|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Profit before income taxes | |||||
| Expenses (revenues) not affecting cash: | |||||
| Depreciation and amortization | |||||
| ExpensesRevenuesNotAffectingCashChargebacks | |||||
| Chargeback | |||||
| Credit loss allowance expenses | |||||
| Total expensesRevenuesNotAffectingCashChargebacks | |||||
| Accrual of provision for contingencies, net | |||||
| Share based long term incentive plan (LTIP) | |||||
| Reversal of taxes and contributions | |||||
| Loss on disposal of property, equipment, intangible, inventories and investment assets | |||||
| Loss (gain) on non-realized derivative financial instruments, net | |||||
| Interest income and expense accrued, net | |||||
| Other (income) cost, net | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Credit portfolio | |||||
| Compulsory reserves | |||||
| Inventories | |||||
| Recoverable taxes | |||||
| Other receivables | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Payables to third parties | |||||
| Checking accounts | |||||
| Obligations to FIDC quota holders | |||||
| Trade payables | |||||
| Receivables from (payables to) related parties | |||||
| Banking issuances | |||||
| Salaries and social security charges | |||||
| Taxes and contributions | |||||
| Provision for contingencies | |||||
| Total adjustments to reconcile profit (loss) | |||||
| Income tax and social contribution paid | |||||
| Interest income received (paid), net | |||||
| NET CASH PROVIDED (USED IN) BY OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Amount paid on acquisitions, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Purchases and development of intangible assets | |||||
| Redemption (acquisition) of financial investments | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Additions from borrowings | |||||
| Payment of borrowings | |||||
| Interest paid, classified as financing activities | |||||
| Acquisition of treasury shares | |||||
| Payment of leases | |||||
| Capital increase by non-controlling shareholders | |||||
| Derivative financial instruments, net | |||||
| NET CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...