|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.83M
-28.06%
YoY
|
$109.6M
101.65%
YoY
|
$54.34M
-685.03%
YoY
|
-$9.289M
-97.53%
YoY
|
-$376.2M
383.32%
YoY
|
| Depreciation, Depletion And Amortization |
$23.45M
40.73%
YoY
|
$16.66M
62.92%
YoY
|
$10.23M
343.84%
YoY
|
$2.304M
246.47%
YoY
|
$665.0K
-1.19%
YoY
|
| Cash From Operating Activities |
$1.256B
25.66%
YoY
|
$999.6M
5.31%
YoY
|
$949.1M
30.3%
YoY
|
$728.4M
158.63%
YoY
|
$281.7M
5281.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.75M
-10.03%
YoY
|
$64.19M
-5.48%
YoY
|
$67.91M
3.61%
YoY
|
$65.54M
1145.75%
YoY
|
$5.261M
706.9%
YoY
|
| Acquisitions |
$244.6M
-45.06%
YoY
|
$445.2M
1595.07%
YoY
|
$26.27M
-77.05%
YoY
|
$114.5M
-92.75%
YoY
|
$1.579B
N/A
|
| Other Investing Activities |
-$212.8M
-62.92%
YoY
|
-$574.0M
1045.03%
YoY
|
-$50.13M
-88.06%
YoY
|
-$419.7M
-73.66%
YoY
|
-$1.594B
N/A
|
| Cash From Investing Activities |
-$270.6M
-57.6%
YoY
|
-$638.1M
440.66%
YoY
|
-$118.0M
-75.67%
YoY
|
-$485.2M
-69.65%
YoY
|
-$1.599B
245125.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.69M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$78.79M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$943.0M
200.83%
YoY
|
-$313.5M
-60.57%
YoY
|
-$795.0M
265.17%
YoY
|
-$217.7M
-116.15%
YoY
|
$1.348B
-457100.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.256B
25.66%
YoY
|
$999.6M
5.31%
YoY
|
$949.1M
30.3%
YoY
|
$728.4M
158.63%
YoY
|
$281.7M
5281.31%
YoY
|
| Cash From Investing Activities |
-$270.6M
-57.6%
YoY
|
-$638.1M
440.66%
YoY
|
-$118.0M
-75.67%
YoY
|
-$485.2M
-69.65%
YoY
|
-$1.599B
245125.77%
YoY
|
| Cash From Financing Activities |
-$943.0M
200.83%
YoY
|
-$313.5M
-60.57%
YoY
|
-$795.0M
265.17%
YoY
|
-$217.7M
-116.15%
YoY
|
$1.348B
-457100.34%
YoY
|
| Net Change In Cash |
$42.42M
-11.49%
YoY
|
$47.93M
32.84%
YoY
|
$36.08M
41.43%
YoY
|
$25.51M
-17.54%
YoY
|
$30.94M
621.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.256B
25.66%
YoY
|
$999.6M
5.31%
YoY
|
$949.1M
30.3%
YoY
|
$728.4M
158.63%
YoY
|
$281.7M
5281.31%
YoY
|
| Capital Expenditures |
$57.75M
-10.03%
YoY
|
$64.19M
-5.48%
YoY
|
$67.91M
3.61%
YoY
|
$65.54M
1145.75%
YoY
|
$5.261M
706.9%
YoY
|
| Free Cash Flow |
$1.198B
28.11%
YoY
|
$935.4M
6.14%
YoY
|
$881.2M
32.94%
YoY
|
$662.9M
139.84%
YoY
|
$276.4M
5932.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.54M
109.18%
YoY
|
$47.67M
129.8%
YoY
|
$6.310M
-78.83%
YoY
|
$17.43M
-48.66%
YoY
|
$7.430M
-70.39%
YoY
|
$20.74M
14.87%
YoY
|
$29.81M
97.27%
YoY
|
$33.95M
163.98%
YoY
|
$25.09M
201.68%
YoY
|
$18.06M
1034.3%
YoY
|
$15.11M
633.45%
YoY
|
$12.86M
-1242.01%
YoY
|
$8.317M
-170.39%
YoY
|
$1.592M
1841.46%
YoY
|
$2.060M
-103.86%
YoY
|
-$1.126M
-99.69%
YoY
|
-$11.82M
-129.98%
YoY
|
$82.00K
-100.16%
YoY
|
-$53.32M
518.45%
YoY
|
-$362.3M
2812.03%
YoY
|
| Depreciation, Depletion And Amortization |
$6.380M
14.81%
YoY
|
$93.31M
14.34%
YoY
|
$98.47M
33.76%
YoY
|
$95.59M
57.51%
YoY
|
$5.557M
97.83%
YoY
|
$81.61M
43.65%
YoY
|
$73.62M
23.52%
YoY
|
$60.69M
-48.78%
YoY
|
$2.809M
46.15%
YoY
|
$56.81M
-14.28%
YoY
|
$59.60M
-9.79%
YoY
|
$118.5M
81.95%
YoY
|
$1.922M
781.65%
YoY
|
$66.27M
42.31%
YoY
|
$66.07M
42.45%
YoY
|
$65.13M
203.33%
YoY
|
$218.0K
66.41%
YoY
|
$46.57M
-291168.75%
YoY
|
$46.38M
20066.09%
YoY
|
$21.47M
9275.55%
YoY
|
| Cash From Operating Activities |
$102.8M
484.6%
YoY
|
$382.9M
18.16%
YoY
|
$433.1M
32.85%
YoY
|
$422.5M
39.77%
YoY
|
$17.59M
-62.78%
YoY
|
$324.0M
5.08%
YoY
|
$326.0M
15.72%
YoY
|
$302.3M
26.97%
YoY
|
$47.25M
-60.96%
YoY
|
$308.3M
11.7%
YoY
|
$281.7M
36.15%
YoY
|
$238.1M
56.34%
YoY
|
$121.0M
29.83%
YoY
|
$276.1M
78.92%
YoY
|
$206.9M
89.73%
YoY
|
$152.3M
758.79%
YoY
|
$93.20M
15778.02%
YoY
|
$154.3M
577.09%
YoY
|
$109.1M
1628.21%
YoY
|
$17.73M
-572.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.83M
3.64%
YoY
|
$23.73M
70.51%
YoY
|
$10.63M
-5.38%
YoY
|
$10.05M
-69.46%
YoY
|
$13.34M
117.23%
YoY
|
$13.92M
-58.46%
YoY
|
$11.24M
-39.26%
YoY
|
$32.89M
223.06%
YoY
|
$6.141M
8.27%
YoY
|
$33.51M
40.16%
YoY
|
$18.50M
-234.1%
YoY
|
$10.18M
-207.62%
YoY
|
$5.672M
-69.14%
YoY
|
$23.90M
-842.82%
YoY
|
-$13.80M
813.64%
YoY
|
-$9.460M
3874.79%
YoY
|
$18.38M
6130.17%
YoY
|
-$3.218M
893.21%
YoY
|
-$1.510M
427.97%
YoY
|
-$238.0K
781.48%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$204.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.28M
-92.77%
YoY
|
$36.84M
-213.82%
YoY
|
-$10.84M
-97.48%
YoY
|
-$55.14M
-45.84%
YoY
|
-$183.7M
1898.73%
YoY
|
-$32.36M
-438.02%
YoY
|
-$430.6M
2202.71%
YoY
|
-$101.8M
723.95%
YoY
|
-$9.190M
-67.97%
YoY
|
$9.574M
-108.29%
YoY
|
-$18.70M
-88.09%
YoY
|
-$12.36M
-91.36%
YoY
|
-$28.69M
578.52%
YoY
|
-$115.4M
-64.1%
YoY
|
-$157.0M
-46.82%
YoY
|
-$143.0M
-85.36%
YoY
|
-$4.228M
N/A
|
-$321.5M
N/A
|
-$295.2M
N/A
|
-$976.9M
N/A
|
| Cash From Investing Activities |
-$27.10M
-86.25%
YoY
|
$13.10M
-128.31%
YoY
|
-$21.47M
-95.14%
YoY
|
-$65.18M
-51.61%
YoY
|
-$197.0M
1185.13%
YoY
|
-$46.28M
93.39%
YoY
|
-$441.8M
1087.75%
YoY
|
-$134.7M
497.67%
YoY
|
-$15.33M
-55.38%
YoY
|
-$23.93M
-82.83%
YoY
|
-$37.20M
-78.22%
YoY
|
-$22.54M
-85.22%
YoY
|
-$34.36M
51.99%
YoY
|
-$139.3M
-57.09%
YoY
|
-$170.8M
-42.44%
YoY
|
-$152.5M
-84.39%
YoY
|
-$22.61M
7563.39%
YoY
|
-$324.8M
100135.8%
YoY
|
-$296.7M
103630.07%
YoY
|
-$977.1M
3618955.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.24M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.76M
-163.83%
YoY
|
-$338.7M
40.23%
YoY
|
-$392.0M
91.2%
YoY
|
-$337.3M
-397.5%
YoY
|
$125.0M
534.89%
YoY
|
-$241.6M
-5.99%
YoY
|
-$205.0M
-1.96%
YoY
|
$113.4M
-153.45%
YoY
|
$19.68M
-116.85%
YoY
|
-$256.9M
137.54%
YoY
|
-$209.1M
361.26%
YoY
|
-$212.1M
54.84%
YoY
|
-$116.8M
-260.49%
YoY
|
-$108.2M
-245.84%
YoY
|
-$45.33M
-58.62%
YoY
|
-$137.0M
-109.88%
YoY
|
$72.79M
-2267.6%
YoY
|
$74.17M
-509.56%
YoY
|
-$109.5M
1972.27%
YoY
|
$1.387B
113392.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.8M
484.6%
YoY
|
$382.9M
18.16%
YoY
|
$433.1M
32.85%
YoY
|
$422.5M
39.77%
YoY
|
$17.59M
-62.78%
YoY
|
$324.0M
5.08%
YoY
|
$326.0M
15.72%
YoY
|
$302.3M
26.97%
YoY
|
$47.25M
-60.96%
YoY
|
$308.3M
11.7%
YoY
|
$281.7M
36.15%
YoY
|
$238.1M
56.34%
YoY
|
$121.0M
29.83%
YoY
|
$276.1M
78.92%
YoY
|
$206.9M
89.73%
YoY
|
$152.3M
758.79%
YoY
|
$93.20M
15778.02%
YoY
|
$154.3M
577.09%
YoY
|
$109.1M
1628.21%
YoY
|
$17.73M
-572.12%
YoY
|
| Cash From Investing Activities |
-$27.10M
-86.25%
YoY
|
$13.10M
-128.31%
YoY
|
-$21.47M
-95.14%
YoY
|
-$65.18M
-51.61%
YoY
|
-$197.0M
1185.13%
YoY
|
-$46.28M
93.39%
YoY
|
-$441.8M
1087.75%
YoY
|
-$134.7M
497.67%
YoY
|
-$15.33M
-55.38%
YoY
|
-$23.93M
-82.83%
YoY
|
-$37.20M
-78.22%
YoY
|
-$22.54M
-85.22%
YoY
|
-$34.36M
51.99%
YoY
|
-$139.3M
-57.09%
YoY
|
-$170.8M
-42.44%
YoY
|
-$152.5M
-84.39%
YoY
|
-$22.61M
7563.39%
YoY
|
-$324.8M
100135.8%
YoY
|
-$296.7M
103630.07%
YoY
|
-$977.1M
3618955.56%
YoY
|
| Cash From Financing Activities |
-$79.76M
-163.83%
YoY
|
-$338.7M
40.23%
YoY
|
-$392.0M
91.2%
YoY
|
-$337.3M
-397.5%
YoY
|
$125.0M
534.89%
YoY
|
-$241.6M
-5.99%
YoY
|
-$205.0M
-1.96%
YoY
|
$113.4M
-153.45%
YoY
|
$19.68M
-116.85%
YoY
|
-$256.9M
137.54%
YoY
|
-$209.1M
361.26%
YoY
|
-$212.1M
54.84%
YoY
|
-$116.8M
-260.49%
YoY
|
-$108.2M
-245.84%
YoY
|
-$45.33M
-58.62%
YoY
|
-$137.0M
-109.88%
YoY
|
$72.79M
-2267.6%
YoY
|
$74.17M
-509.56%
YoY
|
-$109.5M
1972.27%
YoY
|
$1.387B
113392.72%
YoY
|
| Net Change In Cash |
-$4.055M
-92.56%
YoY
|
$57.24M
58.17%
YoY
|
$19.66M
-106.13%
YoY
|
$19.99M
-92.88%
YoY
|
-$54.47M
-205.57%
YoY
|
$36.19M
31.68%
YoY
|
-$320.8M
-1006.35%
YoY
|
$281.0M
8145.07%
YoY
|
$51.60M
-271.05%
YoY
|
$27.48M
-3.73%
YoY
|
$35.40M
-484.95%
YoY
|
$3.408M
-102.48%
YoY
|
-$30.17M
-121.04%
YoY
|
$28.55M
-129.64%
YoY
|
-$9.196M
-96.91%
YoY
|
-$137.2M
-132.1%
YoY
|
$143.4M
-4776.61%
YoY
|
-$96.31M
-2311.94%
YoY
|
-$297.2M
-40365.31%
YoY
|
$427.5M
-16791.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.8M
484.6%
YoY
|
$382.9M
18.16%
YoY
|
$433.1M
32.85%
YoY
|
$422.5M
39.77%
YoY
|
$17.59M
-62.78%
YoY
|
$324.0M
5.08%
YoY
|
$326.0M
15.72%
YoY
|
$302.3M
26.97%
YoY
|
$47.25M
-60.96%
YoY
|
$308.3M
11.7%
YoY
|
$281.7M
36.15%
YoY
|
$238.1M
56.34%
YoY
|
$121.0M
29.83%
YoY
|
$276.1M
78.92%
YoY
|
$206.9M
89.73%
YoY
|
$152.3M
758.79%
YoY
|
$93.20M
15778.02%
YoY
|
$154.3M
577.09%
YoY
|
$109.1M
1628.21%
YoY
|
$17.73M
-572.12%
YoY
|
| Capital Expenditures |
$13.83M
3.64%
YoY
|
$23.73M
70.51%
YoY
|
$10.63M
-5.38%
YoY
|
$10.05M
-69.46%
YoY
|
$13.34M
117.23%
YoY
|
$13.92M
-58.46%
YoY
|
$11.24M
-39.26%
YoY
|
$32.89M
223.06%
YoY
|
$6.141M
8.27%
YoY
|
$33.51M
40.16%
YoY
|
$18.50M
-234.1%
YoY
|
$10.18M
-207.62%
YoY
|
$5.672M
-69.14%
YoY
|
$23.90M
-842.82%
YoY
|
-$13.80M
813.64%
YoY
|
-$9.460M
3874.79%
YoY
|
$18.38M
6130.17%
YoY
|
-$3.218M
893.21%
YoY
|
-$1.510M
427.97%
YoY
|
-$238.0K
781.48%
YoY
|
| Free Cash Flow |
$88.98M
1995.69%
YoY
|
$359.1M
15.81%
YoY
|
$422.5M
34.22%
YoY
|
$412.5M
53.1%
YoY
|
$4.246M
-89.67%
YoY
|
$310.1M
12.83%
YoY
|
$314.8M
19.59%
YoY
|
$269.4M
18.21%
YoY
|
$41.11M
-64.36%
YoY
|
$274.8M
9.0%
YoY
|
$263.2M
19.26%
YoY
|
$227.9M
40.9%
YoY
|
$115.3M
54.14%
YoY
|
$252.2M
60.09%
YoY
|
$220.7M
99.62%
YoY
|
$161.8M
800.06%
YoY
|
$74.83M
25525.0%
YoY
|
$157.5M
581.52%
YoY
|
$110.6M
1576.17%
YoY
|
$17.97M
-581.93%
YoY
|
Loading...