|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.619B
28.38%
YoY
|
$2.819B
21.71%
YoY
|
$2.316B
54.95%
YoY
|
$1.495B
-8.45%
YoY
|
$1.633B
21.96%
YoY
|
| Cost Of Revenue |
$2.214B
-2.48%
YoY
|
$2.270B
12.44%
YoY
|
$2.019B
39.61%
YoY
|
$1.446B
14.35%
YoY
|
$1.265B
29.25%
YoY
|
| Gross Profit |
$1.405B
156.15%
YoY
|
$548.5M
84.8%
YoY
|
$296.8M
513.7%
YoY
|
$48.36M
-86.86%
YoY
|
$367.9M
2.15%
YoY
|
| Selling, General & Admin |
$146.0M
43.0%
YoY
|
$102.1M
-28.9%
YoY
|
$143.6M
93.8%
YoY
|
$74.10M
11.2%
YoY
|
$66.63M
5.1%
YoY
|
| Research & Development |
$16.00M
58.42%
YoY
|
$10.10M
-30.82%
YoY
|
$14.60M
-20.37%
YoY
|
$18.34M
65.61%
YoY
|
$11.07M
55.93%
YoY
|
| Depreciation & Amortization |
$497.0M
-13.07%
YoY
|
$571.7M
18.07%
YoY
|
$484.2M
53.21%
YoY
|
$316.0M
4.32%
YoY
|
$303.0M
11.22%
YoY
|
| Operating Expenses |
$241.0M
44.4%
YoY
|
$166.9M
-7.02%
YoY
|
$179.5M
89.85%
YoY
|
$94.55M
21.74%
YoY
|
$77.67M
-16.13%
YoY
|
| Operating Profit |
$1.164B
205.03%
YoY
|
$381.6M
225.32%
YoY
|
$117.3M
-353.97%
YoY
|
-$46.19M
-115.91%
YoY
|
$290.3M
8.47%
YoY
|
| Interest Expense |
$132.0M
48.98%
YoY
|
$88.60M
-320.95%
YoY
|
-$40.10M
-288.88%
YoY
|
$21.23M
-132.71%
YoY
|
-$64.91M
-204.02%
YoY
|
| Other Income/Expense, Net |
-$29.00M
-21.83%
YoY
|
-$37.10M
-7.25%
YoY
|
-$40.00M
133.21%
YoY
|
-$17.15M
36.8%
YoY
|
-$12.54M
15.03%
YoY
|
| Pretax Income |
$1.238B
186.77%
YoY
|
$431.7M
-834.18%
YoY
|
-$58.80M
-80.46%
YoY
|
-$300.9M
-222.84%
YoY
|
$245.0M
-2.78%
YoY
|
| Income Tax |
$258.0M
-19.12%
YoY
|
$319.0M
591.97%
YoY
|
$46.10M
17.85%
YoY
|
$39.12M
-73.29%
YoY
|
$146.4M
93.69%
YoY
|
| Net Earnings |
$978.0M
777.13%
YoY
|
$111.5M
-207.52%
YoY
|
-$103.7M
-69.66%
YoY
|
-$341.7M
-450.77%
YoY
|
$97.43M
-45.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.56
736.64%
YoY
|
$0.31
-196.61%
YoY
|
-$0.32
-80.44%
YoY
|
-$1.62
-100.0%
YoY
|
$463.0K
-45.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.154B
49.25%
YoY
|
$1.179B
44.68%
YoY
|
$854.6M
19.34%
YoY
|
$811.9M
18.3%
YoY
|
$773.2M
28.57%
YoY
|
$815.1M
21.73%
YoY
|
$716.1M
16.19%
YoY
|
$686.3M
7.25%
YoY
|
$601.4M
54.09%
YoY
|
$669.6M
78.34%
YoY
|
$616.3M
81.86%
YoY
|
$639.9M
87.95%
YoY
|
$390.3M
-11.27%
YoY
|
$375.5M
-11.06%
YoY
|
$338.9M
-26.38%
YoY
|
$340.5M
-10.9%
YoY
|
$439.9M
19.5%
YoY
|
$422.2M
-1.93%
YoY
|
$460.3M
53.25%
YoY
|
$382.1M
53.16%
YoY
|
| Cost Of Revenue |
$546.0M
4.52%
YoY
|
$611.4M
-2.98%
YoY
|
$541.6M
-0.53%
YoY
|
$538.6M
-5.81%
YoY
|
$522.4M
-2.15%
YoY
|
$630.2M
8.19%
YoY
|
$544.5M
-1.79%
YoY
|
$571.8M
0.44%
YoY
|
$533.9M
70.52%
YoY
|
$582.5M
71.11%
YoY
|
$554.4M
53.71%
YoY
|
$569.3M
52.99%
YoY
|
$313.1M
-16.09%
YoY
|
$340.4M
-1.65%
YoY
|
$360.7M
-0.22%
YoY
|
$372.1M
33.34%
YoY
|
$373.1M
34.17%
YoY
|
$346.1M
18.01%
YoY
|
$361.5M
105.49%
YoY
|
$279.1M
38.78%
YoY
|
| Gross Profit |
$608.0M
142.42%
YoY
|
$567.9M
207.14%
YoY
|
$313.0M
82.4%
YoY
|
$273.3M
138.69%
YoY
|
$250.8M
271.56%
YoY
|
$184.9M
112.28%
YoY
|
$171.6M
177.22%
YoY
|
$114.5M
62.18%
YoY
|
$67.50M
-12.56%
YoY
|
$87.10M
148.52%
YoY
|
$61.90M
-384.1%
YoY
|
$70.60M
-323.05%
YoY
|
$77.20M
15.65%
YoY
|
$35.05M
-53.91%
YoY
|
-$21.79M
-122.03%
YoY
|
-$31.65M
-130.72%
YoY
|
$66.75M
-25.83%
YoY
|
$76.04M
-44.58%
YoY
|
$98.89M
-20.64%
YoY
|
$103.0M
112.91%
YoY
|
| Selling, General & Admin |
$46.00M
42.86%
YoY
|
$45.80M
234.31%
YoY
|
$38.60M
55.65%
YoY
|
$29.40M
-9.54%
YoY
|
$32.20M
2.88%
YoY
|
$13.70M
-50.36%
YoY
|
$24.80M
-36.73%
YoY
|
$32.50M
-26.8%
YoY
|
$31.30M
-3.4%
YoY
|
$27.60M
104.75%
YoY
|
$39.20M
101.53%
YoY
|
$44.40M
115.47%
YoY
|
$32.40M
57.58%
YoY
|
$13.48M
-23.06%
YoY
|
$19.45M
17.38%
YoY
|
$20.61M
19.65%
YoY
|
$20.56M
34.39%
YoY
|
$17.52M
0.7%
YoY
|
$16.57M
-2.52%
YoY
|
$17.22M
19.6%
YoY
|
| Research & Development |
$6.000M
46.34%
YoY
|
$4.900M
444.44%
YoY
|
$5.300M
65.63%
YoY
|
$1.700M
-46.88%
YoY
|
$4.100M
46.43%
YoY
|
$900.0K
-76.32%
YoY
|
$3.200M
-13.51%
YoY
|
$3.200M
-47.54%
YoY
|
$2.800M
180.0%
YoY
|
$3.800M
-55.61%
YoY
|
$3.700M
32.1%
YoY
|
$6.100M
46.11%
YoY
|
$1.000M
-64.27%
YoY
|
$8.560M
110.01%
YoY
|
$2.801M
16.13%
YoY
|
$4.175M
98.53%
YoY
|
$2.799M
11.96%
YoY
|
$4.076M
270.55%
YoY
|
$2.412M
34.0%
YoY
|
$2.103M
23.71%
YoY
|
| Depreciation & Amortization |
$113.0M
-5.36%
YoY
|
$134.7M
-28.62%
YoY
|
$120.5M
-7.45%
YoY
|
$122.4M
-4.67%
YoY
|
$119.4M
-4.02%
YoY
|
$188.7M
55.56%
YoY
|
$130.2M
-6.87%
YoY
|
$128.4M
-14.4%
YoY
|
$124.4M
70.18%
YoY
|
$121.3M
53.0%
YoY
|
$139.8M
79.46%
YoY
|
$150.0M
101.81%
YoY
|
$73.10M
-13.52%
YoY
|
$79.28M
4.12%
YoY
|
$77.90M
-6.35%
YoY
|
$74.33M
8.45%
YoY
|
$84.53M
12.55%
YoY
|
$76.14M
-3.13%
YoY
|
$83.18M
53.19%
YoY
|
$68.53M
11.62%
YoY
|
| Operating Expenses |
$48.00M
26.32%
YoY
|
$108.6M
54.92%
YoY
|
$56.10M
102.53%
YoY
|
$38.60M
21.38%
YoY
|
$38.00M
1.6%
YoY
|
$70.10M
29.81%
YoY
|
$27.70M
-34.67%
YoY
|
$31.80M
-34.43%
YoY
|
$37.40M
8.09%
YoY
|
$54.00M
73.04%
YoY
|
$42.40M
112.73%
YoY
|
$48.50M
129.52%
YoY
|
$34.60M
55.3%
YoY
|
$31.21M
63.67%
YoY
|
$19.93M
-17.08%
YoY
|
$21.13M
19.97%
YoY
|
$22.28M
31.05%
YoY
|
$19.07M
-40.42%
YoY
|
$24.04M
22.63%
YoY
|
$17.61M
-22.41%
YoY
|
| Operating Profit |
$560.0M
163.16%
YoY
|
$459.3M
300.09%
YoY
|
$256.9M
78.53%
YoY
|
$234.7M
183.8%
YoY
|
$212.8M
606.98%
YoY
|
$114.8M
246.83%
YoY
|
$143.9M
637.95%
YoY
|
$82.70M
274.21%
YoY
|
$30.10M
-29.34%
YoY
|
$33.10M
761.98%
YoY
|
$19.50M
-146.74%
YoY
|
$22.10M
-141.87%
YoY
|
$42.60M
-4.22%
YoY
|
$3.840M
-93.26%
YoY
|
-$41.72M
-155.74%
YoY
|
-$52.78M
-161.78%
YoY
|
$44.48M
-39.07%
YoY
|
$56.97M
-45.84%
YoY
|
$74.85M
-28.71%
YoY
|
$85.43M
232.43%
YoY
|
| Interest Expense |
$90.00M
847.37%
YoY
|
$93.60M
-21.41%
YoY
|
$20.90M
-473.21%
YoY
|
$8.000M
-342.42%
YoY
|
$9.500M
-143.78%
YoY
|
$119.1M
-1213.08%
YoY
|
-$5.600M
-60.84%
YoY
|
-$3.300M
-85.53%
YoY
|
-$21.70M
-381.82%
YoY
|
-$10.70M
-289.05%
YoY
|
-$14.30M
-36.7%
YoY
|
-$22.80M
125.52%
YoY
|
$7.700M
-84.05%
YoY
|
$5.660M
-153.28%
YoY
|
-$22.59M
-20.53%
YoY
|
-$10.11M
-171.94%
YoY
|
$48.27M
-220.98%
YoY
|
-$10.62M
-122.46%
YoY
|
-$28.43M
-358.45%
YoY
|
$14.05M
-71.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$5.000M
-51.92%
YoY
|
-$7.000M
-22.22%
YoY
|
-$9.100M
2.25%
YoY
|
-$7.900M
-10.23%
YoY
|
-$10.40M
-7.96%
YoY
|
-$9.000M
-18.92%
YoY
|
-$8.900M
-20.54%
YoY
|
-$8.800M
37.5%
YoY
|
-$11.30M
168.92%
YoY
|
-$11.10M
154.3%
YoY
|
-$11.20M
161.38%
YoY
|
-$6.400M
48.84%
YoY
|
-$4.202M
57.85%
YoY
|
-$4.365M
1.96%
YoY
|
-$4.285M
53.2%
YoY
|
-$4.300M
53.57%
YoY
|
-$2.662M
-4.93%
YoY
|
-$4.281M
58.56%
YoY
|
-$2.797M
7.58%
YoY
|
| Pretax Income |
$641.0M
199.67%
YoY
|
$540.6M
139.2%
YoY
|
$249.1M
91.03%
YoY
|
$234.4M
226.92%
YoY
|
$213.9M
5841.67%
YoY
|
$226.0M
-975.97%
YoY
|
$130.4M
3625.71%
YoY
|
$71.70M
-216.21%
YoY
|
$3.600M
-85.71%
YoY
|
-$25.80M
-83.16%
YoY
|
$3.500M
-105.05%
YoY
|
-$61.70M
-63.0%
YoY
|
$25.20M
-71.45%
YoY
|
-$153.2M
-455.09%
YoY
|
-$69.28M
-198.13%
YoY
|
-$166.8M
-265.38%
YoY
|
$88.27M
190.37%
YoY
|
$43.14M
-72.96%
YoY
|
$70.60M
-24.0%
YoY
|
$100.8M
318.41%
YoY
|
| Income Tax |
$185.0M
314.8%
YoY
|
$88.70M
-24.96%
YoY
|
$79.90M
9.0%
YoY
|
$44.80M
-51.88%
YoY
|
$44.60M
29.65%
YoY
|
$118.2M
363.53%
YoY
|
$73.30M
179.77%
YoY
|
$93.10M
-751.05%
YoY
|
$34.40M
295.4%
YoY
|
$25.50M
34.99%
YoY
|
$26.20M
1264.58%
YoY
|
-$14.30M
-308.21%
YoY
|
$8.700M
-23.95%
YoY
|
$18.89M
-33.65%
YoY
|
$1.920M
-96.19%
YoY
|
$6.868M
-76.79%
YoY
|
$11.44M
-69.89%
YoY
|
$28.47M
-399.69%
YoY
|
$50.39M
82.55%
YoY
|
$29.60M
529.7%
YoY
|
| Net Earnings |
$457.0M
170.9%
YoY
|
$451.5M
319.61%
YoY
|
$168.6M
197.35%
YoY
|
$189.2M
-963.93%
YoY
|
$168.7M
-645.95%
YoY
|
$107.6M
-308.93%
YoY
|
$56.70M
-360.09%
YoY
|
-$21.90M
-53.21%
YoY
|
-$30.90M
-288.41%
YoY
|
-$51.50M
-70.19%
YoY
|
-$21.80M
-69.52%
YoY
|
-$46.80M
-73.1%
YoY
|
$16.40M
-78.57%
YoY
|
-$172.8M
-1330.81%
YoY
|
-$71.53M
-453.2%
YoY
|
-$174.0M
-345.26%
YoY
|
$76.52M
-1080.99%
YoY
|
$14.04M
-91.69%
YoY
|
$20.25M
-69.18%
YoY
|
$70.94M
252.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.08
133.22%
YoY
|
$1.07
259.87%
YoY
|
$0.44
179.26%
YoY
|
$0.52
-961.22%
YoY
|
$0.47
-648.74%
YoY
|
$0.30
-309.95%
YoY
|
$0.16
-361.12%
YoY
|
-$0.06
-53.01%
YoY
|
-$0.08
-208.93%
YoY
|
-$0.14
-82.8%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
-$0.82
-100.0%
YoY
|
-$339.7K
-453.01%
YoY
|
-$826.5K
-345.17%
YoY
|
$363.4K
-1079.82%
YoY
|
$66.70K
-91.69%
YoY
|
$96.24K
-69.18%
YoY
|
$337.1K
252.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...