|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenues | |||||
| Cost of revenues | |||||
| Gross profit | |||||
| Operating expenses: | |||||
| General and administrative | |||||
| Sales and marketing | |||||
| Research and development | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other income (expense): | |||||
| Gain on loan forgiveness | |||||
| Interest expense, net | |||||
| Common stock warrant liability adjustment | |||||
| Other income (expense), net | |||||
| Total other income (expense), net | |||||
| Loss before income tax provision | |||||
| Income tax provision | |||||
| Net loss and comprehensive loss | |||||
| Accretion on Series A convertible preferred stock | |||||
| Accretion on convertible preferred stock | |||||
| Accretion on redeemable common stock | |||||
| Redeemable Common Stock | |||||
| Total accretion on redeemable common stock | |||||
| Allocation of net loss attributable to redeemable common stockholders | |||||
| Redeemable Common Stock | |||||
| Total allocation of net loss attributable to redeemable common stockholders | |||||
| Net loss attributable to redeemable common stockholders | |||||
| Redeemable Common Stock | |||||
| Total net loss attributable to redeemable common stockholders | |||||
| Net loss attributable to common stockholders, basic | |||||
| Net loss attributable to common stockholders, diluted | |||||
| Net loss per share attributable to common stockholders, basic (in dollars per share) | |||||
| Redeemable Common Stock | |||||
| Total net loss per share attributable to common stockholders, basic (in dollars per share) | |||||
| Net loss per share attributable to common stockholders, diluted (in dollars per share) | |||||
| Redeemable Common Stock | |||||
| Total net loss per share attributable to common stockholders, diluted (in dollars per share) | |||||
| Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) | |||||
| Redeemable Common Stock | |||||
| Total weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) | |||||
| Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) | |||||
| Redeemable Common Stock | |||||
| Total weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) | |||||
Loading...