-123.67%
YoY
|
-$99.60M
344.64%
YoY
|
-$37.20M
-27.63%
YoY
|
-$35.40M
-31.66%
YoY
|
$20.70M
-133.17%
YoY
|
-$22.40M
3.23%
YoY
|
-$51.40M
137.96%
YoY
|
-$51.80M
609.59%
YoY
|
-$62.40M
-44.09%
YoY
|
-$21.70M
171.25%
YoY
|
-$21.60M
195.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.30M
124.11%
YoY
|
$118.1M
-5.14%
YoY
|
$88.80M
21.48%
YoY
|
$67.10M
-5.49%
YoY
|
$33.60M
9.8%
YoY
|
$124.5M
18.57%
YoY
|
$73.10M
18.86%
YoY
|
$71.00M
-9.32%
YoY
|
$30.60M
225.53%
YoY
|
$105.0M
32.41%
YoY
|
$61.50M
-16.55%
YoY
|
$78.30M
-2.85%
YoY
|
$9.400M
-54.15%
YoY
|
$79.30M
47.67%
YoY
|
$73.70M
133.97%
YoY
|
$80.60M
230.33%
YoY
|
$20.50M
-289.81%
YoY
|
$53.70M
20.4%
YoY
|
$31.50M
-10.76%
YoY
|
| Cash From Investing Activities |
-$38.00M
53.85%
YoY
|
-$26.40M
13.79%
YoY
|
-$25.80M
-10.42%
YoY
|
-$36.80M
-113.21%
YoY
|
-$24.70M
30.0%
YoY
|
-$23.20M
64.54%
YoY
|
-$28.80M
31.51%
YoY
|
$278.5M
-735.84%
YoY
|
-$19.00M
-31.41%
YoY
|
-$14.10M
-85.64%
YoY
|
-$21.90M
-61.51%
YoY
|
-$43.80M
-83.57%
YoY
|
-$27.70M
-0.36%
YoY
|
-$98.20M
-16.43%
YoY
|
-$56.90M
92.88%
YoY
|
-$266.6M
447.43%
YoY
|
-$27.80M
-1.77%
YoY
|
-$117.5M
549.17%
YoY
|
-$29.50M
-307.75%
YoY
|
| Cash From Financing Activities |
-$70.00M
176.68%
YoY
|
-$54.80M
-33.5%
YoY
|
-$28.50M
-56.75%
YoY
|
-$32.30M
-90.56%
YoY
|
-$25.30M
416.33%
YoY
|
-$82.40M
-17.27%
YoY
|
-$65.90M
77.15%
YoY
|
-$342.2M
866.67%
YoY
|
-$4.900M
-123.67%
YoY
|
-$99.60M
344.64%
YoY
|
-$37.20M
-27.63%
YoY
|
-$35.40M
-31.66%
YoY
|
$20.70M
-133.17%
YoY
|
-$22.40M
3.23%
YoY
|
-$51.40M
137.96%
YoY
|
-$51.80M
609.59%
YoY
|
-$62.40M
-44.09%
YoY
|
-$21.70M
171.25%
YoY
|
-$21.60M
195.89%
YoY
|
| Net Change In Cash |
-$32.70M
99.39%
YoY
|
$36.90M
95.24%
YoY
|
$34.50M
-259.72%
YoY
|
-$2.000M
-127.4%
YoY
|
-$16.40M
-356.25%
YoY
|
$18.90M
-317.24%
YoY
|
-$21.60M
-1000.0%
YoY
|
$7.300M
-911.11%
YoY
|
$6.400M
166.67%
YoY
|
-$8.700M
-78.93%
YoY
|
$2.400M
-106.94%
YoY
|
-$900.0K
-99.62%
YoY
|
$2.400M
-103.47%
YoY
|
-$41.30M
-51.7%
YoY
|
-$34.60M
76.53%
YoY
|
-$237.8M
652.53%
YoY
|
-$69.10M
-54.06%
YoY
|
-$85.50M
-562.16%
YoY
|
-$19.60M
-146.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.30M
124.11%
YoY
|
$118.1M
-5.14%
YoY
|
$88.80M
21.48%
YoY
|
$67.10M
-5.49%
YoY
|
$33.60M
9.8%
YoY
|
$124.5M
18.57%
YoY
|
$73.10M
18.86%
YoY
|
$71.00M
-9.32%
YoY
|
$30.60M
225.53%
YoY
|
$105.0M
32.41%
YoY
|
$61.50M
-16.55%
YoY
|
$78.30M
-2.85%
YoY
|
$9.400M
-54.15%
YoY
|
$79.30M
47.67%
YoY
|
$73.70M
133.97%
YoY
|
$80.60M
230.33%
YoY
|
$20.50M
-289.81%
YoY
|
$53.70M
20.4%
YoY
|
$31.50M
-10.76%
YoY
|
| Capital Expenditures |
$24.10M
40.12%
YoY
|
$27.50M
3.77%
YoY
|
$23.00M
8.49%
YoY
|
$28.50M
11.76%
YoY
|
$17.20M
-6.52%
YoY
|
$26.50M
1.15%
YoY
|
$21.20M
-3.64%
YoY
|
$25.50M
-42.83%
YoY
|
$18.40M
-18.58%
YoY
|
$26.20M
-73.32%
YoY
|
$22.00M
-139.93%
YoY
|
$44.60M
-116.9%
YoY
|
$22.60M
33.73%
YoY
|
$98.20M
-186.06%
YoY
|
-$55.10M
96.79%
YoY
|
-$263.9M
513.72%
YoY
|
$16.90M
79.79%
YoY
|
-$114.1M
709.22%
YoY
|
-$28.00M
133.33%
YoY
|
| Free Cash Flow |
$51.20M
212.2%
YoY
|
$90.60M
-7.55%
YoY
|
$65.80M
26.78%
YoY
|
$38.60M
-15.16%
YoY
|
$16.40M
34.43%
YoY
|
$98.00M
24.37%
YoY
|
$51.90M
31.39%
YoY
|
$45.50M
35.01%
YoY
|
$12.20M
-192.42%
YoY
|
$78.80M
-516.93%
YoY
|
$39.50M
-69.33%
YoY
|
$33.70M
-90.22%
YoY
|
-$13.20M
-466.67%
YoY
|
-$18.90M
-111.26%
YoY
|
$128.8M
116.47%
YoY
|
$344.5M
411.13%
YoY
|
$3.600M
-117.82%
YoY
|
$167.8M
185.86%
YoY
|
$59.50M
25.79%
YoY
|
Loading...