|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$546.4M
76.34%
YoY
|
-$309.9M
1.02%
YoY
|
-$306.7M
-2.39%
YoY
|
-$314.2M
73.4%
YoY
|
-$181.2M
-716.34%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00M
-5.8%
YoY
|
$13.80M
124.14%
YoY
|
$6.157M
-35.19%
YoY
|
$9.500M
31.94%
YoY
|
$7.200M
12.5%
YoY
|
| Cash From Operating Activities |
-$111.2M
-46.03%
YoY
|
-$206.1M
-20.49%
YoY
|
-$259.2M
-1.53%
YoY
|
-$263.2M
136.74%
YoY
|
-$111.2M
-670.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.714M
-56.14%
YoY
|
$6.188M
-30.02%
YoY
|
$8.843M
-47.21%
YoY
|
$16.75M
182.41%
YoY
|
$5.931M
470.84%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$102.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$123.2M
-5.4%
YoY
|
$130.2M
868.19%
YoY
|
$13.45M
-89.89%
YoY
|
$133.0M
-119.78%
YoY
|
-$672.6M
208.14%
YoY
|
| Cash From Investing Activities |
$115.4M
-6.9%
YoY
|
$124.0M
2593.4%
YoY
|
$4.604M
-96.03%
YoY
|
$116.1M
-117.11%
YoY
|
-$678.5M
209.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.32M
36.41%
YoY
|
$11.23M
-64.69%
YoY
|
$31.81M
-31.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.428M
-107.97%
YoY
|
-$42.99M
-139.48%
YoY
|
$108.9M
1031.69%
YoY
|
$9.622M
-99.18%
YoY
|
$1.170B
364.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$111.2M
-46.03%
YoY
|
-$206.1M
-20.49%
YoY
|
-$259.2M
-1.53%
YoY
|
-$263.2M
136.74%
YoY
|
-$111.2M
-670.07%
YoY
|
| Cash From Investing Activities |
$115.4M
-6.9%
YoY
|
$124.0M
2593.4%
YoY
|
$4.604M
-96.03%
YoY
|
$116.1M
-117.11%
YoY
|
-$678.5M
209.38%
YoY
|
| Cash From Financing Activities |
$3.428M
-107.97%
YoY
|
-$42.99M
-139.48%
YoY
|
$108.9M
1031.69%
YoY
|
$9.622M
-99.18%
YoY
|
$1.170B
364.42%
YoY
|
| Net Change In Cash |
$7.667M
-106.13%
YoY
|
-$125.0M
-14.17%
YoY
|
-$145.7M
5.94%
YoY
|
-$137.5M
-136.2%
YoY
|
$379.9M
630.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.2M
-46.03%
YoY
|
-$206.1M
-20.49%
YoY
|
-$259.2M
-1.53%
YoY
|
-$263.2M
136.74%
YoY
|
-$111.2M
-670.07%
YoY
|
| Capital Expenditures |
$2.714M
-56.14%
YoY
|
$6.188M
-30.02%
YoY
|
$8.843M
-47.21%
YoY
|
$16.75M
182.41%
YoY
|
$5.931M
470.84%
YoY
|
| Free Cash Flow |
-$113.9M
-46.33%
YoY
|
-$212.2M
-20.81%
YoY
|
-$268.0M
-4.27%
YoY
|
-$280.0M
139.06%
YoY
|
-$117.1M
-734.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.275M
-98.06%
YoY
|
-$40.37M
-1230.52%
YoY
|
-$38.00M
-37.42%
YoY
|
-$41.93M
-75.81%
YoY
|
-$426.1M
445.01%
YoY
|
$3.571M
-104.35%
YoY
|
-$60.73M
-9.19%
YoY
|
-$173.3M
148.19%
YoY
|
-$78.18M
-11.18%
YoY
|
-$82.02M
-2.8%
YoY
|
-$66.87M
-13.12%
YoY
|
-$69.83M
-2.19%
YoY
|
-$88.02M
8.0%
YoY
|
-$84.38M
21.72%
YoY
|
-$76.97M
-565.31%
YoY
|
-$71.39M
74.13%
YoY
|
-$81.50M
-6.79%
YoY
|
-$69.33M
-192.51%
YoY
|
$16.54M
-169.77%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-19.77%
YoY
|
$3.755M
-18.88%
YoY
|
$3.481M
-68.48%
YoY
|
$4.582M
-55.74%
YoY
|
$2.742M
-15.37%
YoY
|
$4.629M
-14.53%
YoY
|
$11.05M
186.88%
YoY
|
$10.35M
238.19%
YoY
|
$3.240M
17.6%
YoY
|
$5.416M
95.45%
YoY
|
$3.850M
49.51%
YoY
|
$3.061M
19.99%
YoY
|
$2.755M
21.47%
YoY
|
$2.771M
11.6%
YoY
|
$2.575M
35.6%
YoY
|
$2.551M
60.64%
YoY
|
$2.268M
41.22%
YoY
|
$2.483M
55.19%
YoY
|
$1.899M
20.19%
YoY
|
| Cash From Operating Activities |
-$44.69M
1.44%
YoY
|
-$19.07M
-37.78%
YoY
|
-$18.71M
-58.85%
YoY
|
-$29.38M
-45.86%
YoY
|
-$44.06M
-41.79%
YoY
|
-$30.65M
-46.75%
YoY
|
-$45.46M
-30.25%
YoY
|
-$54.26M
30.0%
YoY
|
-$75.68M
-20.07%
YoY
|
-$57.56M
-4.96%
YoY
|
-$65.18M
3.37%
YoY
|
-$41.74M
-31.08%
YoY
|
-$94.69M
19.82%
YoY
|
-$60.57M
91.01%
YoY
|
-$63.05M
55.09%
YoY
|
-$60.56M
285.36%
YoY
|
-$79.03M
242.06%
YoY
|
-$31.71M
122.2%
YoY
|
-$40.66M
128.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.043M
119.08%
YoY
|
$861.0K
-46.75%
YoY
|
-$86.00K
-89.07%
YoY
|
$550.0K
-62.81%
YoY
|
$1.389M
-64.19%
YoY
|
$1.617M
-20.11%
YoY
|
-$787.0K
-194.82%
YoY
|
$1.479M
-34.79%
YoY
|
$3.879M
4.25%
YoY
|
$2.024M
-60.18%
YoY
|
$830.0K
-119.81%
YoY
|
$2.268M
-156.43%
YoY
|
$3.721M
2.28%
YoY
|
$5.083M
-278.85%
YoY
|
-$4.189M
274.35%
YoY
|
-$4.019M
155.99%
YoY
|
$3.638M
807.23%
YoY
|
-$2.842M
3960.0%
YoY
|
-$1.119M
111.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.90M
-14.96%
YoY
|
$26.89M
-55.07%
YoY
|
$18.82M
-15.54%
YoY
|
$25.83M
-67.01%
YoY
|
$51.62M
-270.62%
YoY
|
$59.86M
-192.73%
YoY
|
$22.28M
-90.84%
YoY
|
$78.32M
-181.31%
YoY
|
-$30.26M
-56.04%
YoY
|
-$64.55M
-175.51%
YoY
|
$243.2M
318.54%
YoY
|
-$96.32M
71.2%
YoY
|
-$68.83M
-250.65%
YoY
|
$85.49M
24.62%
YoY
|
$58.10M
-120.0%
YoY
|
-$56.26M
-87.75%
YoY
|
$45.69M
433.15%
YoY
|
$68.60M
-169.7%
YoY
|
-$290.5M
360.35%
YoY
|
| Cash From Investing Activities |
$35.86M
-20.73%
YoY
|
$26.03M
-55.31%
YoY
|
$18.90M
-18.05%
YoY
|
$25.28M
-67.1%
YoY
|
$45.23M
-232.51%
YoY
|
$58.24M
-187.48%
YoY
|
$23.07M
-90.48%
YoY
|
$76.84M
-177.94%
YoY
|
-$34.14M
-52.95%
YoY
|
-$66.58M
-182.8%
YoY
|
$242.3M
349.51%
YoY
|
-$98.59M
63.55%
YoY
|
-$72.55M
-272.53%
YoY
|
$80.40M
22.28%
YoY
|
$53.91M
-118.48%
YoY
|
-$60.28M
-86.92%
YoY
|
$42.05M
414.72%
YoY
|
$65.75M
-166.76%
YoY
|
-$291.6M
358.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.2M
3283.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.592M
-74.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.437M
-26.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.469M
80.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.959M
-70.11%
YoY
|
-$50.20M
-38.48%
YoY
|
$812.0K
-204.1%
YoY
|
-$152.0K
-96.78%
YoY
|
$6.553M
-96.66%
YoY
|
-$81.60M
-10063.61%
YoY
|
-$780.0K
-124.9%
YoY
|
-$4.715M
-1136.26%
YoY
|
$196.0M
3658.18%
YoY
|
$819.0K
-38.14%
YoY
|
$3.133M
-98.95%
YoY
|
$455.0K
-84.21%
YoY
|
$5.215M
-99.4%
YoY
|
$1.324M
-98.95%
YoY
|
$299.7M
179.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.69M
1.44%
YoY
|
-$19.07M
-37.78%
YoY
|
-$18.71M
-58.85%
YoY
|
-$29.38M
-45.86%
YoY
|
-$44.06M
-41.79%
YoY
|
-$30.65M
-46.75%
YoY
|
-$45.46M
-30.25%
YoY
|
-$54.26M
30.0%
YoY
|
-$75.68M
-20.07%
YoY
|
-$57.56M
-4.96%
YoY
|
-$65.18M
3.37%
YoY
|
-$41.74M
-31.08%
YoY
|
-$94.69M
19.82%
YoY
|
-$60.57M
91.01%
YoY
|
-$63.05M
55.09%
YoY
|
-$60.56M
285.36%
YoY
|
-$79.03M
242.06%
YoY
|
-$31.71M
122.2%
YoY
|
-$40.66M
128.4%
YoY
|
| Cash From Investing Activities |
$35.86M
-20.73%
YoY
|
$26.03M
-55.31%
YoY
|
$18.90M
-18.05%
YoY
|
$25.28M
-67.1%
YoY
|
$45.23M
-232.51%
YoY
|
$58.24M
-187.48%
YoY
|
$23.07M
-90.48%
YoY
|
$76.84M
-177.94%
YoY
|
-$34.14M
-52.95%
YoY
|
-$66.58M
-182.8%
YoY
|
$242.3M
349.51%
YoY
|
-$98.59M
63.55%
YoY
|
-$72.55M
-272.53%
YoY
|
$80.40M
22.28%
YoY
|
$53.91M
-118.48%
YoY
|
-$60.28M
-86.92%
YoY
|
$42.05M
414.72%
YoY
|
$65.75M
-166.76%
YoY
|
-$291.6M
358.27%
YoY
|
| Cash From Financing Activities |
$1.437M
-26.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.469M
80.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.959M
-70.11%
YoY
|
-$50.20M
-38.48%
YoY
|
$812.0K
-204.1%
YoY
|
-$152.0K
-96.78%
YoY
|
$6.553M
-96.66%
YoY
|
-$81.60M
-10063.61%
YoY
|
-$780.0K
-124.9%
YoY
|
-$4.715M
-1136.26%
YoY
|
$196.0M
3658.18%
YoY
|
$819.0K
-38.14%
YoY
|
$3.133M
-98.95%
YoY
|
$455.0K
-84.21%
YoY
|
$5.215M
-99.4%
YoY
|
$1.324M
-98.95%
YoY
|
$299.7M
179.71%
YoY
|
| Net Change In Cash |
-$7.395M
-335.73%
YoY
|
$6.960M
-130.78%
YoY
|
$1.664M
-107.71%
YoY
|
-$4.094M
-118.26%
YoY
|
$3.137M
-103.04%
YoY
|
-$22.61M
-89.01%
YoY
|
-$21.59M
-112.24%
YoY
|
$22.42M
-115.46%
YoY
|
-$103.3M
-459.25%
YoY
|
-$205.7M
-1096.02%
YoY
|
$176.4M
-3033.47%
YoY
|
-$145.0M
20.48%
YoY
|
$28.75M
-190.5%
YoY
|
$20.66M
-41.6%
YoY
|
-$6.012M
-81.58%
YoY
|
-$120.4M
-74.58%
YoY
|
-$31.76M
-103.73%
YoY
|
$35.37M
169.58%
YoY
|
-$32.65M
-227.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.69M
1.44%
YoY
|
-$19.07M
-37.78%
YoY
|
-$18.71M
-58.85%
YoY
|
-$29.38M
-45.86%
YoY
|
-$44.06M
-41.79%
YoY
|
-$30.65M
-46.75%
YoY
|
-$45.46M
-30.25%
YoY
|
-$54.26M
30.0%
YoY
|
-$75.68M
-20.07%
YoY
|
-$57.56M
-4.96%
YoY
|
-$65.18M
3.37%
YoY
|
-$41.74M
-31.08%
YoY
|
-$94.69M
19.82%
YoY
|
-$60.57M
91.01%
YoY
|
-$63.05M
55.09%
YoY
|
-$60.56M
285.36%
YoY
|
-$79.03M
242.06%
YoY
|
-$31.71M
122.2%
YoY
|
-$40.66M
128.4%
YoY
|
| Capital Expenditures |
$3.043M
119.08%
YoY
|
$861.0K
-46.75%
YoY
|
-$86.00K
-89.07%
YoY
|
$550.0K
-62.81%
YoY
|
$1.389M
-64.19%
YoY
|
$1.617M
-20.11%
YoY
|
-$787.0K
-194.82%
YoY
|
$1.479M
-34.79%
YoY
|
$3.879M
4.25%
YoY
|
$2.024M
-60.18%
YoY
|
$830.0K
-119.81%
YoY
|
$2.268M
-156.43%
YoY
|
$3.721M
2.28%
YoY
|
$5.083M
-278.85%
YoY
|
-$4.189M
274.35%
YoY
|
-$4.019M
155.99%
YoY
|
$3.638M
807.23%
YoY
|
-$2.842M
3960.0%
YoY
|
-$1.119M
111.13%
YoY
|
| Free Cash Flow |
-$47.73M
5.04%
YoY
|
-$19.93M
-38.23%
YoY
|
-$18.62M
-58.32%
YoY
|
-$29.93M
-46.31%
YoY
|
-$45.45M
-42.88%
YoY
|
-$32.27M
-45.85%
YoY
|
-$44.68M
-32.32%
YoY
|
-$55.74M
26.66%
YoY
|
-$79.56M
-19.16%
YoY
|
-$59.58M
-9.24%
YoY
|
-$66.01M
12.14%
YoY
|
-$44.01M
-22.17%
YoY
|
-$98.41M
19.05%
YoY
|
-$65.65M
127.43%
YoY
|
-$58.86M
48.88%
YoY
|
-$56.54M
299.72%
YoY
|
-$82.67M
251.7%
YoY
|
-$28.87M
103.28%
YoY
|
-$39.54M
128.93%
YoY
|
Loading...