|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$188.2M
76.3%
YoY
|
$106.7M
74.09%
YoY
|
$61.31M
-16.09%
YoY
|
$73.07M
-151.01%
YoY
|
-$143.3M
-49.21%
YoY
|
| Depreciation, Depletion And Amortization |
$147.8M
29.1%
YoY
|
$114.5M
-7.97%
YoY
|
$124.4M
23.88%
YoY
|
$100.4M
52.4%
YoY
|
$65.90M
15.41%
YoY
|
| Cash From Operating Activities |
$880.1M
16.78%
YoY
|
$753.6M
11.2%
YoY
|
$677.7M
-11.67%
YoY
|
$767.2M
87.07%
YoY
|
$410.1M
118.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.3M
16.59%
YoY
|
$226.7M
16.17%
YoY
|
$195.2M
23.41%
YoY
|
$158.1M
54.6%
YoY
|
$102.3M
7.7%
YoY
|
| Acquisitions |
$4.263M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.989M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$156.3M
8830.0%
YoY
|
$1.750M
-99.12%
YoY
|
$198.4M
-413.57%
YoY
|
-$63.27M
-10645.67%
YoY
|
$600.0K
-88.0%
YoY
|
| Cash From Investing Activities |
-$108.1M
-50.47%
YoY
|
-$218.2M
-6822.12%
YoY
|
$3.246M
-101.47%
YoY
|
-$221.4M
44.45%
YoY
|
-$153.3M
-63.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$268.2M
-171.72%
YoY
|
$374.0M
-834.12%
YoY
|
-$50.94M
-66.99%
YoY
|
-$154.3M
-177.1%
YoY
|
$200.2M
48.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$644.8M
26.48%
YoY
|
-$509.8M
-9.01%
YoY
|
-$560.2M
29.93%
YoY
|
-$431.2M
237.4%
YoY
|
-$127.8M
-163.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$880.1M
16.78%
YoY
|
$753.6M
11.2%
YoY
|
$677.7M
-11.67%
YoY
|
$767.2M
87.07%
YoY
|
$410.1M
118.57%
YoY
|
| Cash From Investing Activities |
-$108.1M
-50.47%
YoY
|
-$218.2M
-6822.12%
YoY
|
$3.246M
-101.47%
YoY
|
-$221.4M
44.45%
YoY
|
-$153.3M
-63.34%
YoY
|
| Cash From Financing Activities |
-$644.8M
26.48%
YoY
|
-$509.8M
-9.01%
YoY
|
-$560.2M
29.93%
YoY
|
-$431.2M
237.4%
YoY
|
-$127.8M
-163.82%
YoY
|
| Net Change In Cash |
$127.2M
396.62%
YoY
|
$25.62M
-78.78%
YoY
|
$120.7M
5.3%
YoY
|
$114.7M
-11.16%
YoY
|
$129.1M
-526.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$880.1M
16.78%
YoY
|
$753.6M
11.2%
YoY
|
$677.7M
-11.67%
YoY
|
$767.2M
87.07%
YoY
|
$410.1M
118.57%
YoY
|
| Capital Expenditures |
$264.3M
16.59%
YoY
|
$226.7M
16.17%
YoY
|
$195.2M
23.41%
YoY
|
$158.1M
54.6%
YoY
|
$102.3M
7.7%
YoY
|
| Free Cash Flow |
$615.7M
16.87%
YoY
|
$526.9M
9.18%
YoY
|
$482.6M
-20.77%
YoY
|
$609.1M
97.86%
YoY
|
$307.8M
232.2%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.08M
-272.05%
YoY
|
$100.3M
136.25%
YoY
|
$54.81M
-13.88%
YoY
|
$47.12M
32.08%
YoY
|
-$14.00M
-60.02%
YoY
|
$42.44M
-35.15%
YoY
|
$63.64M
-9.59%
YoY
|
$35.67M
-601.39%
YoY
|
-$35.01M
-48.06%
YoY
|
$65.44M
-12.13%
YoY
|
$70.39M
-9043.96%
YoY
|
-$7.115M
-165.14%
YoY
|
-$67.40M
484.32%
YoY
|
$74.47M
398.47%
YoY
|
-$787.0K
-97.26%
YoY
|
$10.92M
-124.13%
YoY
|
-$11.54M
-86.3%
YoY
|
$14.94M
-128.57%
YoY
|
-$28.73M
-61.29%
YoY
|
-$45.27M
-30.33%
YoY
|
| Depreciation, Depletion And Amortization |
$40.20M
19.03%
YoY
|
$40.33M
38.48%
YoY
|
$37.79M
51.75%
YoY
|
$35.93M
0.12%
YoY
|
$33.77M
-0.51%
YoY
|
$29.13M
-11.36%
YoY
|
$24.90M
-13.24%
YoY
|
$35.88M
18.73%
YoY
|
$33.94M
14.32%
YoY
|
$32.86M
16.66%
YoY
|
$28.70M
11.59%
YoY
|
$30.22M
26.53%
YoY
|
$29.69M
53.83%
YoY
|
$28.16M
19.62%
YoY
|
$25.72M
46.97%
YoY
|
$23.89M
57.14%
YoY
|
$19.30M
33.1%
YoY
|
$23.55M
16.56%
YoY
|
$17.50M
17.45%
YoY
|
$15.20M
10.14%
YoY
|
| Cash From Operating Activities |
$180.2M
-36.55%
YoY
|
$268.0M
28.84%
YoY
|
$116.0M
19.59%
YoY
|
$212.2M
-6.37%
YoY
|
$283.9M
28.19%
YoY
|
$208.0M
-14.9%
YoY
|
$96.99M
-38.77%
YoY
|
$226.6M
122.99%
YoY
|
$221.5M
27.85%
YoY
|
$244.4M
4.89%
YoY
|
$158.4M
2.39%
YoY
|
$101.6M
-36.24%
YoY
|
$173.2M
-21.3%
YoY
|
$233.0M
68.56%
YoY
|
$154.7M
21.76%
YoY
|
$159.4M
29.17%
YoY
|
$220.1M
926.35%
YoY
|
$138.2M
100.35%
YoY
|
$127.0M
287.34%
YoY
|
$123.4M
143.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.41M
-5.43%
YoY
|
$66.55M
16.07%
YoY
|
$63.42M
2.64%
YoY
|
$62.03M
3.32%
YoY
|
$72.35M
48.2%
YoY
|
$57.34M
31.6%
YoY
|
$61.79M
37.03%
YoY
|
$60.04M
8.95%
YoY
|
$48.82M
-5.07%
YoY
|
$43.57M
-27.66%
YoY
|
$45.09M
-212.96%
YoY
|
$55.11M
-318.81%
YoY
|
$51.42M
56.73%
YoY
|
$60.23M
-385.81%
YoY
|
-$39.92M
55.21%
YoY
|
-$25.18M
-8.98%
YoY
|
$32.81M
17.9%
YoY
|
-$21.07M
-1.53%
YoY
|
-$25.72M
3.7%
YoY
|
-$27.67M
10.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.92M
-158.12%
YoY
|
-$15.76M
-76.43%
YoY
|
$19.67M
-80.56%
YoY
|
$191.8M
-883.95%
YoY
|
-$39.44M
-9422.93%
YoY
|
-$66.86M
-3946.89%
YoY
|
$101.2M
1185.79%
YoY
|
-$24.47M
77.41%
YoY
|
$423.0K
-99.79%
YoY
|
$1.738M
-100.54%
YoY
|
$7.869M
-78.4%
YoY
|
-$13.79M
-111.23%
YoY
|
$202.6M
104.83%
YoY
|
-$321.5M
-16618.55%
YoY
|
$36.42M
-287.92%
YoY
|
$122.8M
-1025.13%
YoY
|
$98.92M
-587.65%
YoY
|
$1.946M
-89.81%
YoY
|
-$19.38M
-94.44%
YoY
|
-$13.28M
54.38%
YoY
|
| Cash From Investing Activities |
-$45.49M
-59.3%
YoY
|
-$82.31M
-33.72%
YoY
|
-$43.75M
-211.07%
YoY
|
$129.8M
-253.58%
YoY
|
-$111.8M
130.98%
YoY
|
-$124.2M
196.89%
YoY
|
$39.39M
-205.83%
YoY
|
-$84.50M
22.65%
YoY
|
-$48.40M
-132.01%
YoY
|
-$41.83M
-89.04%
YoY
|
-$37.22M
965.92%
YoY
|
-$68.90M
-170.56%
YoY
|
$151.2M
128.7%
YoY
|
-$381.7M
1896.55%
YoY
|
-$3.492M
-92.26%
YoY
|
$97.64M
-338.47%
YoY
|
$66.11M
-237.41%
YoY
|
-$19.12M
768.95%
YoY
|
-$45.10M
-87.92%
YoY
|
-$40.95M
21.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$47.46M
-45.66%
YoY
|
-$127.0M
N/A
|
-$19.72M
N/A
|
-$34.14M
-851.22%
YoY
|
-$87.34M
-326.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.545M
39.93%
YoY
|
$38.55M
-187.49%
YoY
|
-$14.59M
-76.41%
YoY
|
N/A
N/A
|
$3.248M
-105.73%
YoY
|
-$44.06M
-166.34%
YoY
|
-$61.86M
N/A
|
-$129.0K
N/A
|
-$56.72M
N/A
|
$66.42M
121.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$151.0M
0.82%
YoY
|
-$194.8M
-23.12%
YoY
|
-$107.8M
-48.38%
YoY
|
-$192.4M
165.36%
YoY
|
-$149.8M
-699.67%
YoY
|
-$253.4M
755.7%
YoY
|
-$208.9M
22552.49%
YoY
|
-$72.50M
3340.86%
YoY
|
$24.97M
-104.73%
YoY
|
-$29.61M
-55.42%
YoY
|
-$922.0K
-88.24%
YoY
|
-$2.107M
-96.47%
YoY
|
-$527.6M
77.52%
YoY
|
-$66.42M
15.29%
YoY
|
-$7.840M
-55.21%
YoY
|
-$59.69M
38.82%
YoY
|
-$297.2M
2972.87%
YoY
|
-$57.61M
-1093.31%
YoY
|
-$17.50M
-107.15%
YoY
|
-$43.00M
367.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$180.2M
-36.55%
YoY
|
$268.0M
28.84%
YoY
|
$116.0M
19.59%
YoY
|
$212.2M
-6.37%
YoY
|
$283.9M
28.19%
YoY
|
$208.0M
-14.9%
YoY
|
$96.99M
-38.77%
YoY
|
$226.6M
122.99%
YoY
|
$221.5M
27.85%
YoY
|
$244.4M
4.89%
YoY
|
$158.4M
2.39%
YoY
|
$101.6M
-36.24%
YoY
|
$173.2M
-21.3%
YoY
|
$233.0M
68.56%
YoY
|
$154.7M
21.76%
YoY
|
$159.4M
29.17%
YoY
|
$220.1M
926.35%
YoY
|
$138.2M
100.35%
YoY
|
$127.0M
287.34%
YoY
|
$123.4M
143.38%
YoY
|
| Cash From Investing Activities |
-$45.49M
-59.3%
YoY
|
-$82.31M
-33.72%
YoY
|
-$43.75M
-211.07%
YoY
|
$129.8M
-253.58%
YoY
|
-$111.8M
130.98%
YoY
|
-$124.2M
196.89%
YoY
|
$39.39M
-205.83%
YoY
|
-$84.50M
22.65%
YoY
|
-$48.40M
-132.01%
YoY
|
-$41.83M
-89.04%
YoY
|
-$37.22M
965.92%
YoY
|
-$68.90M
-170.56%
YoY
|
$151.2M
128.7%
YoY
|
-$381.7M
1896.55%
YoY
|
-$3.492M
-92.26%
YoY
|
$97.64M
-338.47%
YoY
|
$66.11M
-237.41%
YoY
|
-$19.12M
768.95%
YoY
|
-$45.10M
-87.92%
YoY
|
-$40.95M
21.87%
YoY
|
| Cash From Financing Activities |
-$151.0M
0.82%
YoY
|
-$194.8M
-23.12%
YoY
|
-$107.8M
-48.38%
YoY
|
-$192.4M
165.36%
YoY
|
-$149.8M
-699.67%
YoY
|
-$253.4M
755.7%
YoY
|
-$208.9M
22552.49%
YoY
|
-$72.50M
3340.86%
YoY
|
$24.97M
-104.73%
YoY
|
-$29.61M
-55.42%
YoY
|
-$922.0K
-88.24%
YoY
|
-$2.107M
-96.47%
YoY
|
-$527.6M
77.52%
YoY
|
-$66.42M
15.29%
YoY
|
-$7.840M
-55.21%
YoY
|
-$59.69M
38.82%
YoY
|
-$297.2M
2972.87%
YoY
|
-$57.61M
-1093.31%
YoY
|
-$17.50M
-107.15%
YoY
|
-$43.00M
367.4%
YoY
|
| Net Change In Cash |
-$16.32M
-172.87%
YoY
|
-$9.134M
-94.61%
YoY
|
-$35.58M
-50.91%
YoY
|
$149.5M
114.88%
YoY
|
$22.39M
-88.7%
YoY
|
-$169.6M
-198.04%
YoY
|
-$72.47M
-160.27%
YoY
|
$69.60M
127.33%
YoY
|
$198.1M
-197.5%
YoY
|
$173.0M
-180.43%
YoY
|
$120.3M
-16.12%
YoY
|
$30.62M
-84.49%
YoY
|
-$203.2M
1753.25%
YoY
|
-$215.1M
-449.63%
YoY
|
$143.4M
122.48%
YoY
|
$197.3M
400.28%
YoY
|
-$10.96M
-69.83%
YoY
|
$61.51M
-15.27%
YoY
|
$64.44M
-167.27%
YoY
|
$39.44M
399.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.2M
-36.55%
YoY
|
$268.0M
28.84%
YoY
|
$116.0M
19.59%
YoY
|
$212.2M
-6.37%
YoY
|
$283.9M
28.19%
YoY
|
$208.0M
-14.9%
YoY
|
$96.99M
-38.77%
YoY
|
$226.6M
122.99%
YoY
|
$221.5M
27.85%
YoY
|
$244.4M
4.89%
YoY
|
$158.4M
2.39%
YoY
|
$101.6M
-36.24%
YoY
|
$173.2M
-21.3%
YoY
|
$233.0M
68.56%
YoY
|
$154.7M
21.76%
YoY
|
$159.4M
29.17%
YoY
|
$220.1M
926.35%
YoY
|
$138.2M
100.35%
YoY
|
$127.0M
287.34%
YoY
|
$123.4M
143.38%
YoY
|
| Capital Expenditures |
$68.41M
-5.43%
YoY
|
$66.55M
16.07%
YoY
|
$63.42M
2.64%
YoY
|
$62.03M
3.32%
YoY
|
$72.35M
48.2%
YoY
|
$57.34M
31.6%
YoY
|
$61.79M
37.03%
YoY
|
$60.04M
8.95%
YoY
|
$48.82M
-5.07%
YoY
|
$43.57M
-27.66%
YoY
|
$45.09M
-212.96%
YoY
|
$55.11M
-318.81%
YoY
|
$51.42M
56.73%
YoY
|
$60.23M
-385.81%
YoY
|
-$39.92M
55.21%
YoY
|
-$25.18M
-8.98%
YoY
|
$32.81M
17.9%
YoY
|
-$21.07M
-1.53%
YoY
|
-$25.72M
3.7%
YoY
|
-$27.67M
10.68%
YoY
|
| Free Cash Flow |
$111.8M
-47.19%
YoY
|
$201.4M
33.7%
YoY
|
$52.57M
49.34%
YoY
|
$150.1M
-9.87%
YoY
|
$211.6M
22.53%
YoY
|
$150.7M
-24.98%
YoY
|
$35.21M
-68.93%
YoY
|
$166.6M
258.1%
YoY
|
$172.7M
41.75%
YoY
|
$200.9M
16.24%
YoY
|
$113.3M
-41.78%
YoY
|
$46.51M
-74.8%
YoY
|
$121.8M
-34.97%
YoY
|
$172.8M
8.46%
YoY
|
$194.6M
27.39%
YoY
|
$184.6M
22.18%
YoY
|
$187.3M
-3035.62%
YoY
|
$159.3M
76.24%
YoY
|
$152.8M
165.22%
YoY
|
$151.1M
99.55%
YoY
|
Loading...