|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Non-cash consideration received in licensing agreement transaction | |||||
| Change in fair value of royalty monetization liability | |||||
| Unrealized gain on equity investments | |||||
| Change in accrued interest and accretion of discount on marketable securities | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization expense | |||||
| Noncash operating lease expense | |||||
| Change in lease liability | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of marketable securities | |||||
| Sales/maturities of marketable securities | |||||
| Purchase of long-term equity investment | |||||
| Issuance of convertible short-term note receivable | |||||
| Purchases of property and equipment | |||||
| Software development and other costs | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from private placement financing, net of transaction costs | |||||
| Proceeds from exercise of options and employee stock purchase plan | |||||
| Proceeds from royalty monetization agreement | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, at beginning of period | |||||
| Cash, cash equivalents and restricted cash, at end of period | |||||
| Right-of-use asset in exchange for lease liability | |||||
| Conversion of short-term note receivable to long-term equity investment | |||||
Loading...