|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net earnings | |||||
| Items Not Affecting Cash | |||||
| Income tax expense (Note 23) | |||||
| Depreciation and amortization (Note 12) | |||||
| Impairment charges (Note 15) | |||||
| Income from investment in Juanicipio (Note 13) | |||||
| Losses (gains) from sale of subsidiaries (Note 12) | |||||
| Net realizable value inventory (recovery) charge (Note 10, 21) | |||||
| Loss (gains and income) from associates (Note 16) | |||||
| Accretion on reclamation obligations (Notes 16, 22) | |||||
| Unrealized foreign exchange losses | |||||
| Change in mine reclamation obligations (Note 16) | |||||
| Investment (income) loss | |||||
| Interest expense (Note 22) | |||||
| Other operating activities (Note 25) | |||||
| Income taxes paid | |||||
| Interest received | |||||
| Interest paid | |||||
| Reclamation paid (Note 16) | |||||
| Net change in non-cash working capital items (Note 25) | |||||
| Cash flows from (used in) operating activities | |||||
| Investing activities | |||||
| Payments for mineral properties, plant and equipment | |||||
| Cash used for MAG Silver Corp. Acquisition (Note 8) | |||||
| Cash acquired in MAG Silver Corp. Acquisition (Note 8) | |||||
| Dividends received from Juanicipio (Note 13) | |||||
| Cash disposed in sale of subsidiaries (Note 12) | |||||
| Cash proceeds from sale of subsidiaries (Note 12) | |||||
| (Purchase of) proceeds from investments | |||||
| Cash used for investments in and loan to Galleon Gold (Note 9, 14) | |||||
| Net proceeds (payments) from derivatives | |||||
| Cash flows from (used in) investing activities | |||||
| Financing activities | |||||
| Proceeds from common shares issued | |||||
| Contribution from non-controlling interests | |||||
| Distributions to non-controlling interests | |||||
| Dividends paid | |||||
| Proceeds from debt (Note 20) | |||||
| Shares repurchased under Normal Course Issuer Bid (Note 20) | |||||
| Repayment of debt (Note 18) | |||||
| Payment of equipment leases | |||||
| Cash flows from (used in) financing activities | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...