|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$87.92M
6.07%
YoY
|
$82.89M
2.76%
YoY
|
$80.67M
31.82%
YoY
|
$61.20M
22.87%
YoY
|
$49.81M
8.02%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.380M
4.15%
YoY
|
$1.325M
-0.3%
YoY
|
$1.329M
1.3%
YoY
|
$1.312M
-1.06%
YoY
|
$1.326M
10.59%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$4.864M
334.67%
YoY
|
$1.119M
15.24%
YoY
|
$971.0K
-15.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$30.65M
-4.79%
YoY
|
$32.19M
-20.13%
YoY
|
$40.31M
35.76%
YoY
|
$29.69M
36.96%
YoY
|
$21.68M
22.17%
YoY
|
| Income Tax |
$6.737M
-7.0%
YoY
|
$7.244M
-23.41%
YoY
|
$9.458M
39.35%
YoY
|
$6.787M
27.1%
YoY
|
$5.340M
31.66%
YoY
|
| Net Earnings |
$23.91M
-4.15%
YoY
|
$24.95M
-19.13%
YoY
|
$30.85M
34.7%
YoY
|
$22.90M
40.18%
YoY
|
$16.34M
19.36%
YoY
|
| Basic Earnings Per Share |
$2.90
-4.61%
YoY
|
$3.04
-19.15%
YoY
|
$3.76
34.29%
YoY
|
$2.80
39.3%
YoY
|
$2.01
19.64%
YoY
|
| Diluted Earnings Per Share |
$2.88
-4.64%
YoY
|
$3.02
-19.42%
YoY
|
$3.75
34.33%
YoY
|
$2.79
39.5%
YoY
|
$2.00
19.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.243M
0.3%
YoY
|
8.219M
0.3%
YoY
|
8.194M
0.3%
YoY
|
8.169M
0.3%
YoY
|
8.145M
0.27%
YoY
|
| Diluted Shares Outstanding |
8.292M
0.4%
YoY
|
8.259M
0.34%
YoY
|
8.231M
0.32%
YoY
|
8.205M
0.32%
YoY
|
8.179M
0.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.23M
5.25%
YoY
|
N/A
|
$22.52M
6.48%
YoY
|
$21.42M
5.81%
YoY
|
$21.12M
5.62%
YoY
|
N/A
|
$21.15M
3.92%
YoY
|
$20.25M
0.71%
YoY
|
$19.99M
-0.02%
YoY
|
N/A
|
$20.35M
19.26%
YoY
|
$20.10M
49.17%
YoY
|
$20.00M
78.52%
YoY
|
N/A
|
$17.06M
25.99%
YoY
|
$13.48M
10.04%
YoY
|
$11.20M
-10.23%
YoY
|
N/A
|
$13.54M
15.47%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$391.0K
18.13%
YoY
|
$387.0K
13.49%
YoY
|
$334.0K
3.09%
YoY
|
$328.0K
-0.61%
YoY
|
$331.0K
0.3%
YoY
|
$341.0K
4.6%
YoY
|
$324.0K
-1.52%
YoY
|
$330.0K
-1.2%
YoY
|
$330.0K
-2.94%
YoY
|
$326.0K
0.62%
YoY
|
$329.0K
2.49%
YoY
|
$334.0K
0.0%
YoY
|
$340.0K
2.1%
YoY
|
$324.0K
-4.71%
YoY
|
$321.0K
0.31%
YoY
|
$334.0K
-1.76%
YoY
|
$333.0K
-0.3%
YoY
|
$340.0K
3.03%
YoY
|
$320.0K
6.67%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.751M
507.28%
YoY
|
N/A
|
$1.411M
384.88%
YoY
|
$696.0K
185.25%
YoY
|
$453.0K
86.42%
YoY
|
N/A
|
$291.0K
17.81%
YoY
|
$244.0K
-5.79%
YoY
|
$243.0K
3.4%
YoY
|
N/A
|
$247.0K
-9.85%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.806M
0.15%
YoY
|
$8.155M
5.53%
YoY
|
$8.530M
-12.93%
YoY
|
$7.169M
-3.59%
YoY
|
$6.796M
-6.02%
YoY
|
$7.728M
-0.66%
YoY
|
$9.797M
1.78%
YoY
|
$7.436M
-32.4%
YoY
|
$7.231M
-39.24%
YoY
|
$7.779M
-37.63%
YoY
|
$9.626M
9.23%
YoY
|
$11.00M
103.74%
YoY
|
$11.90M
296.17%
YoY
|
$12.47M
170.54%
YoY
|
$8.813M
42.33%
YoY
|
$5.399M
4.27%
YoY
|
$3.004M
-47.28%
YoY
|
$4.610M
-19.26%
YoY
|
$6.192M
24.11%
YoY
|
| Income Tax |
$1.497M
-0.13%
YoY
|
$1.820M
5.81%
YoY
|
$1.837M
-25.72%
YoY
|
$1.581M
2.2%
YoY
|
$1.499M
-0.33%
YoY
|
$1.720M
-10.14%
YoY
|
$2.473M
8.85%
YoY
|
$1.547M
-40.41%
YoY
|
$1.504M
-43.8%
YoY
|
$1.914M
-36.14%
YoY
|
$2.272M
12.87%
YoY
|
$2.596M
127.52%
YoY
|
$2.676M
321.42%
YoY
|
$2.997M
162.89%
YoY
|
$2.013M
22.89%
YoY
|
$1.141M
-6.32%
YoY
|
$635.0K
-52.65%
YoY
|
$1.140M
7.55%
YoY
|
$1.638M
31.99%
YoY
|
| Net Earnings |
$5.309M
0.23%
YoY
|
$6.335M
5.44%
YoY
|
$6.693M
-8.62%
YoY
|
$5.588M
-5.11%
YoY
|
$5.297M
-7.51%
YoY
|
$6.008M
2.44%
YoY
|
$7.324M
-0.41%
YoY
|
$5.889M
-29.93%
YoY
|
$5.727M
-37.92%
YoY
|
$5.865M
-38.1%
YoY
|
$7.354M
8.15%
YoY
|
$8.404M
97.37%
YoY
|
$9.225M
289.4%
YoY
|
$9.475M
173.05%
YoY
|
$6.800M
49.32%
YoY
|
$4.258M
7.53%
YoY
|
$2.369M
-45.63%
YoY
|
$3.470M
-25.38%
YoY
|
$4.554M
21.5%
YoY
|
| Basic Earnings Per Share |
$0.64
0.0%
YoY
|
N/A
|
$0.81
-8.99%
YoY
|
$0.68
-5.56%
YoY
|
$0.64
-8.57%
YoY
|
N/A
|
$0.89
-1.11%
YoY
|
$0.72
-30.1%
YoY
|
$0.70
-38.05%
YoY
|
N/A
|
$0.90
8.43%
YoY
|
$1.03
98.08%
YoY
|
$1.13
289.66%
YoY
|
N/A
|
$0.83
48.21%
YoY
|
$0.52
6.12%
YoY
|
$0.29
-46.3%
YoY
|
N/A
|
$0.56
21.74%
YoY
|
| Diluted Earnings Per Share |
$0.64
0.0%
YoY
|
$0.76
5.51%
YoY
|
$0.81
-9.03%
YoY
|
$0.67
-5.6%
YoY
|
$0.64
-7.88%
YoY
|
$0.73
1.92%
YoY
|
$0.89
-0.42%
YoY
|
$0.71
-30.11%
YoY
|
$0.69
-37.98%
YoY
|
$0.71
-38.28%
YoY
|
$0.89
-100.0%
YoY
|
$1.02
96.44%
YoY
|
$1.12
286.21%
YoY
|
$1.15
-100.0%
YoY
|
$828.6K
147969118.22%
YoY
|
$0.52
8.33%
YoY
|
$0.29
-45.28%
YoY
|
$423.7K
-25.65%
YoY
|
$0.56
21.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.413M
2.2%
YoY
|
8.388M
0.35%
YoY
|
8.381M
0.25%
YoY
|
8.382M
0.27%
YoY
|
8.232M
0.27%
YoY
|
8.359M
0.79%
YoY
|
8.360M
0.94%
YoY
|
8.360M
0.94%
YoY
|
8.210M
-0.87%
YoY
|
8.293M
0.42%
YoY
|
8.282M
0.33%
YoY
|
8.282M
1.37%
YoY
|
8.282M
1.52%
YoY
|
8.259M
0.24%
YoY
|
8.255M
1.31%
YoY
|
8.170M
0.29%
YoY
|
8.158M
0.28%
YoY
|
8.239M
0.25%
YoY
|
8.148M
0.27%
YoY
|
| Diluted Shares Outstanding |
8.322M
0.53%
YoY
|
N/A
|
8.299M
0.42%
YoY
|
8.285M
0.45%
YoY
|
8.278M
0.4%
YoY
|
N/A
|
8.264M
0.39%
YoY
|
8.248M
0.26%
YoY
|
8.245M
0.22%
YoY
|
N/A
|
8.232M
0.32%
YoY
|
8.227M
0.32%
YoY
|
8.227M
0.37%
YoY
|
N/A
|
8.206M
0.28%
YoY
|
8.201M
0.28%
YoY
|
8.197M
0.38%
YoY
|
N/A
|
8.183M
0.6%
YoY
|
Loading...