2014 Q4 Form 10-Q Financial Statement

#000157987714000152 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $395.0M $336.5M $338.2M
YoY Change 14.86% -0.5% 2.02%
Cost Of Revenue $214.2M $177.2M $170.9M
YoY Change 17.43% 3.69% -0.18%
Gross Profit $180.8M $159.3M $167.3M
YoY Change 11.95% -4.78% 4.37%
Gross Profit Margin 45.77% 47.34% 49.47%
Selling, General & Admin $63.20M $55.10M $53.80M
YoY Change 19.25% 2.42% 20.36%
% of Gross Profit 34.96% 34.59% 32.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.90M $26.70M $26.40M
YoY Change 6.49% 1.14% -46.88%
% of Gross Profit 15.43% 16.76% 15.78%
Operating Expenses $118.8M $55.10M $53.80M
YoY Change 16.13% 2.42% -43.01%
Operating Profit $50.50M $47.60M $64.60M
YoY Change -34.16% -26.32% -1.97%
Interest Expense -$27.50M $26.30M -$100.0K
YoY Change -26400.0%
% of Operating Profit -54.46% 55.25% -0.15%
Other Income/Expense, Net $200.0K $0.00 $200.0K
YoY Change -116.67% -100.0% -150.0%
Pretax Income $23.20M $21.30M $64.90M
YoY Change -69.27% -67.18% 2.53%
Income Tax -$3.100M -$226.4M $28.50M
% Of Pretax Income -13.36% -1062.91% 43.91%
Net Earnings $27.80M $248.3M $37.20M
YoY Change -44.4% 567.47% -3.88%
Net Earnings / Revenue 7.04% 73.79% 11.0%
Basic Earnings Per Share $2.07 $0.31
Diluted Earnings Per Share $230.1K $2.06 $0.31
COMMON SHARES
Basic Shares Outstanding 120.0M shares 120.0M shares 120.0M shares
Diluted Shares Outstanding 120.7M shares 120.7M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.50M $272.2M $24.10M
YoY Change -4.36% 1029.46%
Cash & Equivalents $28.50M $272.2M $24.10M
Short-Term Investments
Other Short-Term Assets $12.70M $12.40M $139.0M
YoY Change 115.25% -91.08%
Inventory
Prepaid Expenses
Receivables $217.5M $175.6M $178.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $355.3M $560.8M $341.6M
YoY Change 12.01% 64.17%
LONG-TERM ASSETS
Property, Plant & Equipment $782.9M $704.4M $754.6M
YoY Change 3.64% -6.65%
Goodwill $2.154B $1.860B
YoY Change 15.46%
Intangibles
YoY Change
Long-Term Investments $27.00M $22.60M
YoY Change 12.03%
Other Assets $98.00M $77.10M $42.30M
YoY Change 85.61% 82.27%
Total Long-Term Assets $3.636B $2.962B $3.050B
YoY Change 19.68% -2.89%
TOTAL ASSETS
Total Short-Term Assets $355.3M $560.8M $341.6M
Total Long-Term Assets $3.636B $2.962B $3.050B
Total Assets $3.991B $3.523B $3.392B
YoY Change 18.95% 3.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $75.20M $54.30M $55.10M
YoY Change -6.0% -1.45%
Accrued Expenses $134.4M $143.2M $106.5M
YoY Change 22.96% 34.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $255.2M $237.9M $183.8M
YoY Change 20.26% 29.43%
LONG-TERM LIABILITIES
Long-Term Debt $2.198B $1.598B $0.00
YoY Change
Other Long-Term Liabilities $70.80M $64.60M $108.7M
YoY Change 3.06% -40.57%
Total Long-Term Liabilities $2.269B $1.663B $108.7M
YoY Change 3202.91% 1429.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $255.2M $237.9M $183.8M
Total Long-Term Liabilities $2.269B $1.663B $108.7M
Total Liabilities $2.578B $1.956B $593.3M
YoY Change 328.9% 229.65%
SHAREHOLDERS EQUITY
Retained Earnings -$377.0M $188.4M
YoY Change
Common Stock $1.400M $1.200M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.446B $1.567B $2.799B
YoY Change
Total Liabilities & Shareholders Equity $4.024B $3.523B $3.392B
YoY Change 19.91% 3.86%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $27.80M $248.3M $37.20M
YoY Change -44.4% 567.47% -3.88%
Depreciation, Depletion And Amortization $27.90M $26.70M $26.40M
YoY Change 6.49% 1.14% -46.88%
Cash From Operating Activities $78.30M $109.5M $108.9M
YoY Change -23.54% 0.55% 24.03%
INVESTING ACTIVITIES
Capital Expenditures -$756.3M $14.30M $12.60M
YoY Change 3644.06% 13.49% -214.55%
Acquisitions
YoY Change
Other Investing Activities -$800.0K $1.800M $200.0K
YoY Change -104.55% 800.0% 0.0%
Cash From Investing Activities -$757.1M -$12.50M -$27.50M
YoY Change 29019.23% -54.55% 154.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 436.2M -47.20M -75.10M
YoY Change -564.54% -37.15% -19.42%
NET CHANGE
Cash From Operating Activities 78.30M 109.5M 108.9M
Cash From Investing Activities -757.1M -12.50M -27.50M
Cash From Financing Activities 436.2M -47.20M -75.10M
Net Change In Cash -242.6M 49.80M 6.300M
YoY Change -4211.86% 690.48% -138.89%
FREE CASH FLOW
Cash From Operating Activities $78.30M $109.5M $108.9M
Capital Expenditures -$756.3M $14.30M $12.60M
Free Cash Flow $834.6M $95.20M $96.30M
YoY Change 580.75% -1.14% -2.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
54300000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
80000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
175600000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
178800000 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
17700000 USD
CY2014Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
18100000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1185700000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1136600000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-79200000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-75100000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-77900000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1456600000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-100000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9000000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5800000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10900000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1500000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8100000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3400000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
5500000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.47
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14900000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15700000 USD
CY2014Q3 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
8800000 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
24200000 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
22700000 USD
CY2013Q3 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
7200000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
68200000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67300000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22800000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
-1700000 USD
us-gaap Asset Retirement Obligation Foreign Currency Translation
AssetRetirementObligationForeignCurrencyTranslation
-500000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
200000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
800000 USD
us-gaap Asset Retirement Obligations Description
AssetRetirementObligationsDescription
The obligation is calculated based on the assumption that all of our advertising structures will be removed within the next 50 years.
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
31700000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
32300000 USD
CY2013Q4 us-gaap Assets
Assets
3355500000 USD
CY2014Q3 us-gaap Assets
Assets
3522800000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
317200000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
560800000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1400000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1400000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3500000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1700000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29800000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
272200000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20200000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
242400000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.74
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
0 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120010462 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120010462 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1200000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
275000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
81600000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37200000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
238900000 USD
us-gaap Costs And Expenses
CostsAndExpenses
826200000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
273600000 USD
us-gaap Costs And Expenses
CostsAndExpenses
788000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
288900000 USD
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
The Credit Agreement requires, in connection with the incurrence of certain indebtedness, that we maintain a Consolidated Total Leverage Ratio, which is the ratio of our consolidated total debt to our Consolidated EBITDA for the trailing four consecutive quarters, of no greater than 6.0 to 1.0.
CY2014Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.042
CY2013Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.000
CY2014Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
29300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-246400000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
22900000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
25700000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
24500000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
2000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
288500000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
22800000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-300000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-800000 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-300000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-100000 USD
us-gaap Defined Benefit Plan Expected Contributions In Current Fiscal Year
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear
2000000 USD
CY2014Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
800000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1800000 USD
CY2013Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
600000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2100000 USD
CY2013Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
500000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1500000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1900000 USD
CY2014Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
800000 USD
CY2013Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
600000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1800000 USD
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
500000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1200000 USD
CY2014Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
400000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1300000 USD
CY2013Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
400000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1100000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
26400000 USD
us-gaap Depreciation
Depreciation
78300000 USD
us-gaap Depreciation
Depreciation
79300000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
26700000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
146500000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
146600000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49500000 USD
CY2014Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
177200000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
170900000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
504500000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
512300000 USD
us-gaap Dividends
Dividends
89600000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-600000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1200000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28200000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28400000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2800000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2400000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
700000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3200000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3900000 USD
CY2014Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
22600000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
24100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1000100000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
980700000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1345100000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1320200000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
364400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
320100000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
500000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
100000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1400000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
9800000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1860400000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1865700000 USD
us-gaap Immaterial Error Correction
ImmaterialErrorCorrection
We have revised the previously reported condensed consolidated Statement of Cash Flows for the nine months ended September 30, 2013. In prior periods, non-cash purchases of property and equipment were previously included within capital expenditures. The revision increased Net cash used in investing activities and increased Net cash provided by operating activities by $13.8 million for the nine months ended September 30, 2013. We do not believe that these misclassifications were material to the previously reported interim or annual financial statements. The above adjustments had no effect on previously reported Statements of Operations, Statements of Financial Position or Statements of Invested Equity/Stockholders' Equity. The impacted prior periods will be revised as they are presented in future filings.
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
74800000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21300000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
162100000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1900000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
800000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-202900000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-226400000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
70500000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1700000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1000000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
2200000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
700000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2500000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
22700000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
21200000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
56700000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
2200000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
1800000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
1100000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
1500000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
9900000 USD
CY2013Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4000000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4200000 USD
CY2014Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
900000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
75300000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31400000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
64300000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
19100000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
700000 shares
CY2014Q3 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
28400000 USD
CY2013Q4 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
100000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
26300000 USD
us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
57300000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
-100000 USD
us-gaap Interest Paid
InterestPaid
25600000 USD
us-gaap Interest Paid
InterestPaid
0 USD
CY2013Q4 us-gaap Liabilities
Liabilities
601100000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1955800000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3522800000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3355500000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
237900000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
212200000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1598200000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
100400000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-133100000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41100000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
178700000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
184500000 USD
us-gaap Net Income Loss
NetIncomeLoss
279100000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
248300000 USD
us-gaap Net Income Loss
NetIncomeLoss
93500000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
37200000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Operating Income Loss
OperatingIncomeLoss
132600000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
47600000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
64600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
162100000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
42600000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
37700000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5900000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
12400000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52800000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
77100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-400000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-12300000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-11900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-4100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9400000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
40400000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25600000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64600000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
68700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
200000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-500000 USD
CY2014Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
22700000 USD
CY2013Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
15500000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
2038800000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
88800000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
24800000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43600000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14300000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12600000 USD
us-gaap Pension Contributions
PensionContributions
1900000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
615000000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2014Q2 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
615000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1598000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2300000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1892000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1890100000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
704400000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
755400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
300000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-400000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-200000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
6200000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
6200000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
2500000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
188400000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2013Q3 us-gaap Revenues
Revenues
338200000 USD
us-gaap Revenues
Revenues
958800000 USD
us-gaap Revenues
Revenues
950100000 USD
CY2014Q3 us-gaap Revenues
Revenues
336500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
161100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
146800000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55100000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
53800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10900000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5800000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
100 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
615000000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1567000000 USD
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1200000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4000000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
2900000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
100000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
800000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. </font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112800000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120700000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120700000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
112300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
112300000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120000000 shares
cbso Asset Retirement Obligation Expected Term
AssetRetirementObligationExpectedTerm
P50Y
cbso Billboard Revenue
BillboardRevenue
690200000 USD
cbso Billboard Revenue
BillboardRevenue
685800000 USD
CY2014Q3 cbso Billboard Revenue
BillboardRevenue
237200000 USD
CY2013Q3 cbso Billboard Revenue
BillboardRevenue
239100000 USD
cbso Capital Distribution Payment
CapitalDistributionPayment
2038800000 USD
CY2014Q1 cbso Cash Retained Subsequentto Debt Issuance
CashRetainedSubsequenttoDebtIssuance
50000000 USD
cbso Consolidated Total Leverage Ratio
ConsolidatedTotalLeverageRatio
3.9
cbso Conversionto Equity
ConversiontoEquity
0 USD
cbso Debt Covenant Consolidated Total Leverage Ratio
DebtCovenantConsolidatedTotalLeverageRatio
6.0
CY2014Q3 cbso Deferred Tax Benefit Due To Reit Conversion
DeferredTaxBenefitDueToREITConversion
232300000 USD
CY2014Q3 cbso Deferred Tax Rate Adjustment
DeferredTaxRateAdjustment
-1200000 USD
cbso Deferred Tax Rate Adjustment
DeferredTaxRateAdjustment
0 USD
cbso Deferred Tax Rate Adjustment
DeferredTaxRateAdjustment
-1200000 USD
CY2013Q3 cbso Deferred Tax Rate Adjustment
DeferredTaxRateAdjustment
0 USD
cbso Effective Income Tax Rate Reconciliation Percent Excluding Non Cash Benefit Resulting From Reit Conversion
EffectiveIncomeTaxRateReconciliationPercentExcludingNonCashBenefitResultingFromREITConversion
0.393
CY2013Q3 cbso Effective Income Tax Rate Reconciliation Percent Excluding Non Cash Benefit Resulting From Reit Conversion
EffectiveIncomeTaxRateReconciliationPercentExcludingNonCashBenefitResultingFromREITConversion
0.439
cbso Effective Income Tax Rate Reconciliation Percent Excluding Non Cash Benefit Resulting From Reit Conversion
EffectiveIncomeTaxRateReconciliationPercentExcludingNonCashBenefitResultingFromREITConversion
0.435
CY2014Q3 cbso Effective Income Tax Rate Reconciliation Percent Excluding Non Cash Benefit Resulting From Reit Conversion
EffectiveIncomeTaxRateReconciliationPercentExcludingNonCashBenefitResultingFromREITConversion
0.277
CY2014Q3 cbso Equity Method Investment Numberof Investments
EquityMethodInvestmentNumberofInvestments
2 joint_venture
CY2013Q4 cbso Invested Capital
InvestedCapital
2829500000 USD
CY2014Q3 cbso Invested Capital
InvestedCapital
0 USD
CY2013Q4 cbso Invested Equity
InvestedEquity
2754400000 USD
CY2013Q3 cbso Invested Equity
InvestedEquity
2798600000 USD
CY2012Q4 cbso Invested Equity
InvestedEquity
2843900000 USD
CY2014Q3 cbso Lettersof Creditand Surety Bonds Amount Outstanding
LettersofCreditandSuretyBondsAmountOutstanding
99300000 USD
CY2013Q4 cbso Lettersof Creditand Surety Bonds Amount Outstanding
LettersofCreditandSuretyBondsAmountOutstanding
78300000 USD
cbso Net Distribution Contributionto Parent
NetDistributionContributiontoParent
42100000 USD
cbso Net Distribution Contributionto Parent
NetDistributionContributiontoParent
-126900000 USD
cbso Netcashcontributiondistributiontoparent
Netcashcontributiondistributiontoparent
-138600000 USD
cbso Netcashcontributiondistributiontoparent
Netcashcontributiondistributiontoparent
39800000 USD
cbso Numberof Largest Marketsin Whichthe Entity Operates Domestic
NumberofLargestMarketsinWhichtheEntityOperatesDomestic
25 markets
cbso Numberof Marketsin Whichthe Entity Operates
NumberofMarketsinWhichtheEntityOperates
180 markets
CY2013Q4 cbso Prepaid Leaseand Transit Franchise Costs
PrepaidLeaseandTransitFranchiseCosts
62700000 USD
CY2014Q3 cbso Prepaid Leaseand Transit Franchise Costs
PrepaidLeaseandTransitFranchiseCosts
75900000 USD
CY2014Q2 cbso Proceedsfrom Initial Public Offering Heldfor Payment Upon Electionof Reit Status
ProceedsfromInitialPublicOfferingHeldforPaymentUponElectionofREITStatus
100000000 USD
CY2013Q3 cbso Segment Operating Measure
SegmentOperatingMeasure
116100000 USD
cbso Segment Operating Measure
SegmentOperatingMeasure
292800000 USD
cbso Segment Operating Measure
SegmentOperatingMeasure
304600000 USD
CY2014Q3 cbso Segment Operating Measure
SegmentOperatingMeasure
106900000 USD
cbso Share Based Compensation Excluding Compensation Related Restructuring Charges
ShareBasedCompensationExcludingCompensationRelatedRestructuringCharges
5800000 USD
CY2013Q3 cbso Share Based Compensation Excluding Compensation Related Restructuring Charges
ShareBasedCompensationExcludingCompensationRelatedRestructuringCharges
2600000 USD
cbso Share Based Compensation Excluding Compensation Related Restructuring Charges
ShareBasedCompensationExcludingCompensationRelatedRestructuringCharges
7400000 USD
CY2014Q3 cbso Share Based Compensation Excluding Compensation Related Restructuring Charges
ShareBasedCompensationExcludingCompensationRelatedRestructuringCharges
2700000 USD
CY2014Q3 cbso Sharebased Compensation Arrangements Sharebased Payment Awards Options Conversion Award Ratio
SharebasedCompensationArrangementsSharebasedPaymentAwardsOptionsConversionAwardRatio
1.9
CY2014Q3 cbso Shareholders Disclosure Ownership Percentage
ShareholdersDisclosureOwnershipPercentage
0.00
CY2014Q3 cbso Shares Exchangedby Parent In Tender Offer
SharesExchangedbyParentInTenderOffer
97000000 shares
CY2013Q3 cbso Tax Adjustment Related To Reit Conversion
TaxAdjustmentRelatedToREITConversion
0 USD
CY2014Q3 cbso Tax Adjustment Related To Reit Conversion
TaxAdjustmentRelatedToREITConversion
232300000 USD
cbso Tax Adjustment Related To Reit Conversion
TaxAdjustmentRelatedToREITConversion
0 USD
cbso Tax Adjustment Related To Reit Conversion
TaxAdjustmentRelatedToREITConversion
232300000 USD
CY2014Q3 cbso Transitand Other Revenue
TransitandOtherRevenue
99300000 USD
CY2013Q3 cbso Transitand Other Revenue
TransitandOtherRevenue
99100000 USD
cbso Transitand Other Revenue
TransitandOtherRevenue
268600000 USD
cbso Transitand Other Revenue
TransitandOtherRevenue
264300000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001579877
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120010814 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CBS Outdoor Americas Inc.

Files In Submission

Name View Source Status
0001579877-14-000152-index-headers.html Edgar Link pending
0001579877-14-000152-index.html Edgar Link pending
0001579877-14-000152.txt Edgar Link pending
0001579877-14-000152-xbrl.zip Edgar Link pending
a102sriubasemploymentagree.htm Edgar Link pending
a20140930-10xqxcbsoutdoor.htm Edgar Link pending
a311section302sep302014.htm Edgar Link pending
a312section302sep302014.htm Edgar Link pending
a321section906sep302014.htm Edgar Link pending
a322section906sep302014.htm Edgar Link pending
cbso-20140930.xml Edgar Link completed
cbso-20140930.xsd Edgar Link pending
cbso-20140930_cal.xml Edgar Link unprocessable
cbso-20140930_def.xml Edgar Link unprocessable
cbso-20140930_lab.xml Edgar Link unprocessable
cbso-20140930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending