|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.41B
8.51%
YoY
|
$18.81B
17.94%
YoY
|
$15.95B
4.0%
YoY
|
$15.33B
46.76%
YoY
|
$10.45B
53.33%
YoY
|
| Cost Of Revenue |
$9.696B
1.6%
YoY
|
$9.543B
17.35%
YoY
|
$8.133B
8.86%
YoY
|
$7.471B
29.35%
YoY
|
$5.776B
53.11%
YoY
|
| Gross Profit |
$10.71B
15.63%
YoY
|
$9.266B
18.56%
YoY
|
$7.816B
-0.61%
YoY
|
$7.864B
68.29%
YoY
|
$4.673B
53.59%
YoY
|
| Selling, General & Admin |
$2.446B
-11.91%
YoY
|
$2.776B
28.38%
YoY
|
$2.163B
-17.3%
YoY
|
$2.615B
10.96%
YoY
|
$2.356B
105.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.808B
12.9%
YoY
|
$1.601B
18.09%
YoY
|
$1.356B
19.9%
YoY
|
$1.131B
47.11%
YoY
|
$768.6M
104.25%
YoY
|
| Operating Expenses |
$2.635B
-6.95%
YoY
|
$2.832B
30.95%
YoY
|
$2.163B
-17.3%
YoY
|
$2.615B
8.88%
YoY
|
$2.401B
103.27%
YoY
|
| Operating Profit |
$8.079B
25.56%
YoY
|
$6.434B
13.82%
YoY
|
$5.653B
7.7%
YoY
|
$5.249B
131.11%
YoY
|
$2.271B
22.05%
YoY
|
| Interest Expense |
-$5.229B
39.56%
YoY
|
-$3.747B
14.59%
YoY
|
-$3.270B
3.74%
YoY
|
-$3.152B
298.61%
YoY
|
-$790.6M
624.02%
YoY
|
| Other Income/Expense, Net |
-$301.1M
-2.2%
YoY
|
-$307.9M
-16.04%
YoY
|
-$366.7M
8.35%
YoY
|
-$338.4M
-4734.31%
YoY
|
$7.302M
-68.11%
YoY
|
| Pretax Income |
$2.549B
7.12%
YoY
|
$2.380B
17.99%
YoY
|
$2.017B
14.65%
YoY
|
$1.759B
18.23%
YoY
|
$1.488B
-16.15%
YoY
|
| Income Tax |
$431.1M
63.55%
YoY
|
$263.6M
-27.48%
YoY
|
$363.4M
42.77%
YoY
|
$254.5M
-20.88%
YoY
|
$321.7M
-33.3%
YoY
|
| Net Earnings |
$2.118B
0.09%
YoY
|
$2.116B
27.98%
YoY
|
$1.654B
9.9%
YoY
|
$1.505B
29.04%
YoY
|
$1.166B
-9.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$7.18
8.3%
YoY
|
$6.62
29.76%
YoY
|
$5.11
11.69%
YoY
|
$4.57
-100.0%
YoY
|
$3.511M
-10.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.006B
3.21%
YoY
|
$5.397B
5.51%
YoY
|
$5.105B
5.67%
YoY
|
$5.058B
11.0%
YoY
|
$4.850B
12.63%
YoY
|
$5.115B
17.68%
YoY
|
$4.831B
20.0%
YoY
|
$4.557B
19.1%
YoY
|
$4.306B
14.85%
YoY
|
$4.347B
9.71%
YoY
|
$4.026B
-0.23%
YoY
|
$3.826B
-2.16%
YoY
|
$3.750B
9.42%
YoY
|
$3.962B
22.43%
YoY
|
$4.035B
45.38%
YoY
|
$3.911B
65.03%
YoY
|
$3.427B
65.78%
YoY
|
$3.236B
54.95%
YoY
|
$2.776B
55.81%
YoY
|
$2.370B
74.57%
YoY
|
| Cost Of Revenue |
$2.320B
-1.72%
YoY
|
$2.529B
-2.15%
YoY
|
$2.396B
-2.43%
YoY
|
$2.411B
3.37%
YoY
|
$2.360B
8.73%
YoY
|
$2.585B
15.2%
YoY
|
$2.455B
20.76%
YoY
|
$2.332B
21.08%
YoY
|
$2.171B
12.51%
YoY
|
$2.244B
13.96%
YoY
|
$2.033B
9.19%
YoY
|
$1.926B
1.36%
YoY
|
$1.929B
10.92%
YoY
|
$1.969B
7.44%
YoY
|
$1.862B
23.98%
YoY
|
$1.900B
46.74%
YoY
|
$1.739B
51.77%
YoY
|
$1.833B
58.94%
YoY
|
$1.502B
42.08%
YoY
|
$1.295B
63.24%
YoY
|
| Gross Profit |
$2.686B
7.88%
YoY
|
$2.867B
13.34%
YoY
|
$2.710B
14.04%
YoY
|
$2.647B
19.01%
YoY
|
$2.490B
16.59%
YoY
|
$2.530B
20.32%
YoY
|
$2.376B
19.23%
YoY
|
$2.225B
17.09%
YoY
|
$2.136B
17.32%
YoY
|
$2.103B
5.51%
YoY
|
$1.993B
-8.3%
YoY
|
$1.900B
-5.49%
YoY
|
$1.820B
7.87%
YoY
|
$1.993B
42.01%
YoY
|
$2.173B
70.62%
YoY
|
$2.010B
87.07%
YoY
|
$1.688B
83.21%
YoY
|
$1.403B
50.05%
YoY
|
$1.274B
75.88%
YoY
|
$1.075B
90.46%
YoY
|
| Selling, General & Admin |
$605.0M
-7.06%
YoY
|
$513.1M
-27.76%
YoY
|
$617.8M
-16.71%
YoY
|
$663.6M
-0.97%
YoY
|
$651.0M
-0.48%
YoY
|
$710.4M
25.99%
YoY
|
$741.7M
30.04%
YoY
|
$670.1M
31.08%
YoY
|
$654.1M
37.54%
YoY
|
$563.8M
2.6%
YoY
|
$570.4M
-18.92%
YoY
|
$511.2M
-25.96%
YoY
|
$475.6M
-24.95%
YoY
|
$549.6M
-8.46%
YoY
|
$703.5M
11.65%
YoY
|
$690.5M
18.88%
YoY
|
$633.7M
16.23%
YoY
|
$600.4M
75.24%
YoY
|
$630.1M
85.21%
YoY
|
$580.8M
203.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$461.9M
5.21%
YoY
|
$458.8M
7.89%
YoY
|
$457.9M
10.87%
YoY
|
$451.8M
15.51%
YoY
|
$439.0M
18.17%
YoY
|
$425.2M
16.12%
YoY
|
$413.0M
19.2%
YoY
|
$391.2M
20.15%
YoY
|
$371.5M
17.04%
YoY
|
$366.2M
19.4%
YoY
|
$346.5M
17.69%
YoY
|
$325.6M
16.04%
YoY
|
$317.4M
27.47%
YoY
|
$306.7M
36.02%
YoY
|
$294.4M
44.82%
YoY
|
$280.6M
54.56%
YoY
|
$249.0M
57.31%
YoY
|
$225.5M
68.51%
YoY
|
$203.3M
100.3%
YoY
|
$181.5M
123.0%
YoY
|
| Operating Expenses |
$677.2M
1.68%
YoY
|
$656.3M
-9.45%
YoY
|
$633.8M
-16.11%
YoY
|
$679.0M
-0.66%
YoY
|
$666.1M
-0.3%
YoY
|
$724.8M
28.54%
YoY
|
$755.5M
29.23%
YoY
|
$683.6M
30.24%
YoY
|
$668.0M
36.54%
YoY
|
$563.8M
2.6%
YoY
|
$584.6M
-18.37%
YoY
|
$524.8M
-25.35%
YoY
|
$489.3M
-24.26%
YoY
|
$549.6M
-10.45%
YoY
|
$716.2M
11.74%
YoY
|
$703.0M
19.23%
YoY
|
$646.0M
15.94%
YoY
|
$613.7M
74.15%
YoY
|
$640.9M
83.75%
YoY
|
$589.7M
187.08%
YoY
|
| Operating Profit |
$2.009B
10.15%
YoY
|
$2.211B
22.48%
YoY
|
$2.076B
28.1%
YoY
|
$1.968B
27.73%
YoY
|
$1.824B
24.27%
YoY
|
$1.805B
17.3%
YoY
|
$1.621B
15.09%
YoY
|
$1.541B
12.07%
YoY
|
$1.468B
10.25%
YoY
|
$1.539B
6.62%
YoY
|
$1.408B
-3.35%
YoY
|
$1.375B
5.19%
YoY
|
$1.331B
27.8%
YoY
|
$1.443B
82.78%
YoY
|
$1.457B
130.25%
YoY
|
$1.307B
169.58%
YoY
|
$1.042B
186.2%
YoY
|
$789.7M
35.48%
YoY
|
$632.8M
68.57%
YoY
|
$484.9M
35.15%
YoY
|
| Interest Expense |
-$1.340B
13.78%
YoY
|
-$1.376B
26.07%
YoY
|
-$1.395B
44.66%
YoY
|
-$1.280B
48.19%
YoY
|
-$1.178B
42.4%
YoY
|
-$1.092B
29.82%
YoY
|
-$964.3M
17.62%
YoY
|
-$863.4M
8.52%
YoY
|
-$827.1M
1.74%
YoY
|
-$841.0M
-1.6%
YoY
|
-$819.9M
-10.94%
YoY
|
-$795.6M
5.3%
YoY
|
-$813.0M
30.99%
YoY
|
-$854.7M
112.28%
YoY
|
-$920.7M
338.78%
YoY
|
-$755.6M
464.76%
YoY
|
-$620.6M
1298.19%
YoY
|
-$402.6M
1264.88%
YoY
|
-$209.8M
1187.26%
YoY
|
-$133.8M
647.4%
YoY
|
| Other Income/Expense, Net |
-$48.16M
-27.25%
YoY
|
-$117.7M
52.77%
YoY
|
-$44.56M
-29.01%
YoY
|
-$72.61M
-27.29%
YoY
|
-$66.20M
-2.91%
YoY
|
-$77.07M
-32.46%
YoY
|
-$62.77M
-17.74%
YoY
|
-$99.85M
6.09%
YoY
|
-$68.18M
-17.02%
YoY
|
-$114.1M
0.24%
YoY
|
-$76.30M
-31.34%
YoY
|
-$94.12M
-13.61%
YoY
|
-$82.16M
1729.5%
YoY
|
-$113.8M
507.69%
YoY
|
-$111.1M
6002.31%
YoY
|
-$109.0M
741.25%
YoY
|
-$4.491M
-111.01%
YoY
|
-$18.73M
-52.58%
YoY
|
-$1.821M
-74.35%
YoY
|
-$12.95M
-118.09%
YoY
|
| Pretax Income |
$620.8M
7.06%
YoY
|
$716.8M
12.66%
YoY
|
$636.4M
7.23%
YoY
|
$616.2M
6.67%
YoY
|
$579.9M
1.32%
YoY
|
$636.3M
9.0%
YoY
|
$593.5M
15.9%
YoY
|
$577.7M
19.05%
YoY
|
$572.4M
31.27%
YoY
|
$583.7M
22.94%
YoY
|
$512.1M
20.41%
YoY
|
$485.3M
9.61%
YoY
|
$436.0M
4.7%
YoY
|
$474.8M
28.92%
YoY
|
$425.3M
0.98%
YoY
|
$442.7M
30.91%
YoY
|
$416.5M
15.57%
YoY
|
$368.3M
-28.33%
YoY
|
$421.2M
19.59%
YoY
|
$338.2M
-18.0%
YoY
|
| Income Tax |
$75.30M
37.36%
YoY
|
$214.8M
476.35%
YoY
|
$81.95M
31.35%
YoY
|
$79.49M
7.3%
YoY
|
$54.82M
-38.97%
YoY
|
$37.27M
-61.06%
YoY
|
$62.39M
-38.41%
YoY
|
$74.08M
-26.04%
YoY
|
$89.82M
35.69%
YoY
|
$95.72M
42.45%
YoY
|
$101.3M
125.04%
YoY
|
$100.2M
32.17%
YoY
|
$66.19M
-0.54%
YoY
|
$67.20M
0.22%
YoY
|
$45.01M
-54.82%
YoY
|
$75.79M
14.77%
YoY
|
$66.55M
-25.24%
YoY
|
$67.05M
-51.52%
YoY
|
$99.64M
12.2%
YoY
|
$66.03M
-43.12%
YoY
|
| Net Earnings |
$545.5M
3.89%
YoY
|
$502.0M
-16.19%
YoY
|
$554.5M
4.39%
YoY
|
$536.8M
6.57%
YoY
|
$525.1M
8.82%
YoY
|
$599.0M
22.75%
YoY
|
$531.2M
29.33%
YoY
|
$503.6M
30.78%
YoY
|
$482.5M
30.47%
YoY
|
$488.0M
19.72%
YoY
|
$410.7M
8.0%
YoY
|
$385.1M
4.95%
YoY
|
$369.8M
5.69%
YoY
|
$407.6M
35.25%
YoY
|
$380.3M
18.32%
YoY
|
$366.9M
34.88%
YoY
|
$349.9M
28.99%
YoY
|
$301.4M
-19.73%
YoY
|
$321.4M
22.06%
YoY
|
$272.0M
-8.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.95
13.97%
YoY
|
$1.73
-9.43%
YoY
|
$1.88
13.28%
YoY
|
$1.79
14.08%
YoY
|
$1.72
14.64%
YoY
|
$1.91
27.22%
YoY
|
$1.66
30.43%
YoY
|
$1.56
32.09%
YoY
|
$1.50
33.05%
YoY
|
$1.50
20.72%
YoY
|
$1.27
-100.0%
YoY
|
$1.18
-100.0%
YoY
|
$1.13
-100.0%
YoY
|
$1.24
-100.0%
YoY
|
$1.156M
19.59%
YoY
|
$1.101M
33.7%
YoY
|
$1.050M
27.92%
YoY
|
$908.6K
-20.07%
YoY
|
$966.9K
21.03%
YoY
|
$823.4K
-8.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...