|
FY2026
12 months to Feb 1, 2026
|
FY2025
12 months to Feb 2, 2025
|
FY2024
12 months to Feb 4, 2024
|
FY2023
12 months to Feb 5, 2023
|
FY2022
12 months to Feb 6, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Stock-based compensation expense | |||||
| Noncash portion of lease impairment and abandonment | |||||
| Gain on strategic investment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of acquisition: | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Deferred commissions | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Accounts payable | |||||
| Accrued compensation and other liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Acquisition | |||||
| Purchases of strategic investments | |||||
| Purchases of marketable securities | |||||
| Sales of marketable securities | |||||
| Maturities of marketable securities | |||||
| Sale of strategic investment | |||||
| Other | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Proceeds from borrowings | |||||
| Payments of financing costs for revolving credit facility | |||||
| Principal payments on borrowings and finance lease obligations | |||||
| Tax withholding on vesting of equity awards | |||||
| Repurchases of common stock | |||||
| Net cash used in financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION | |||||
| Property and equipment purchased but not yet paid | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...