2024 Q3 Form 10-Q Financial Statement

#000149315224045229 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $860.0K $468.0K
YoY Change 83.76% 38.46%
Cost Of Revenue $1.020M
YoY Change 4.83%
Gross Profit -$552.0K
YoY Change -13.07%
Gross Profit Margin -117.95%
Selling, General & Admin $1.482M
YoY Change 86.65%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.400M $485.0K
YoY Change 188.66% 38.97%
% of Gross Profit
Operating Expenses $7.799M $3.782M
YoY Change 106.21% 78.73%
Operating Profit -$4.334M
YoY Change 57.54%
Interest Expense -$8.000K
YoY Change -101.78%
% of Operating Profit
Other Income/Expense, Net $15.00K $12.00K
YoY Change 25.0% -97.33%
Pretax Income -$3.302M
YoY Change 148.46%
Income Tax
% Of Pretax Income
Net Earnings -$6.900M -$3.300M
YoY Change 109.09% 215.79%
Net Earnings / Revenue -802.33% -705.13%
Basic Earnings Per Share -$1.90 -$0.92
Diluted Earnings Per Share -$1.90 -$0.92
COMMON SHARES
Basic Shares Outstanding 3.640M shares 3.578M shares
Diluted Shares Outstanding 3.640M shares 3.578M shares

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.74M
YoY Change -88.71%
Cash & Equivalents $23.99M $15.74M
Short-Term Investments
Other Short-Term Assets $23.94M
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $39.68M
YoY Change -77.25%
LONG-TERM ASSETS
Property, Plant & Equipment $313.2M
YoY Change 95.16%
Goodwill
YoY Change
Intangibles $7.371M $7.646M
YoY Change -3.6% -18.15%
Long-Term Investments
YoY Change
Other Assets $8.336M
YoY Change 22.05%
Total Long-Term Assets $321.5M
YoY Change 92.18%
TOTAL ASSETS
Total Short-Term Assets $39.68M
Total Long-Term Assets $321.5M
Total Assets $495.7M $361.2M
YoY Change 37.22% 5.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.939M
YoY Change 620.89%
Accrued Expenses $14.79M
YoY Change 125.64%
Deferred Revenue
YoY Change
Short-Term Debt $2.600M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $34.97M
YoY Change 348.65%
LONG-TERM LIABILITIES
Long-Term Debt $1.000K
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.000K
YoY Change -99.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $34.97M
Total Long-Term Liabilities $1.000K
Total Liabilities $184.7M $34.97M
YoY Change 428.14% 160.88%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $323.8M
YoY Change
Total Liabilities & Shareholders Equity $495.7M $361.2M
YoY Change 37.22% 5.7%

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$6.900M -$3.300M
YoY Change 109.09% 215.79%
Depreciation, Depletion And Amortization $1.400M $485.0K
YoY Change 188.66% 38.97%
Cash From Operating Activities -$1.821M
YoY Change 19.1%
INVESTING ACTIVITIES
Capital Expenditures $49.60M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $8.000K
YoY Change -100.08%
Cash From Investing Activities -$49.59M
YoY Change 391.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.004M
YoY Change -74.77%
NET CHANGE
Cash From Operating Activities -1.821M
Cash From Investing Activities -49.59M
Cash From Financing Activities 1.004M
Net Change In Cash -50.41M
YoY Change 560.52%
FREE CASH FLOW
Cash From Operating Activities -$1.821M
Capital Expenditures $49.60M
Free Cash Flow -$51.42M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Registrant Name
EntityRegistrantName
Belpointe PREP, LLC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Trading Symbol
TradingSymbol
OZ
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Land
Land
51038000 usd
CY2023Q4 us-gaap Land
Land
38741000 usd
CY2024Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
234931000 usd
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
2093000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8530000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9172000 usd
CY2024Q3 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
172331000 usd
CY2023Q4 us-gaap Real Estate Inventory Construction Materials
RealEstateInventoryConstructionMaterials
291130000 usd
CY2024Q3 OZ Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
468923000 usd
CY2023Q4 OZ Real Estate Investment Property Gross
RealEstateInvestmentPropertyGross
356982000 usd
CY2024Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
5102000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
3441000 usd
CY2024Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
463821000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
353541000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23990000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
19678000 usd
CY2024Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
2600000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
4000000 usd
CY2024Q3 us-gaap Below Market Lease Net
BelowMarketLeaseNet
1245000 usd
CY2023Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
1324000 usd
CY2024Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
17347000 usd
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
12584000 usd
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
12530000 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
9097000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
184705000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
57053000 usd
CY2024Q3 us-gaap Members Equity
MembersEquity
308658000 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
322626000 usd
CY2024Q3 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
2312000 usd
CY2023Q4 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
2438000 usd
CY2024Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
310970000 usd
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325064000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
495675000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
382117000 usd
CY2024Q3 us-gaap Lease Income
LeaseIncome
860000 usd
CY2023Q3 us-gaap Lease Income
LeaseIncome
468000 usd
us-gaap Lease Income
LeaseIncome
1581000 usd
us-gaap Lease Income
LeaseIncome
1743000 usd
CY2024Q3 us-gaap Revenues
Revenues
860000 usd
CY2023Q3 us-gaap Revenues
Revenues
468000 usd
us-gaap Revenues
Revenues
1581000 usd
CY2024Q3 us-gaap Occupancy Net
OccupancyNet
2083000 usd
CY2023Q3 us-gaap Occupancy Net
OccupancyNet
1020000 usd
us-gaap Occupancy Net
OccupancyNet
4775000 usd
us-gaap Occupancy Net
OccupancyNet
3027000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
921000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1482000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3667000 usd
CY2024Q3 us-gaap Interest Expense Operating
InterestExpenseOperating
3331000 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1464000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
485000 usd
CY2023Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
795000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
777000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2961000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
7799000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
3782000 usd
us-gaap Operating Expenses
OperatingExpenses
17365000 usd
us-gaap Operating Expenses
OperatingExpenses
12142000 usd
CY2024Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
148000 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
92000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
386000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
93000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-133000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-80000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-224000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
126000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
15000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
162000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
219000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-6924000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-18000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-6928000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3284000 usd
us-gaap Net Income Loss
NetIncomeLoss
-15630000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10174000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.90
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.90
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.87
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3640067 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3640067 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3577857 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3577857 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3634454 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3634454 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3542765 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3542765 shares
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
711000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-2000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-3981000 usd
CY2024Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
321792000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-4000 usd
CY2024Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
198000 usd
CY2024Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
26000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-4716000 usd
CY2024Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
316900000 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001807046
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Interest Expense Operating
InterestExpenseOperating
usd
us-gaap Interest Expense Operating
InterestExpenseOperating
usd
CY2024Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
usd
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
usd
CY2023 OZ Placed Into Service
PlacedIntoService
usd
OZ Land Available For Developments
LandAvailableForDevelopments
usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
usd
CY2024Q3 OZ Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
usd
dei Document Type
DocumentType
10-Q
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40911
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-4412083
dei Entity Address Address Line1
EntityAddressAddressLine1
255 Glenville Road
dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwich
dei Entity Address State Or Province
EntityAddressStateOrProvince
CT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
06831
dei City Area Code
CityAreaCode
(203)
dei Local Phone Number
LocalPhoneNumber
883-1944
dei Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
Not Applicable
dei Security12b Title
Security12bTitle
Class A units
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17939000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20125000 usd
CY2024Q3 us-gaap Other Assets
OtherAssets
7864000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
8451000 usd
CY2024Q3 us-gaap Assets
Assets
495675000 usd
CY2023Q4 us-gaap Assets
Assets
382117000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
144135000 usd
us-gaap Revenues
Revenues
1743000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4469000 usd
us-gaap Interest Expense Operating
InterestExpenseOperating
5757000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2389000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1685000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3302000 usd
us-gaap Profit Loss
ProfitLoss
-15622000 usd
us-gaap Profit Loss
ProfitLoss
-10180000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.87
CY2023Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
325064000 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1000000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-6000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-6924000 usd
CY2024Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
310970000 usd
CY2022Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
332652000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
963000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-119000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-2807000 usd
CY2023Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328763000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3844000 usd
CY2023Q2 OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
-24000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-169000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
238000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-4071000 usd
CY2023Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328581000 usd
CY2023Q2 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
328581000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1088000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-113000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3302000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3302000 usd
CY2023Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
326254000 usd
CY2023Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
326254000 usd
us-gaap Profit Loss
ProfitLoss
-15622000 usd
us-gaap Profit Loss
ProfitLoss
-10180000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3160000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1685000 usd
OZ Accretion Of Rentrelated Intangibles And Straightline Rent Adjustments
AccretionOfRentrelatedIntangiblesAndStraightlineRentAdjustments
21000 usd
OZ Accretion Of Rentrelated Intangibles And Straightline Rent Adjustments
AccretionOfRentrelatedIntangiblesAndStraightlineRentAdjustments
-723000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
777000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2961000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-221000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
135000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
1283000 usd
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
145000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-37000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-205000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-463000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
234000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1876000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
565000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8710000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5243000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
110630000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
95825000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
206000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
75000 usd
OZ Proceeds From Interest Rate Cap
ProceedsFromInterestRateCap
186000 usd
OZ Proceeds From Interest Rate Cap
ProceedsFromInterestRateCap
8000 usd
OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
135000 usd
OZ Purchase Of Interest Rate Cap
PurchaseOfInterestRateCap
159000 usd
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
5180000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110785000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101231000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
54247000 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
72141000 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
1000 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
4000000 usd
OZ Payment Of Deferred Financing Costs
PaymentOfDeferredFinancingCosts
3143000 usd
OZ Payment Of Deferred Financing Costs
PaymentOfDeferredFinancingCosts
3488000 usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
2600000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1711000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4932000 usd
OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
200000 usd
OZ Capital Distribution To Noncontrolling Interests
CapitalDistributionToNoncontrollingInterests
24000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
90000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-101000 usd
OZ Payment Of Offering Costs
PaymentOfOfferingCosts
47000 usd
OZ Payment Of Offering Costs
PaymentOfOfferingCosts
319000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
26000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
188000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
123425000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1189000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3930000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-105285000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23585000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
144967000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27515000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
39682000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zM3gfkvv2z21" style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86B_zWx1O86WNaQf">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23990000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20125000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15743000 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
3525000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
3460000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
23939000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27515000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23585000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39682000 usd
CY2024Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
539000 usd
CY2023Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
241000 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1041000 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
773000 usd
CY2024Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
302000 usd
CY2023Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
99000 usd
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
563000 usd
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
247000 usd
CY2024Q3 OZ Operating Lease Income
OperatingLeaseIncome
841000 usd
CY2023Q3 OZ Operating Lease Income
OperatingLeaseIncome
340000 usd
OZ Operating Lease Income
OperatingLeaseIncome
1604000 usd
OZ Operating Lease Income
OperatingLeaseIncome
1020000 usd
CY2024Q3 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
100000 usd
CY2023Q3 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
100000 usd
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
100000 usd
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
700000 usd
CY2024Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1832000 usd
CY2023Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1295000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
5154000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
4198000 usd
CY2024Q3 OZ Other Capitalized Costs
OtherCapitalizedCosts
2357000 usd
CY2023Q3 OZ Other Capitalized Costs
OtherCapitalizedCosts
2072000 usd
OZ Other Capitalized Costs
OtherCapitalizedCosts
6161000 usd
OZ Other Capitalized Costs
OtherCapitalizedCosts
7250000 usd
CY2024Q3 us-gaap Other Liabilities
OtherLiabilities
6848000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
10370000 usd
CY2024Q3 OZ Asset Management Fee
AssetManagementFee
700000 usd
CY2023Q3 OZ Asset Management Fee
AssetManagementFee
700000 usd
OZ Asset Management Fee
AssetManagementFee
2000000.0 usd
OZ Asset Management Fee
AssetManagementFee
2000000.0 usd
CY2024Q3 us-gaap Development Costs
DevelopmentCosts
1200000 usd
CY2023Q3 us-gaap Development Costs
DevelopmentCosts
1200000 usd
us-gaap Development Costs
DevelopmentCosts
2800000 usd
us-gaap Development Costs
DevelopmentCosts
4800000 usd
CY2023Q2 OZ Development Fee Percentage
DevelopmentFeePercentage
0.55 pure
CY2023Q2 OZ Development Budget Fee Percentage
DevelopmentBudgetFeePercentage
0.045 pure
CY2023 OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
OZ Development Fees Outstanding And Payable
DevelopmentFeesOutstandingAndPayable
400000 usd
OZ Acquisition Fee Percentage
AcquisitionFeePercentage
0.015 pure
CY2024Q3 us-gaap Real Estate Insurance
RealEstateInsurance
700000 usd
CY2023Q3 us-gaap Real Estate Insurance
RealEstateInsurance
0 usd
CY2024Q3 us-gaap Insurance Commissions
InsuranceCommissions
100000 usd
CY2023Q3 us-gaap Insurance Commissions
InsuranceCommissions
0 usd
us-gaap Real Estate Insurance
RealEstateInsurance
2600000 usd
us-gaap Real Estate Insurance
RealEstateInsurance
2400000 usd
us-gaap Insurance Commissions
InsuranceCommissions
200000 usd
us-gaap Insurance Commissions
InsuranceCommissions
200000 usd
CY2023Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
291130000 usd
CY2022Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
133898000 usd
OZ Placed Into Service
PlacedIntoService
-231241000 usd
OZ Capitalized Costs
CapitalizedCosts
110385000 usd
CY2023 OZ Capitalized Costs
CapitalizedCosts
155969000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2834000 usd
CY2023 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
387000 usd
OZ Impairment Charges
ImpairmentCharges
777000 usd
CY2023 OZ Impairment Charges
ImpairmentCharges
4060000 usd
CY2023 OZ Land Available For Developments
LandAvailableForDevelopments
4936000 usd
CY2024Q3 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
172331000 usd
CY2023Q4 OZ Real Estate Under Construction Beginning Balance
RealEstateUnderConstructionBeginningBalance
291130000 usd
OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
3900000 usd
CY2023 OZ Direct And Indirect Project Costs
DirectAndIndirectProjectCosts
3400000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
1400000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
200000 usd
us-gaap Depreciation
Depreciation
2200000 usd
us-gaap Depreciation
Depreciation
600000 usd
CY2024Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
8530000 usd
CY2024Q3 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-1159000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7371000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
9172000 usd
CY2023Q4 OZ Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-1699000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7473000 usd
CY2024Q3 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-1743000 usd
CY2024Q3 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
498000 usd
CY2024Q3 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-1245000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Gross
FiniteLivedIntangibleLiabilitiesGross
-2100000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
776000 usd
CY2023Q4 OZ Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
-1324000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
151088000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
23076000 usd
CY2024Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
4403000 usd
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2239000 usd
CY2024Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
2550000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1159000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
144135000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
19678000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
10000000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
141088000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
151088000 usd
us-gaap Interest Paid
InterestPaid
4000000.0 usd
us-gaap Interest Paid
InterestPaid
0 usd
CY2024Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
700000 usd
CY2023Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
200000 usd
CY2024Q3 OZ Capitalized Amortization Costs
CapitalizedAmortizationCosts
300000 usd
CY2023Q3 OZ Capitalized Amortization Costs
CapitalizedAmortizationCosts
200000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1500000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
400000 usd
OZ Capitalized Amortization Costs
CapitalizedAmortizationCosts
700000 usd
OZ Capitalized Amortization Costs
CapitalizedAmortizationCosts
400000 usd
us-gaap Debt Instrument Restrictive Covenants
DebtInstrumentRestrictiveCovenants
We are subject to various financial and operational covenants which includes, but is not limited to, maintaining liquid assets of no less than $20.0 million and a net worth of no less than $130.0 million.
CY2024Q3 us-gaap Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
7000 usd
CY2023Q4 us-gaap Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
93000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-6900000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3300000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.90
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.90
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
us-gaap Net Income Loss
NetIncomeLoss
-15600000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10200000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.87

Files In Submission

Name View Source Status
0001493152-24-045229-index-headers.html Edgar Link pending
0001493152-24-045229-index.html Edgar Link pending
0001493152-24-045229.txt Edgar Link pending
0001493152-24-045229-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
oz-20240930.xsd Edgar Link pending
oz-20240930_lab.xml Edgar Link unprocessable
oz-20240930_cal.xml Edgar Link unprocessable
oz-20240930_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
oz-20240930_pre.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable