|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.118B
0.09%
YoY
|
$2.116B
27.98%
YoY
|
$1.654B
9.9%
YoY
|
$1.505B
29.04%
YoY
|
$1.166B
-9.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.808B
12.9%
YoY
|
$1.601B
18.09%
YoY
|
$1.356B
19.9%
YoY
|
$1.131B
47.11%
YoY
|
$768.6M
104.25%
YoY
|
| Cash From Operating Activities |
$7.562B
-321.36%
YoY
|
-$3.416B
-185.41%
YoY
|
$4.000B
12.7%
YoY
|
$3.549B
295.2%
YoY
|
$898.0M
-58.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.277B
-1.89%
YoY
|
$2.321B
16.71%
YoY
|
$1.988B
-6.93%
YoY
|
$2.136B
-221.95%
YoY
|
-$1.752B
-14.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.94M
-104.68%
YoY
|
$490.6M
-168.57%
YoY
|
-$715.4M
1386.34%
YoY
|
-$48.13M
-117.14%
YoY
|
$280.9M
51.75%
YoY
|
| Cash From Investing Activities |
-$2.300B
25.67%
YoY
|
-$1.830B
-32.31%
YoY
|
-$2.704B
23.77%
YoY
|
-$2.185B
48.51%
YoY
|
-$1.471B
-20.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.330B
69.57%
YoY
|
-$784.5M
96.41%
YoY
|
-$399.4M
37.04%
YoY
|
-$291.4M
12.97%
YoY
|
-$258.0M
475.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.333B
-232.3%
YoY
|
$3.275B
-1549.16%
YoY
|
-$226.0M
-83.0%
YoY
|
-$1.330B
-282.84%
YoY
|
$727.2M
-1419.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.562B
-321.36%
YoY
|
-$3.416B
-185.41%
YoY
|
$4.000B
12.7%
YoY
|
$3.549B
295.2%
YoY
|
$898.0M
-58.28%
YoY
|
| Cash From Investing Activities |
-$2.300B
25.67%
YoY
|
-$1.830B
-32.31%
YoY
|
-$2.704B
23.77%
YoY
|
-$2.185B
48.51%
YoY
|
-$1.471B
-20.98%
YoY
|
| Cash From Financing Activities |
-$4.333B
-232.3%
YoY
|
$3.275B
-1549.16%
YoY
|
-$226.0M
-83.0%
YoY
|
-$1.330B
-282.84%
YoY
|
$727.2M
-1419.85%
YoY
|
| Net Change In Cash |
$929.8M
-147.17%
YoY
|
-$1.971B
-284.25%
YoY
|
$1.070B
2980.36%
YoY
|
$34.74M
-77.49%
YoY
|
$154.3M
-34.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.562B
-321.36%
YoY
|
-$3.416B
-185.41%
YoY
|
$4.000B
12.7%
YoY
|
$3.549B
295.2%
YoY
|
$898.0M
-58.28%
YoY
|
| Capital Expenditures |
$2.277B
-1.89%
YoY
|
$2.321B
16.71%
YoY
|
$1.988B
-6.93%
YoY
|
$2.136B
-221.95%
YoY
|
-$1.752B
-14.4%
YoY
|
| Free Cash Flow |
$5.286B
-192.13%
YoY
|
-$5.737B
-385.22%
YoY
|
$2.011B
42.39%
YoY
|
$1.413B
-46.69%
YoY
|
$2.650B
-36.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$545.5M
3.89%
YoY
|
$502.0M
-16.19%
YoY
|
$554.5M
4.39%
YoY
|
$536.8M
6.57%
YoY
|
$525.1M
8.82%
YoY
|
$599.0M
22.75%
YoY
|
$531.2M
29.33%
YoY
|
$503.6M
30.78%
YoY
|
$482.5M
30.47%
YoY
|
$488.0M
19.72%
YoY
|
$410.7M
8.0%
YoY
|
$385.1M
4.95%
YoY
|
$369.8M
5.69%
YoY
|
$407.6M
35.25%
YoY
|
$380.3M
18.32%
YoY
|
$366.9M
34.88%
YoY
|
$349.9M
28.99%
YoY
|
$301.4M
-19.73%
YoY
|
$321.4M
22.06%
YoY
|
$272.0M
-8.12%
YoY
|
| Depreciation, Depletion And Amortization |
$461.9M
5.21%
YoY
|
$458.8M
7.89%
YoY
|
$457.9M
10.87%
YoY
|
$451.8M
15.51%
YoY
|
$439.0M
18.17%
YoY
|
$425.2M
16.12%
YoY
|
$413.0M
19.2%
YoY
|
$391.2M
20.15%
YoY
|
$371.5M
17.04%
YoY
|
$366.2M
19.4%
YoY
|
$346.5M
17.69%
YoY
|
$325.6M
16.04%
YoY
|
$317.4M
27.47%
YoY
|
$306.7M
36.02%
YoY
|
$294.4M
44.82%
YoY
|
$280.6M
54.56%
YoY
|
$249.0M
57.31%
YoY
|
$225.5M
68.51%
YoY
|
$203.3M
100.3%
YoY
|
$181.5M
123.0%
YoY
|
| Cash From Operating Activities |
$930.0M
-23.54%
YoY
|
$1.928B
-420.8%
YoY
|
$2.183B
-416.92%
YoY
|
$2.236B
-149.08%
YoY
|
$1.216B
-49.92%
YoY
|
-$600.9M
-127.75%
YoY
|
-$688.8M
-170.84%
YoY
|
-$4.555B
-1082.79%
YoY
|
$2.429B
508.96%
YoY
|
$2.165B
10.48%
YoY
|
$972.3M
-9.24%
YoY
|
$463.5M
100.91%
YoY
|
$398.8M
38.8%
YoY
|
$1.960B
1362.33%
YoY
|
$1.071B
194.81%
YoY
|
$230.7M
-44.86%
YoY
|
$287.3M
-1716.91%
YoY
|
$134.0M
-89.34%
YoY
|
$363.4M
-237.12%
YoY
|
$418.4M
285.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$565.9M
-12.75%
YoY
|
$586.5M
8.6%
YoY
|
$512.7M
-12.43%
YoY
|
$529.0M
-16.91%
YoY
|
$648.6M
16.17%
YoY
|
$540.1M
3.54%
YoY
|
$585.5M
10.83%
YoY
|
$636.7M
20.12%
YoY
|
$558.3M
36.71%
YoY
|
$521.6M
37.99%
YoY
|
$528.3M
-205.2%
YoY
|
$530.1M
-192.22%
YoY
|
$408.4M
-159.94%
YoY
|
$378.0M
-172.29%
YoY
|
-$502.2M
17.28%
YoY
|
-$574.8M
43.03%
YoY
|
-$681.4M
70.84%
YoY
|
-$522.9M
-30.8%
YoY
|
-$428.2M
-28.33%
YoY
|
-$401.9M
17.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.729M
-101.13%
YoY
|
-$113.8M
-144.15%
YoY
|
$15.07M
-97.54%
YoY
|
$228.8M
-67.58%
YoY
|
-$153.0M
-85.9%
YoY
|
$257.8M
-145.71%
YoY
|
$612.0M
2348.11%
YoY
|
$705.8M
-3241.15%
YoY
|
-$1.085B
605.59%
YoY
|
-$564.1M
1062.45%
YoY
|
$25.00M
499.23%
YoY
|
-$22.47M
-134.22%
YoY
|
-$153.8M
121.47%
YoY
|
-$48.53M
-115.02%
YoY
|
$4.172M
-204.69%
YoY
|
$65.66M
-183.81%
YoY
|
-$69.44M
-272.97%
YoY
|
$323.1M
-172.43%
YoY
|
-$3.985M
-98.08%
YoY
|
-$78.34M
-45.64%
YoY
|
| Cash From Investing Activities |
-$564.1M
-29.62%
YoY
|
-$700.3M
148.15%
YoY
|
-$497.7M
-1976.97%
YoY
|
-$300.2M
-534.79%
YoY
|
-$801.6M
-51.22%
YoY
|
-$282.2M
-74.01%
YoY
|
$26.51M
-105.27%
YoY
|
$69.04M
-112.5%
YoY
|
-$1.643B
192.32%
YoY
|
-$1.086B
154.54%
YoY
|
-$503.3M
1.06%
YoY
|
-$552.6M
8.52%
YoY
|
-$562.2M
-25.12%
YoY
|
-$426.5M
113.4%
YoY
|
-$498.0M
15.24%
YoY
|
-$509.2M
6.03%
YoY
|
-$750.8M
109.32%
YoY
|
-$199.9M
-83.37%
YoY
|
-$432.2M
-46.34%
YoY
|
-$480.2M
-1.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$282.8M
23.91%
YoY
|
-$586.1M
64.29%
YoY
|
-$47.95M
-88.79%
YoY
|
-$467.9M
N/A
|
-$228.3M
N/A
|
-$356.7M
136.9%
YoY
|
-$427.7M
306.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.6M
51.15%
YoY
|
-$105.1M
7.02%
YoY
|
-$98.32M
N/A
|
-$45.35M
-51.56%
YoY
|
-$99.63M
-61.38%
YoY
|
-$98.21M
N/A
|
$0.00
N/A
|
-$93.61M
N/A
|
-$258.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$633.1M
63.1%
YoY
|
-$797.2M
-173.09%
YoY
|
-$1.386B
-17119.9%
YoY
|
-$1.761B
-217.89%
YoY
|
-$388.2M
-156.91%
YoY
|
$1.091B
-803.9%
YoY
|
$8.144M
-103.73%
YoY
|
$1.494B
-49702.72%
YoY
|
$682.1M
353.39%
YoY
|
-$155.0M
-86.02%
YoY
|
-$218.4M
-39.46%
YoY
|
-$3.012M
-76.13%
YoY
|
$150.4M
-1.16%
YoY
|
-$1.109B
-250.24%
YoY
|
-$360.7M
8143.37%
YoY
|
-$12.62M
334.95%
YoY
|
$152.2M
-4676.52%
YoY
|
$737.8M
-7060.76%
YoY
|
-$4.376M
-2288.0%
YoY
|
-$2.901M
-1550.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$930.0M
-23.54%
YoY
|
$1.928B
-420.8%
YoY
|
$2.183B
-416.92%
YoY
|
$2.236B
-149.08%
YoY
|
$1.216B
-49.92%
YoY
|
-$600.9M
-127.75%
YoY
|
-$688.8M
-170.84%
YoY
|
-$4.555B
-1082.79%
YoY
|
$2.429B
508.96%
YoY
|
$2.165B
10.48%
YoY
|
$972.3M
-9.24%
YoY
|
$463.5M
100.91%
YoY
|
$398.8M
38.8%
YoY
|
$1.960B
1362.33%
YoY
|
$1.071B
194.81%
YoY
|
$230.7M
-44.86%
YoY
|
$287.3M
-1716.91%
YoY
|
$134.0M
-89.34%
YoY
|
$363.4M
-237.12%
YoY
|
$418.4M
285.26%
YoY
|
| Cash From Investing Activities |
-$564.1M
-29.62%
YoY
|
-$700.3M
148.15%
YoY
|
-$497.7M
-1976.97%
YoY
|
-$300.2M
-534.79%
YoY
|
-$801.6M
-51.22%
YoY
|
-$282.2M
-74.01%
YoY
|
$26.51M
-105.27%
YoY
|
$69.04M
-112.5%
YoY
|
-$1.643B
192.32%
YoY
|
-$1.086B
154.54%
YoY
|
-$503.3M
1.06%
YoY
|
-$552.6M
8.52%
YoY
|
-$562.2M
-25.12%
YoY
|
-$426.5M
113.4%
YoY
|
-$498.0M
15.24%
YoY
|
-$509.2M
6.03%
YoY
|
-$750.8M
109.32%
YoY
|
-$199.9M
-83.37%
YoY
|
-$432.2M
-46.34%
YoY
|
-$480.2M
-1.33%
YoY
|
| Cash From Financing Activities |
-$633.1M
63.1%
YoY
|
-$797.2M
-173.09%
YoY
|
-$1.386B
-17119.9%
YoY
|
-$1.761B
-217.89%
YoY
|
-$388.2M
-156.91%
YoY
|
$1.091B
-803.9%
YoY
|
$8.144M
-103.73%
YoY
|
$1.494B
-49702.72%
YoY
|
$682.1M
353.39%
YoY
|
-$155.0M
-86.02%
YoY
|
-$218.4M
-39.46%
YoY
|
-$3.012M
-76.13%
YoY
|
$150.4M
-1.16%
YoY
|
-$1.109B
-250.24%
YoY
|
-$360.7M
8143.37%
YoY
|
-$12.62M
334.95%
YoY
|
$152.2M
-4676.52%
YoY
|
$737.8M
-7060.76%
YoY
|
-$4.376M
-2288.0%
YoY
|
-$2.901M
-1550.5%
YoY
|
| Net Change In Cash |
-$267.3M
-1110.39%
YoY
|
$430.2M
107.27%
YoY
|
$299.1M
-145.73%
YoY
|
$174.1M
-105.82%
YoY
|
$26.46M
-98.2%
YoY
|
$207.6M
-77.55%
YoY
|
-$654.1M
-361.02%
YoY
|
-$2.992B
3149.4%
YoY
|
$1.467B
-11445.39%
YoY
|
$924.4M
117.73%
YoY
|
$250.6M
17.91%
YoY
|
-$92.08M
-68.37%
YoY
|
-$12.93M
-95.85%
YoY
|
$424.6M
-36.82%
YoY
|
$212.5M
-390.52%
YoY
|
-$291.1M
349.69%
YoY
|
-$311.3M
-18.04%
YoY
|
$672.0M
1396.6%
YoY
|
-$73.16M
-93.16%
YoY
|
-$64.74M
-82.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$930.0M
-23.54%
YoY
|
$1.928B
-420.8%
YoY
|
$2.183B
-416.92%
YoY
|
$2.236B
-149.08%
YoY
|
$1.216B
-49.92%
YoY
|
-$600.9M
-127.75%
YoY
|
-$688.8M
-170.84%
YoY
|
-$4.555B
-1082.79%
YoY
|
$2.429B
508.96%
YoY
|
$2.165B
10.48%
YoY
|
$972.3M
-9.24%
YoY
|
$463.5M
100.91%
YoY
|
$398.8M
38.8%
YoY
|
$1.960B
1362.33%
YoY
|
$1.071B
194.81%
YoY
|
$230.7M
-44.86%
YoY
|
$287.3M
-1716.91%
YoY
|
$134.0M
-89.34%
YoY
|
$363.4M
-237.12%
YoY
|
$418.4M
285.26%
YoY
|
| Capital Expenditures |
$565.9M
-12.75%
YoY
|
$586.5M
8.6%
YoY
|
$512.7M
-12.43%
YoY
|
$529.0M
-16.91%
YoY
|
$648.6M
16.17%
YoY
|
$540.1M
3.54%
YoY
|
$585.5M
10.83%
YoY
|
$636.7M
20.12%
YoY
|
$558.3M
36.71%
YoY
|
$521.6M
37.99%
YoY
|
$528.3M
-205.2%
YoY
|
$530.1M
-192.22%
YoY
|
$408.4M
-159.94%
YoY
|
$378.0M
-172.29%
YoY
|
-$502.2M
17.28%
YoY
|
-$574.8M
43.03%
YoY
|
-$681.4M
70.84%
YoY
|
-$522.9M
-30.8%
YoY
|
-$428.2M
-28.33%
YoY
|
-$401.9M
17.31%
YoY
|
| Free Cash Flow |
$364.1M
-35.85%
YoY
|
$1.341B
-217.55%
YoY
|
$1.670B
-231.06%
YoY
|
$1.707B
-132.87%
YoY
|
$567.6M
-69.65%
YoY
|
-$1.141B
-169.42%
YoY
|
-$1.274B
-387.0%
YoY
|
-$5.192B
7695.5%
YoY
|
$1.870B
-19588.18%
YoY
|
$1.643B
3.91%
YoY
|
$444.0M
-71.78%
YoY
|
-$66.60M
-108.27%
YoY
|
-$9.597M
-100.99%
YoY
|
$1.582B
140.76%
YoY
|
$1.573B
98.78%
YoY
|
$805.5M
-1.8%
YoY
|
$968.7M
154.21%
YoY
|
$656.9M
-67.36%
YoY
|
$791.5M
138.13%
YoY
|
$820.3M
81.8%
YoY
|
Loading...