|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.30M
78.14%
YoY
|
-$21.50M
-20.66%
YoY
|
-$27.10M
-34.54%
YoY
|
-$41.40M
1378.57%
YoY
|
-$2.800M
-88.03%
YoY
|
| Depreciation, Depletion And Amortization |
$66.70M
2.14%
YoY
|
$65.30M
-6.18%
YoY
|
$69.60M
0.87%
YoY
|
$69.00M
-6.25%
YoY
|
$73.60M
17.38%
YoY
|
| Cash From Operating Activities |
$23.10M
-44.2%
YoY
|
$41.40M
-21.29%
YoY
|
$52.60M
7414.29%
YoY
|
$700.0K
-98.71%
YoY
|
$54.30M
-14.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.30M
-8.46%
YoY
|
$33.10M
-40.14%
YoY
|
$55.30M
21.81%
YoY
|
$45.40M
-16.7%
YoY
|
$54.50M
68.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$2.100M
-85.11%
YoY
|
$14.10M
N/A
|
| Other Investing Activities |
-$2.500M
-516.67%
YoY
|
$600.0K
-79.31%
YoY
|
$2.900M
-63.29%
YoY
|
$7.900M
-156.03%
YoY
|
-$14.10M
984.62%
YoY
|
| Cash From Investing Activities |
-$32.80M
0.92%
YoY
|
-$32.50M
-37.98%
YoY
|
-$52.40M
39.73%
YoY
|
-$37.50M
-46.28%
YoY
|
-$69.80M
102.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$104.0M
N/A
|
| Debt Paid & Issued, Net |
$4.100M
-98.95%
YoY
|
$390.9M
20473.68%
YoY
|
$1.900M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.000M
-488.89%
YoY
|
$1.800M
-200.0%
YoY
|
-$1.800M
-60.0%
YoY
|
-$4.500M
-106.25%
YoY
|
$72.00M
-4600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.10M
-44.2%
YoY
|
$41.40M
-21.29%
YoY
|
$52.60M
7414.29%
YoY
|
$700.0K
-98.71%
YoY
|
$54.30M
-14.89%
YoY
|
| Cash From Investing Activities |
-$32.80M
0.92%
YoY
|
-$32.50M
-37.98%
YoY
|
-$52.40M
39.73%
YoY
|
-$37.50M
-46.28%
YoY
|
-$69.80M
102.32%
YoY
|
| Cash From Financing Activities |
-$7.000M
-488.89%
YoY
|
$1.800M
-200.0%
YoY
|
-$1.800M
-60.0%
YoY
|
-$4.500M
-106.25%
YoY
|
$72.00M
-4600.0%
YoY
|
| Net Change In Cash |
-$16.70M
-218.44%
YoY
|
$14.10M
-1862.5%
YoY
|
-$800.0K
-98.06%
YoY
|
-$41.30M
-174.55%
YoY
|
$55.40M
92.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.10M
-44.2%
YoY
|
$41.40M
-21.29%
YoY
|
$52.60M
7414.29%
YoY
|
$700.0K
-98.71%
YoY
|
$54.30M
-14.89%
YoY
|
| Capital Expenditures |
$30.30M
-8.46%
YoY
|
$33.10M
-40.14%
YoY
|
$55.30M
21.81%
YoY
|
$45.40M
-16.7%
YoY
|
$54.50M
68.73%
YoY
|
| Free Cash Flow |
-$7.200M
-186.75%
YoY
|
$8.300M
-407.41%
YoY
|
-$2.700M
-93.96%
YoY
|
-$44.70M
22250.0%
YoY
|
-$200.0K
-100.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.20M
-6.42%
YoY
|
-$9.500M
-12.04%
YoY
|
-$10.40M
28.4%
YoY
|
-$7.500M
-236.36%
YoY
|
-$10.90M
34.57%
YoY
|
-$10.80M
16.13%
YoY
|
-$8.100M
145.45%
YoY
|
$5.500M
-361.9%
YoY
|
-$8.100M
-34.68%
YoY
|
-$9.300M
27.4%
YoY
|
-$3.300M
-62.07%
YoY
|
-$2.100M
-81.42%
YoY
|
-$12.40M
-12.06%
YoY
|
-$7.300M
192.0%
YoY
|
-$8.700M
521.43%
YoY
|
-$11.30M
117.31%
YoY
|
-$14.10M
-323.81%
YoY
|
-$2.500M
-51.92%
YoY
|
-$1.400M
-77.05%
YoY
|
| Depreciation, Depletion And Amortization |
$16.80M
11.26%
YoY
|
$17.00M
6.92%
YoY
|
$10.60M
60.61%
YoY
|
$9.700M
3.19%
YoY
|
$15.10M
-19.68%
YoY
|
$15.90M
-21.29%
YoY
|
$6.600M
-28.26%
YoY
|
$9.400M
0.0%
YoY
|
$18.80M
15.34%
YoY
|
$20.20M
24.69%
YoY
|
$9.200M
2.22%
YoY
|
$9.400M
-11.32%
YoY
|
$16.30M
-13.3%
YoY
|
$16.20M
-15.62%
YoY
|
$9.000M
-19.64%
YoY
|
$10.60M
-0.93%
YoY
|
$18.80M
5.03%
YoY
|
$19.20M
10.34%
YoY
|
$11.20M
30.23%
YoY
|
| Cash From Operating Activities |
$4.400M
-438.46%
YoY
|
$19.50M
200.0%
YoY
|
$8.500M
-15.84%
YoY
|
-$3.600M
-118.37%
YoY
|
-$1.300M
-125.0%
YoY
|
$6.500M
-78.04%
YoY
|
$10.10M
57.81%
YoY
|
$19.60M
115.38%
YoY
|
$5.200M
-30.67%
YoY
|
$29.60M
190.2%
YoY
|
$6.400M
-5.88%
YoY
|
$9.100M
-231.88%
YoY
|
$7.500M
-20.21%
YoY
|
$10.20M
-24.44%
YoY
|
$6.800M
-32.0%
YoY
|
-$6.900M
-122.4%
YoY
|
$9.400M
-24.8%
YoY
|
$13.50M
-48.08%
YoY
|
$10.00M
-35.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.300M
10.67%
YoY
|
$5.200M
-33.33%
YoY
|
$7.800M
39.29%
YoY
|
$9.800M
-1.01%
YoY
|
$7.500M
-23.47%
YoY
|
$7.800M
-61.76%
YoY
|
$5.600M
-42.27%
YoY
|
$9.900M
-26.12%
YoY
|
$9.800M
-16.95%
YoY
|
$20.40M
96.15%
YoY
|
$9.700M
-186.61%
YoY
|
$13.40M
-202.29%
YoY
|
$11.80M
20.41%
YoY
|
$10.40M
-173.24%
YoY
|
-$11.20M
-23.81%
YoY
|
-$13.10M
-51.12%
YoY
|
$9.800M
-10.09%
YoY
|
-$14.20M
-284.42%
YoY
|
-$14.70M
-313.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.500M
-327.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$2.900M
-63.29%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.900M
-185.87%
YoY
|
N/A
|
N/A
|
-$4.900M
276.92%
YoY
|
-$9.200M
N/A
|
| Cash From Investing Activities |
-$18.30M
144.0%
YoY
|
-$5.200M
-33.33%
YoY
|
-$7.800M
39.29%
YoY
|
-$12.30M
39.77%
YoY
|
-$7.500M
-27.18%
YoY
|
-$7.800M
-61.76%
YoY
|
-$5.600M
-17.65%
YoY
|
-$8.800M
-34.33%
YoY
|
-$10.30M
-12.71%
YoY
|
-$20.40M
96.15%
YoY
|
-$6.800M
106.06%
YoY
|
-$13.40M
2.29%
YoY
|
-$11.80M
10.28%
YoY
|
-$10.40M
-45.55%
YoY
|
-$3.300M
-86.19%
YoY
|
-$13.10M
-51.12%
YoY
|
-$10.70M
-4.46%
YoY
|
-$19.10M
112.22%
YoY
|
-$23.90M
246.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.0K
-107.14%
YoY
|
-$1.700M
-141.46%
YoY
|
-$400.0K
-42.86%
YoY
|
-$2.100M
600.0%
YoY
|
-$2.800M
115.38%
YoY
|
$4.100M
-1125.0%
YoY
|
-$700.0K
0.0%
YoY
|
-$300.0K
-25.0%
YoY
|
-$1.300M
333.33%
YoY
|
-$400.0K
100.0%
YoY
|
-$700.0K
16.67%
YoY
|
-$400.0K
-33.33%
YoY
|
-$300.0K
-90.32%
YoY
|
-$200.0K
-66.67%
YoY
|
-$600.0K
0.0%
YoY
|
-$600.0K
-100.82%
YoY
|
-$3.100M
-64.77%
YoY
|
-$600.0K
50.0%
YoY
|
-$600.0K
20.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.400M
-438.46%
YoY
|
$19.50M
200.0%
YoY
|
$8.500M
-15.84%
YoY
|
-$3.600M
-118.37%
YoY
|
-$1.300M
-125.0%
YoY
|
$6.500M
-78.04%
YoY
|
$10.10M
57.81%
YoY
|
$19.60M
115.38%
YoY
|
$5.200M
-30.67%
YoY
|
$29.60M
190.2%
YoY
|
$6.400M
-5.88%
YoY
|
$9.100M
-231.88%
YoY
|
$7.500M
-20.21%
YoY
|
$10.20M
-24.44%
YoY
|
$6.800M
-32.0%
YoY
|
-$6.900M
-122.4%
YoY
|
$9.400M
-24.8%
YoY
|
$13.50M
-48.08%
YoY
|
$10.00M
-35.48%
YoY
|
| Cash From Investing Activities |
-$18.30M
144.0%
YoY
|
-$5.200M
-33.33%
YoY
|
-$7.800M
39.29%
YoY
|
-$12.30M
39.77%
YoY
|
-$7.500M
-27.18%
YoY
|
-$7.800M
-61.76%
YoY
|
-$5.600M
-17.65%
YoY
|
-$8.800M
-34.33%
YoY
|
-$10.30M
-12.71%
YoY
|
-$20.40M
96.15%
YoY
|
-$6.800M
106.06%
YoY
|
-$13.40M
2.29%
YoY
|
-$11.80M
10.28%
YoY
|
-$10.40M
-45.55%
YoY
|
-$3.300M
-86.19%
YoY
|
-$13.10M
-51.12%
YoY
|
-$10.70M
-4.46%
YoY
|
-$19.10M
112.22%
YoY
|
-$23.90M
246.38%
YoY
|
| Cash From Financing Activities |
$200.0K
-107.14%
YoY
|
-$1.700M
-141.46%
YoY
|
-$400.0K
-42.86%
YoY
|
-$2.100M
600.0%
YoY
|
-$2.800M
115.38%
YoY
|
$4.100M
-1125.0%
YoY
|
-$700.0K
0.0%
YoY
|
-$300.0K
-25.0%
YoY
|
-$1.300M
333.33%
YoY
|
-$400.0K
100.0%
YoY
|
-$700.0K
16.67%
YoY
|
-$400.0K
-33.33%
YoY
|
-$300.0K
-90.32%
YoY
|
-$200.0K
-66.67%
YoY
|
-$600.0K
0.0%
YoY
|
-$600.0K
-100.82%
YoY
|
-$3.100M
-64.77%
YoY
|
-$600.0K
50.0%
YoY
|
-$600.0K
20.0%
YoY
|
| Net Change In Cash |
-$14.50M
36.79%
YoY
|
$12.60M
350.0%
YoY
|
$300.0K
-92.11%
YoY
|
-$18.00M
-271.43%
YoY
|
-$10.60M
53.62%
YoY
|
$2.800M
-68.18%
YoY
|
$3.800M
-445.45%
YoY
|
$10.50M
-323.4%
YoY
|
-$6.900M
64.29%
YoY
|
$8.800M
-2300.0%
YoY
|
-$1.100M
-137.93%
YoY
|
-$4.700M
-77.18%
YoY
|
-$4.200M
-82.05%
YoY
|
-$400.0K
-93.55%
YoY
|
$2.900M
-120.0%
YoY
|
-$20.60M
-126.68%
YoY
|
-$23.40M
192.5%
YoY
|
-$6.200M
-137.35%
YoY
|
-$14.50M
-279.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.400M
-438.46%
YoY
|
$19.50M
200.0%
YoY
|
$8.500M
-15.84%
YoY
|
-$3.600M
-118.37%
YoY
|
-$1.300M
-125.0%
YoY
|
$6.500M
-78.04%
YoY
|
$10.10M
57.81%
YoY
|
$19.60M
115.38%
YoY
|
$5.200M
-30.67%
YoY
|
$29.60M
190.2%
YoY
|
$6.400M
-5.88%
YoY
|
$9.100M
-231.88%
YoY
|
$7.500M
-20.21%
YoY
|
$10.20M
-24.44%
YoY
|
$6.800M
-32.0%
YoY
|
-$6.900M
-122.4%
YoY
|
$9.400M
-24.8%
YoY
|
$13.50M
-48.08%
YoY
|
$10.00M
-35.48%
YoY
|
| Capital Expenditures |
$8.300M
10.67%
YoY
|
$5.200M
-33.33%
YoY
|
$7.800M
39.29%
YoY
|
$9.800M
-1.01%
YoY
|
$7.500M
-23.47%
YoY
|
$7.800M
-61.76%
YoY
|
$5.600M
-42.27%
YoY
|
$9.900M
-26.12%
YoY
|
$9.800M
-16.95%
YoY
|
$20.40M
96.15%
YoY
|
$9.700M
-186.61%
YoY
|
$13.40M
-202.29%
YoY
|
$11.80M
20.41%
YoY
|
$10.40M
-173.24%
YoY
|
-$11.20M
-23.81%
YoY
|
-$13.10M
-51.12%
YoY
|
$9.800M
-10.09%
YoY
|
-$14.20M
-284.42%
YoY
|
-$14.70M
-313.04%
YoY
|
| Free Cash Flow |
-$3.900M
-55.68%
YoY
|
$14.30M
-1200.0%
YoY
|
$700.0K
-84.44%
YoY
|
-$13.40M
-238.14%
YoY
|
-$8.800M
91.3%
YoY
|
-$1.300M
-114.13%
YoY
|
$4.500M
-236.36%
YoY
|
$9.700M
-325.58%
YoY
|
-$4.600M
6.98%
YoY
|
$9.200M
-4700.0%
YoY
|
-$3.300M
-118.33%
YoY
|
-$4.300M
-169.35%
YoY
|
-$4.300M
975.0%
YoY
|
-$200.0K
-100.72%
YoY
|
$18.00M
-27.13%
YoY
|
$6.200M
-89.24%
YoY
|
-$400.0K
-125.0%
YoY
|
$27.70M
51.37%
YoY
|
$24.70M
187.21%
YoY
|
Loading...