|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.41M
-34.04%
YoY
|
-$26.40M
-49.56%
YoY
|
-$52.34M
-3.38%
YoY
|
-$54.17M
-144.1%
YoY
|
$122.8M
-251.58%
YoY
|
| Depreciation, Depletion And Amortization |
$273.0K
-55.46%
YoY
|
$613.0K
7.87%
YoY
|
$568.3K
10.88%
YoY
|
$512.5K
116.17%
YoY
|
$237.1K
-22.74%
YoY
|
| Cash From Operating Activities |
-$38.33M
-31.55%
YoY
|
-$56.00M
22.27%
YoY
|
-$45.80M
-17.03%
YoY
|
-$55.20M
-146.54%
YoY
|
$118.6M
-329.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$71.00K
76.14%
YoY
|
$40.31K
-96.71%
YoY
|
$1.224M
565.39%
YoY
|
$184.0K
44.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.85M
-191.05%
YoY
|
$54.76M
-2341.16%
YoY
|
-$2.443M
-97.17%
YoY
|
-$86.46M
5304.03%
YoY
|
-$1.600M
-104.57%
YoY
|
| Cash From Investing Activities |
-$49.85M
-191.32%
YoY
|
$54.59M
-2215.55%
YoY
|
-$2.581M
-97.06%
YoY
|
-$87.88M
4725.04%
YoY
|
-$1.821M
-105.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.21M
11991.16%
YoY
|
$622.0K
-97.96%
YoY
|
$30.54M
16802.21%
YoY
|
$180.7K
-80.02%
YoY
|
$904.1K
-98.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.33M
-31.55%
YoY
|
-$56.00M
22.27%
YoY
|
-$45.80M
-17.03%
YoY
|
-$55.20M
-146.54%
YoY
|
$118.6M
-329.92%
YoY
|
| Cash From Investing Activities |
-$49.85M
-191.32%
YoY
|
$54.59M
-2215.55%
YoY
|
-$2.581M
-97.06%
YoY
|
-$87.88M
4725.04%
YoY
|
-$1.821M
-105.26%
YoY
|
| Cash From Financing Activities |
$75.21M
11991.16%
YoY
|
$622.0K
-97.96%
YoY
|
$30.54M
16802.21%
YoY
|
$180.7K
-80.02%
YoY
|
$904.1K
-98.08%
YoY
|
| Net Change In Cash |
-$13.15M
1577.04%
YoY
|
-$784.0K
-95.61%
YoY
|
-$17.85M
-87.51%
YoY
|
-$142.9M
-221.44%
YoY
|
$117.7M
290.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.33M
-31.55%
YoY
|
-$56.00M
22.27%
YoY
|
-$45.80M
-17.03%
YoY
|
-$55.20M
-146.54%
YoY
|
$118.6M
-329.92%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$71.00K
76.14%
YoY
|
$40.31K
-96.71%
YoY
|
$1.224M
565.39%
YoY
|
$184.0K
44.61%
YoY
|
| Free Cash Flow |
-$38.33M
-31.63%
YoY
|
-$56.07M
22.32%
YoY
|
-$45.84M
-18.76%
YoY
|
-$56.42M
-147.65%
YoY
|
$118.4M
-329.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.99M
66.55%
YoY
|
$9.663M
-204.43%
YoY
|
-$12.20M
-12.89%
YoY
|
-$4.700M
-155.16%
YoY
|
-$10.20M
-12.78%
YoY
|
-$9.253M
-39.61%
YoY
|
-$14.01M
24.47%
YoY
|
$8.521M
-168.67%
YoY
|
-$11.69M
-12.45%
YoY
|
-$15.32M
33.18%
YoY
|
-$11.25M
-5.98%
YoY
|
-$12.41M
-14.94%
YoY
|
-$13.36M
-17.08%
YoY
|
-$11.50M
-55.75%
YoY
|
-$11.97M
5.13%
YoY
|
-$14.59M
-7.6%
YoY
|
-$16.11M
-109.15%
YoY
|
-$26.00M
18.18%
YoY
|
-$11.38M
-30.69%
YoY
|
| Depreciation, Depletion And Amortization |
$35.00K
-75.18%
YoY
|
$17.00K
-89.38%
YoY
|
$17.00K
-83.81%
YoY
|
$61.00K
-40.78%
YoY
|
$141.0K
3.68%
YoY
|
$160.0K
13.86%
YoY
|
$105.0K
0.65%
YoY
|
$103.0K
-2.18%
YoY
|
$136.0K
-5.98%
YoY
|
$140.5K
-24.04%
YoY
|
$104.3K
2.21%
YoY
|
$105.3K
92.73%
YoY
|
$144.7K
95.98%
YoY
|
$185.0K
N/A
|
$102.1K
537.94%
YoY
|
$54.63K
206.33%
YoY
|
$73.81K
-1.24%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
6.67%
YoY
|
| Cash From Operating Activities |
-$13.90M
34.94%
YoY
|
-$10.41M
4.0%
YoY
|
-$12.87M
-14.23%
YoY
|
-$4.774M
-66.51%
YoY
|
-$10.30M
-38.32%
YoY
|
-$10.01M
-15.99%
YoY
|
-$15.01M
48.58%
YoY
|
-$14.26M
21.79%
YoY
|
-$16.70M
38.02%
YoY
|
-$11.91M
29.82%
YoY
|
-$10.10M
-20.32%
YoY
|
-$11.71M
-11.82%
YoY
|
-$12.10M
-39.8%
YoY
|
-$9.176M
-23.54%
YoY
|
-$12.68M
16.3%
YoY
|
-$13.28M
-31.57%
YoY
|
-$20.10M
-112.49%
YoY
|
-$12.00M
-17.24%
YoY
|
-$10.90M
626.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-427.87%
YoY
|
-$4.000K
N/A
|
$150.0K
27.74%
YoY
|
$19.00K
40.12%
YoY
|
$1.220K
-98.06%
YoY
|
$0.00
-100.0%
YoY
|
$117.4K
-109.49%
YoY
|
$13.56K
-70.48%
YoY
|
$63.00K
-131.5%
YoY
|
-$18.60K
N/A
|
-$1.237M
N/A
|
$45.94K
298.95%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.950M
16.62%
YoY
|
-$72.06M
-438.51%
YoY
|
$5.053M
1654.51%
YoY
|
$12.05M
-7.08%
YoY
|
$5.102M
-74.75%
YoY
|
$21.29M
-143.88%
YoY
|
$288.0K
-106.7%
YoY
|
$12.97M
-35.73%
YoY
|
$20.21M
-33.18%
YoY
|
-$48.51M
1081.42%
YoY
|
-$4.300M
121.45%
YoY
|
$20.18M
-125.41%
YoY
|
$30.24M
-3124.24%
YoY
|
-$4.107M
N/A
|
-$1.942M
N/A
|
-$79.42M
4863.51%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$5.950M
16.62%
YoY
|
-$72.06M
-438.45%
YoY
|
$5.053M
1630.48%
YoY
|
$12.05M
-6.0%
YoY
|
$5.102M
-74.73%
YoY
|
$21.29M
-143.89%
YoY
|
$292.0K
-106.64%
YoY
|
$12.82M
-36.1%
YoY
|
$20.19M
-33.22%
YoY
|
-$48.52M
1063.59%
YoY
|
-$4.400M
124.45%
YoY
|
$20.07M
-124.88%
YoY
|
$30.23M
-2908.94%
YoY
|
-$4.170M
4069.51%
YoY
|
-$1.960M
1860.33%
YoY
|
-$80.65M
4940.84%
YoY
|
-$1.076M
9246.58%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.366M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.98M
684376.92%
YoY
|
$75.18M
N/A
|
$15.00K
-60.53%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-94.3%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-81.0%
YoY
|
$356.0K
68.64%
YoY
|
$228.0K
240.33%
YoY
|
$30.03M
-68983.92%
YoY
|
$200.0K
145.01%
YoY
|
$211.1K
48.01%
YoY
|
$66.99K
102.52%
YoY
|
-$43.60K
-143.6%
YoY
|
$81.63K
-86.4%
YoY
|
$142.6K
42.63%
YoY
|
$33.08K
-74.49%
YoY
|
$100.0K
-150.0%
YoY
|
$600.0K
-98.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.90M
34.94%
YoY
|
-$10.41M
4.0%
YoY
|
-$12.87M
-14.23%
YoY
|
-$4.774M
-66.51%
YoY
|
-$10.30M
-38.32%
YoY
|
-$10.01M
-15.99%
YoY
|
-$15.01M
48.58%
YoY
|
-$14.26M
21.79%
YoY
|
-$16.70M
38.02%
YoY
|
-$11.91M
29.82%
YoY
|
-$10.10M
-20.32%
YoY
|
-$11.71M
-11.82%
YoY
|
-$12.10M
-39.8%
YoY
|
-$9.176M
-23.54%
YoY
|
-$12.68M
16.3%
YoY
|
-$13.28M
-31.57%
YoY
|
-$20.10M
-112.49%
YoY
|
-$12.00M
-17.24%
YoY
|
-$10.90M
626.67%
YoY
|
| Cash From Investing Activities |
$5.950M
16.62%
YoY
|
-$72.06M
-438.45%
YoY
|
$5.053M
1630.48%
YoY
|
$12.05M
-6.0%
YoY
|
$5.102M
-74.73%
YoY
|
$21.29M
-143.89%
YoY
|
$292.0K
-106.64%
YoY
|
$12.82M
-36.1%
YoY
|
$20.19M
-33.22%
YoY
|
-$48.52M
1063.59%
YoY
|
-$4.400M
124.45%
YoY
|
$20.07M
-124.88%
YoY
|
$30.23M
-2908.94%
YoY
|
-$4.170M
4069.51%
YoY
|
-$1.960M
1860.33%
YoY
|
-$80.65M
4940.84%
YoY
|
-$1.076M
9246.58%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
| Cash From Financing Activities |
$88.98M
684376.92%
YoY
|
$75.18M
N/A
|
$15.00K
-60.53%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-94.3%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-81.0%
YoY
|
$356.0K
68.64%
YoY
|
$228.0K
240.33%
YoY
|
$30.03M
-68983.92%
YoY
|
$200.0K
145.01%
YoY
|
$211.1K
48.01%
YoY
|
$66.99K
102.52%
YoY
|
-$43.60K
-143.6%
YoY
|
$81.63K
-86.4%
YoY
|
$142.6K
42.63%
YoY
|
$33.08K
-74.49%
YoY
|
$100.0K
-150.0%
YoY
|
$600.0K
-98.73%
YoY
|
| Net Change In Cash |
$80.91M
-1660.48%
YoY
|
-$7.291M
-164.61%
YoY
|
-$7.804M
-46.83%
YoY
|
$7.279M
-775.23%
YoY
|
-$5.185M
-239.53%
YoY
|
$11.28M
-137.12%
YoY
|
-$14.68M
2.64%
YoY
|
-$1.078M
-112.58%
YoY
|
$3.716M
-79.58%
YoY
|
-$30.40M
127.02%
YoY
|
-$14.30M
-1.75%
YoY
|
$8.572M
-109.14%
YoY
|
$18.20M
-186.12%
YoY
|
-$13.39M
11.57%
YoY
|
-$14.56M
39.95%
YoY
|
-$93.79M
348.74%
YoY
|
-$21.13M
-113.12%
YoY
|
-$12.00M
-18.92%
YoY
|
-$10.40M
-122.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.90M
34.94%
YoY
|
-$10.41M
4.0%
YoY
|
-$12.87M
-14.23%
YoY
|
-$4.774M
-66.51%
YoY
|
-$10.30M
-38.32%
YoY
|
-$10.01M
-15.99%
YoY
|
-$15.01M
48.58%
YoY
|
-$14.26M
21.79%
YoY
|
-$16.70M
38.02%
YoY
|
-$11.91M
29.82%
YoY
|
-$10.10M
-20.32%
YoY
|
-$11.71M
-11.82%
YoY
|
-$12.10M
-39.8%
YoY
|
-$9.176M
-23.54%
YoY
|
-$12.68M
16.3%
YoY
|
-$13.28M
-31.57%
YoY
|
-$20.10M
-112.49%
YoY
|
-$12.00M
-17.24%
YoY
|
-$10.90M
626.67%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-427.87%
YoY
|
-$4.000K
N/A
|
$150.0K
27.74%
YoY
|
$19.00K
40.12%
YoY
|
$1.220K
-98.06%
YoY
|
$0.00
-100.0%
YoY
|
$117.4K
-109.49%
YoY
|
$13.56K
-70.48%
YoY
|
$63.00K
-131.5%
YoY
|
-$18.60K
N/A
|
-$1.237M
N/A
|
$45.94K
298.95%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$10.41M
4.04%
YoY
|
-$12.87M
-14.2%
YoY
|
-$4.774M
-66.86%
YoY
|
-$10.30M
-38.39%
YoY
|
-$10.00M
-16.03%
YoY
|
-$15.00M
48.54%
YoY
|
-$14.41M
21.85%
YoY
|
-$16.72M
38.02%
YoY
|
-$11.91M
28.95%
YoY
|
-$10.10M
-20.21%
YoY
|
-$11.82M
-1.79%
YoY
|
-$12.11M
-39.87%
YoY
|
-$9.239M
-21.71%
YoY
|
-$12.66M
16.13%
YoY
|
-$12.04M
-37.95%
YoY
|
-$20.15M
-112.52%
YoY
|
-$11.80M
-18.06%
YoY
|
-$10.90M
626.67%
YoY
|
Loading...