|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$567.8M
7.56%
YoY
|
$527.9M
-69.52%
YoY
|
$1.732B
26.42%
YoY
|
$1.370B
66.25%
YoY
|
$823.9M
229.8%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.018B
48.83%
YoY
|
$1.356B
21.78%
YoY
|
$1.113B
0.65%
YoY
|
$1.106B
-30.03%
YoY
|
$1.581B
412.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$23.45M
40.73%
YoY
|
$16.66M
62.92%
YoY
|
$10.23M
343.84%
YoY
|
$2.304M
246.47%
YoY
|
$665.0K
-1.19%
YoY
|
| Operating Expenses |
$2.377B
47.25%
YoY
|
$1.614B
14.17%
YoY
|
$1.414B
3.72%
YoY
|
$1.363B
-19.58%
YoY
|
$1.695B
449.33%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$125.7M
8.05%
YoY
|
-$116.3M
-253.65%
YoY
|
$75.70M
35.87%
YoY
|
$55.71M
104.26%
YoY
|
$27.28M
14.52%
YoY
|
| Other Income/Expense, Net |
-$108.3M
-21.22%
YoY
|
-$137.5M
92.53%
YoY
|
-$71.43M
51.56%
YoY
|
-$47.13M
-94.99%
YoY
|
-$940.2M
3847.81%
YoY
|
| Pretax Income |
$347.9M
-25.85%
YoY
|
$469.2M
90.45%
YoY
|
$246.4M
-596.59%
YoY
|
-$49.62M
-97.34%
YoY
|
-$1.867B
2162.43%
YoY
|
| Income Tax |
$42.42M
-13.03%
YoY
|
$48.78M
90.5%
YoY
|
$25.61M
-373.01%
YoY
|
-$9.380M
-85.62%
YoY
|
-$65.21M
63832.35%
YoY
|
| Net Earnings |
$78.83M
-28.06%
YoY
|
$109.6M
101.65%
YoY
|
$54.34M
-685.03%
YoY
|
-$9.289M
-97.53%
YoY
|
-$376.2M
383.32%
YoY
|
| Basic Earnings Per Share |
$0.12
-40.0%
YoY
|
$0.20
66.67%
YoY
|
$0.12
-700.0%
YoY
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
-50.0%
YoY
|
$0.20
100.0%
YoY
|
$0.10
-600.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$1.060M
386.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
654.8M shares
19.27%
YoY
|
549.0M shares
18.52%
YoY
|
463.2M shares
6.88%
YoY
|
433.4M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
661.9M shares
18.53%
YoY
|
558.4M shares
16.82%
YoY
|
478.0M shares
10.28%
YoY
|
433.4M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$138.0M
4.13%
YoY
|
$755.6M
19.68%
YoY
|
$150.4M
6.94%
YoY
|
$138.0M
6.58%
YoY
|
$132.6M
10.32%
YoY
|
$631.4M
27.8%
YoY
|
$140.7M
-67.26%
YoY
|
$129.4M
-68.95%
YoY
|
$120.2M
-69.27%
YoY
|
$494.0M
24.91%
YoY
|
$429.7M
15.81%
YoY
|
$416.9M
27.41%
YoY
|
$391.0M
41.67%
YoY
|
$395.5M
37.08%
YoY
|
$371.0M
49.67%
YoY
|
$327.2M
82.55%
YoY
|
$276.0M
155.01%
YoY
|
$288.5M
172.17%
YoY
|
$247.9M
358.66%
YoY
|
$179.3M
342.64%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$560.4M
14.0%
YoY
|
$498.8M
23.35%
YoY
|
$522.6M
49.64%
YoY
|
$505.0M
63.46%
YoY
|
$491.5M
67.58%
YoY
|
$404.4M
26.19%
YoY
|
$349.3M
28.64%
YoY
|
$308.9M
20.65%
YoY
|
$293.3M
15.64%
YoY
|
$320.5M
1.55%
YoY
|
$271.5M
-9.79%
YoY
|
$256.1M
-2.31%
YoY
|
$253.6M
11.46%
YoY
|
$315.6M
97.28%
YoY
|
$301.0M
148.23%
YoY
|
$262.1M
-78.83%
YoY
|
$227.5M
267.29%
YoY
|
$160.0M
5.64%
YoY
|
$121.2M
166.13%
YoY
|
$1.238B
2486.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.380M
14.81%
YoY
|
$93.31M
14.34%
YoY
|
$98.47M
33.76%
YoY
|
$95.59M
57.51%
YoY
|
$5.557M
97.83%
YoY
|
$81.61M
43.65%
YoY
|
$73.62M
23.52%
YoY
|
$60.69M
-48.78%
YoY
|
$2.809M
46.15%
YoY
|
$56.81M
-14.28%
YoY
|
$59.60M
-9.79%
YoY
|
$118.5M
81.95%
YoY
|
$1.922M
781.65%
YoY
|
$66.27M
42.31%
YoY
|
$66.07M
42.45%
YoY
|
$65.13M
203.33%
YoY
|
$218.0K
66.41%
YoY
|
$46.57M
-291168.75%
YoY
|
$46.38M
20066.09%
YoY
|
$21.47M
9275.55%
YoY
|
| Operating Expenses |
$644.9M
11.0%
YoY
|
$586.2M
21.85%
YoY
|
$615.3M
47.22%
YoY
|
$594.5M
62.57%
YoY
|
$581.0M
66.23%
YoY
|
$481.1M
27.51%
YoY
|
$417.9M
27.34%
YoY
|
$365.7M
-1.69%
YoY
|
$349.5M
7.7%
YoY
|
$377.3M
-0.78%
YoY
|
$328.2M
-10.52%
YoY
|
$372.0M
13.76%
YoY
|
$324.5M
12.26%
YoY
|
$380.3M
84.29%
YoY
|
$366.8M
119.07%
YoY
|
$327.0M
-74.03%
YoY
|
$289.1M
366.6%
YoY
|
$206.3M
36.26%
YoY
|
$167.4M
267.53%
YoY
|
$1.259B
2530.8%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$27.36M
-21.81%
YoY
|
-$36.32M
-26.42%
YoY
|
-$20.97M
-14.2%
YoY
|
-$33.39M
151.93%
YoY
|
-$34.99M
-255.64%
YoY
|
-$49.36M
133.87%
YoY
|
-$24.44M
-274.75%
YoY
|
-$13.25M
-197.69%
YoY
|
$22.48M
65.65%
YoY
|
-$21.11M
58.43%
YoY
|
$13.99M
-6.93%
YoY
|
$13.57M
-9.85%
YoY
|
$13.57M
5.76%
YoY
|
-$13.32M
-3.31%
YoY
|
$15.03M
145.86%
YoY
|
$15.05M
158.74%
YoY
|
$12.83M
119.09%
YoY
|
-$13.78M
137.17%
YoY
|
$6.112M
-0.24%
YoY
|
$5.817M
-2.82%
YoY
|
| Other Income/Expense, Net |
-$13.66M
-63.04%
YoY
|
$37.08M
-340.77%
YoY
|
-$57.36M
107.45%
YoY
|
-$14.79M
-9.29%
YoY
|
-$36.95M
28.21%
YoY
|
-$15.40M
35.79%
YoY
|
-$27.65M
43.24%
YoY
|
-$16.30M
797.69%
YoY
|
-$28.82M
61.3%
YoY
|
-$11.34M
-39.6%
YoY
|
-$19.30M
16.79%
YoY
|
-$1.816M
-127.06%
YoY
|
-$17.87M
242.38%
YoY
|
-$18.78M
-78.2%
YoY
|
-$16.53M
-95.02%
YoY
|
$6.711M
-101.34%
YoY
|
-$5.219M
-10.91%
YoY
|
-$86.13M
N/A
|
-$331.6M
5311.69%
YoY
|
-$501.4M
8275.84%
YoY
|
| Pretax Income |
$95.83M
137.55%
YoY
|
$167.8M
126.47%
YoY
|
$55.32M
-50.66%
YoY
|
$84.49M
-45.92%
YoY
|
$40.34M
-68.18%
YoY
|
$74.07M
-12.14%
YoY
|
$112.1M
51.18%
YoY
|
$156.3M
296.16%
YoY
|
$126.8M
161.55%
YoY
|
$84.31M
-2139.83%
YoY
|
$74.16M
-626.24%
YoY
|
$39.44M
-1248.21%
YoY
|
$48.47M
-273.41%
YoY
|
-$4.133M
-88.27%
YoY
|
-$14.09M
-94.48%
YoY
|
-$3.435M
-99.79%
YoY
|
-$27.95M
-170.73%
YoY
|
-$35.22M
-31.25%
YoY
|
-$255.2M
2467.79%
YoY
|
-$1.617B
12007.09%
YoY
|
| Income Tax |
$16.24M
342.27%
YoY
|
$17.01M
463.49%
YoY
|
$7.948M
-37.89%
YoY
|
$13.80M
-24.17%
YoY
|
$3.672M
-75.14%
YoY
|
$3.018M
-3.08%
YoY
|
$12.80M
20.13%
YoY
|
$18.20M
236.86%
YoY
|
$14.77M
129.36%
YoY
|
$3.114M
-152.89%
YoY
|
$10.65M
-360.76%
YoY
|
$5.402M
-4.07%
YoY
|
$6.440M
-227.83%
YoY
|
-$5.888M
-73.0%
YoY
|
-$4.085M
-71.61%
YoY
|
$5.631M
-119.28%
YoY
|
-$5.038M
-2779.79%
YoY
|
-$21.81M
-128388.24%
YoY
|
-$14.39M
55250.0%
YoY
|
-$29.20M
62025.53%
YoY
|
| Net Earnings |
$15.54M
109.18%
YoY
|
$47.67M
129.8%
YoY
|
$6.310M
-78.83%
YoY
|
$17.43M
-48.66%
YoY
|
$7.430M
-70.39%
YoY
|
$20.74M
14.87%
YoY
|
$29.81M
97.27%
YoY
|
$33.95M
163.98%
YoY
|
$25.09M
201.68%
YoY
|
$18.06M
1034.3%
YoY
|
$15.11M
633.45%
YoY
|
$12.86M
-1242.01%
YoY
|
$8.317M
-170.39%
YoY
|
$1.592M
1841.46%
YoY
|
$2.060M
-103.86%
YoY
|
-$1.126M
-99.69%
YoY
|
-$11.82M
-129.98%
YoY
|
$82.00K
-100.16%
YoY
|
-$53.32M
518.45%
YoY
|
-$362.3M
2812.03%
YoY
|
| Basic Earnings Per Share |
$0.02
100.0%
YoY
|
N/A
|
$0.01
-80.0%
YoY
|
$0.03
-50.0%
YoY
|
$0.01
-80.0%
YoY
|
N/A
|
$0.05
66.67%
YoY
|
$0.06
100.0%
YoY
|
$0.05
150.0%
YoY
|
N/A
|
$0.03
N/A
|
$0.03
N/A
|
$0.02
-166.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.16
N/A
|
-$1.21
N/A
|
| Diluted Earnings Per Share |
$0.02
N/A
|
$0.07
66.96%
YoY
|
$0.01
-75.0%
YoY
|
$0.02
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.04
21.15%
YoY
|
$0.04
33.33%
YoY
|
$0.06
200.0%
YoY
|
$0.04
100.0%
YoY
|
$0.04
950.57%
YoY
|
$0.03
N/A
|
$0.02
N/A
|
$0.02
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$198.40
-100.14%
YoY
|
-$0.16
-100.0%
YoY
|
-$1.23
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
680.4M shares
8.72%
YoY
|
N/A
|
667.1M shares
15.97%
YoY
|
649.7M shares
22.56%
YoY
|
625.9M shares
28.13%
YoY
|
N/A
|
575.2M shares
23.34%
YoY
|
530.1M shares
15.39%
YoY
|
488.4M shares
7.07%
YoY
|
N/A
|
466.4M shares
5.64%
YoY
|
459.4M shares
8.7%
YoY
|
456.2M shares
9.37%
YoY
|
N/A
|
441.5M shares
30.44%
YoY
|
422.6M shares
28.44%
YoY
|
417.1M shares
N/A
|
N/A
|
338.5M shares
N/A
|
329.1M shares
N/A
|
| Diluted Shares Outstanding |
681.1M shares
6.67%
YoY
|
N/A
|
673.9M shares
-54.82%
YoY
|
656.1M shares
21.63%
YoY
|
638.5M shares
28.02%
YoY
|
N/A
|
1.492B shares
209.12%
YoY
|
539.4M shares
-62.31%
YoY
|
498.7M shares
7.97%
YoY
|
N/A
|
482.6M shares
-65.82%
YoY
|
1.431B shares
1.64%
YoY
|
461.9M shares
10.74%
YoY
|
N/A
|
1.412B shares
317.11%
YoY
|
1.408B shares
12.44%
YoY
|
417.1M shares
N/A
|
N/A
|
338.5M shares
N/A
|
1.252B shares
N/A
|
Loading...