|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Loss (gain) from Continuation Advances | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of right-of-use assets | |||||
| Share-based compensation expense | |||||
| Impairment charges | |||||
| Merger-related compensation expense | |||||
| Loss on extinguishment of debt | |||||
| Gain on debt restructuring | |||||
| Accretion of discount and amortization of premium on marketable securities, net | |||||
| Change in fair value of contingent consideration | |||||
| Inventory provision | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Contingent consideration liability | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Cash paid for purchases of acquired entities, net of cash acquired | |||||
| Circulomics, Inc | |||||
| Total cash paid for purchases of acquired entities, net of cash acquired | |||||
| Purchase of investments | |||||
| Sales of investments | |||||
| Maturities of investments | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Continuation Advances | |||||
| Proceeds from issuance of Convertible Senior Notes, net of issuance costs | |||||
| Proceeds from issuance of common stock under equity offerings, net of issuance costs | |||||
| Proceeds from issuance of common stock from equity plans | |||||
| Payment of debt issuance costs | |||||
| Payment of contingent consideration | |||||
| Payments made in conjunction with convertible notes exchange | |||||
| Notes payable principal payoff | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Inventory transferred to property and equipment | |||||
| Apton And Omniome | |||||
| Property and equipment transferred to inventory | |||||
| Right-of-use asset and liability additions and modifications | |||||
| Apton And Omniome | |||||
| Total right-of-use asset and liability additions and modifications | |||||
| Issuance of common stock | |||||
| Note Exchange | |||||
| Liquidity Bonus Event | |||||
| Milestone Achievement | |||||
| Convertible notes exchange | |||||
| Cash and cash equivalents at end of period | |||||
| Restricted cash at end of period | |||||
Loading...