|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.756M
-10.59%
YoY
|
$14.29M
-7.23%
YoY
|
$14.54M
-13.73%
YoY
|
$13.65M
-62.4%
YoY
|
$10.91M
672.93%
YoY
|
$15.40M
3260.45%
YoY
|
$16.85M
N/A
|
$36.29M
N/A
|
$1.412M
N/A
|
| Cash & Equivalents |
$9.756M
-10.59%
YoY
|
$14.29M
-7.23%
YoY
|
$14.54M
-13.73%
YoY
|
$13.65M
-62.4%
YoY
|
$10.91M
14237.83%
YoY
|
$15.40M
3260.45%
YoY
|
$16.85M
N/A
|
$36.29M
N/A
|
$76.10K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.640M
-15.55%
YoY
|
$11.44M
424.67%
YoY
|
$9.810M
-29.71%
YoY
|
$10.07M
30.51%
YoY
|
$9.046M
204.22%
YoY
|
$2.181M
123.99%
YoY
|
$13.96M
N/A
|
$7.714M
N/A
|
$2.973M
N/A
|
| Inventory |
$1.834M
N/A
|
$1.714M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$49.01M
3.92%
YoY
|
$42.19M
12.82%
YoY
|
$45.92M
18.75%
YoY
|
$47.12M
17.63%
YoY
|
$47.16M
270.65%
YoY
|
$37.39M
88.87%
YoY
|
$38.67M
N/A
|
$40.06M
N/A
|
$12.72M
N/A
|
| Other Receivables |
$1.368M
-36.4%
YoY
|
$2.463M
-23.32%
YoY
|
$2.452M
787.62%
YoY
|
$1.108M
6002.97%
YoY
|
$2.151M
7976.61%
YoY
|
$3.211M
N/A
|
$276.2K
N/A
|
$18.16K
N/A
|
$26.63K
N/A
|
| Total Short-Term Assets |
$69.61M
0.49%
YoY
|
$70.38M
3.98%
YoY
|
$72.72M
4.25%
YoY
|
$71.95M
-14.44%
YoY
|
$69.27M
304.23%
YoY
|
$67.69M
188.92%
YoY
|
$69.75M
N/A
|
$84.09M
N/A
|
$17.14M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$109.0M
-15.68%
YoY
|
$128.5M
4.77%
YoY
|
$129.8M
0.59%
YoY
|
$138.1M
21.2%
YoY
|
$129.3M
622.61%
YoY
|
$122.6M
581.36%
YoY
|
$129.1M
N/A
|
$114.0M
N/A
|
$17.89M
N/A
|
| Goodwill |
$148.6M
N/A
|
$148.5M
-12.17%
YoY
|
N/A
|
N/A
|
N/A
|
$169.1M
N/A
|
$148.1M
N/A
|
$127.4M
N/A
|
N/A
|
| Intangibles |
$120.4M
-7.45%
YoY
|
$122.8M
-7.31%
YoY
|
$127.4M
-5.57%
YoY
|
$129.8M
14.07%
YoY
|
$130.1M
N/A
|
$132.5M
N/A
|
$134.9M
N/A
|
$113.8M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$602.3K
-89.31%
YoY
|
$6.793M
34.0%
YoY
|
$6.879M
1507.75%
YoY
|
$6.342M
20.04%
YoY
|
$5.634M
265.48%
YoY
|
$5.070M
860.26%
YoY
|
$427.9K
N/A
|
$5.284M
N/A
|
$1.542M
N/A
|
| Total Long-Term Assets |
$396.8M
-8.98%
YoY
|
$406.6M
-7.68%
YoY
|
$437.6M
2.12%
YoY
|
$448.5M
19.74%
YoY
|
$436.0M
-3745.55%
YoY
|
$440.4M
-2413.96%
YoY
|
$428.5M
N/A
|
$374.6M
N/A
|
-$11.96M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$69.61M
0.49%
YoY
|
$70.38M
3.98%
YoY
|
$72.72M
4.25%
YoY
|
$71.95M
-14.44%
YoY
|
$69.27M
304.23%
YoY
|
$67.69M
188.92%
YoY
|
$69.75M
N/A
|
$84.09M
N/A
|
$17.14M
N/A
|
| Total Long-Term Assets |
$396.8M
|
$406.6M
|
$437.6M
|
$448.5M
|
$436.0M
|
$440.4M
|
$428.5M
|
$374.6M
|
-$11.96M
|
| Total Assets |
$466.4M
-7.69%
YoY
|
$477.0M
-6.13%
YoY
|
$510.3M
2.42%
YoY
|
$520.5M
13.48%
YoY
|
$505.3M
9661.62%
YoY
|
$508.1M
11459.95%
YoY
|
$498.2M
N/A
|
$458.6M
N/A
|
$5.176M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.901M
-20.86%
YoY
|
$8.305M
-15.51%
YoY
|
$11.11M
8.59%
YoY
|
$11.51M
1.18%
YoY
|
$12.51M
145.44%
YoY
|
$9.829M
145.36%
YoY
|
$10.23M
N/A
|
$11.37M
N/A
|
$5.097M
N/A
|
| Accrued Expenses |
$33.50M
36.05%
YoY
|
$32.28M
36.47%
YoY
|
$31.19M
33.53%
YoY
|
$28.01M
21.78%
YoY
|
$24.62M
319.54%
YoY
|
$23.65M
203.11%
YoY
|
$23.36M
N/A
|
$23.00M
N/A
|
$5.868M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.912M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$19.69M
6.97%
YoY
|
$20.62M
7.73%
YoY
|
$21.45M
14.54%
YoY
|
$22.61M
17.28%
YoY
|
$18.41M
558.73%
YoY
|
$19.14M
1096.61%
YoY
|
$18.73M
N/A
|
$19.28M
N/A
|
$2.795M
N/A
|
| Total Short-Term Liabilities |
$65.51M
17.96%
YoY
|
$61.21M
16.31%
YoY
|
$63.75M
14.38%
YoY
|
$62.17M
0.54%
YoY
|
$55.54M
989.69%
YoY
|
$52.62M
1213.61%
YoY
|
$55.73M
N/A
|
$61.84M
N/A
|
$5.097M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$49.38M
-18.98%
YoY
|
$53.72M
-15.2%
YoY
|
$57.81M
27.65%
YoY
|
$67.65M
103.51%
YoY
|
$60.95M
1139.51%
YoY
|
$63.35M
1157.98%
YoY
|
$45.29M
N/A
|
$33.24M
N/A
|
$4.918M
N/A
|
| Other Long-Term Liabilities |
$3.073M
-72.11%
YoY
|
$13.76M
19.68%
YoY
|
$10.19M
2393.08%
YoY
|
$11.13M
-14.51%
YoY
|
$11.02M
4203.59%
YoY
|
$11.50M
N/A
|
$408.7K
N/A
|
$13.02M
N/A
|
$256.1K
N/A
|
| Total Long-Term Liabilities |
$52.46M
-27.12%
YoY
|
$67.48M
-9.84%
YoY
|
$68.00M
48.81%
YoY
|
$78.79M
70.29%
YoY
|
$71.97M
1291.17%
YoY
|
$74.85M
1386.36%
YoY
|
$45.70M
N/A
|
$46.27M
N/A
|
$5.174M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$65.51M
17.96%
YoY
|
$61.21M
16.31%
YoY
|
$63.75M
14.38%
YoY
|
$62.17M
0.54%
YoY
|
$55.54M
989.69%
YoY
|
$52.62M
1213.61%
YoY
|
$55.73M
N/A
|
$61.84M
N/A
|
$5.097M
N/A
|
| Total Long-Term Liabilities |
$52.46M
-27.12%
YoY
|
$67.48M
-9.84%
YoY
|
$68.00M
48.81%
YoY
|
$78.79M
70.29%
YoY
|
$71.97M
1291.17%
YoY
|
$74.85M
1386.36%
YoY
|
$45.70M
N/A
|
$46.27M
N/A
|
$5.174M
N/A
|
| Total Liabilities |
$160.7M
-5.08%
YoY
|
$163.0M
-4.18%
YoY
|
$171.9M
7.59%
YoY
|
$180.9M
28.85%
YoY
|
$169.3M
802.99%
YoY
|
$170.1M
545.28%
YoY
|
$159.8M
N/A
|
$140.4M
N/A
|
$18.75M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.56M
N/A
|
-$45.07M
398.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.048M
1479.55%
YoY
|
-$5.800M
N/A
|
N/A
|
-$882.7K
N/A
|
| Common Stock |
$357.8M
N/A
|
$356.5M
2.72%
YoY
|
N/A
|
N/A
|
N/A
|
$347.0M
1180627.5%
YoY
|
$344.3M
N/A
|
N/A
|
$29.39K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$517.9K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$305.7M
-9.0%
YoY
|
$314.0M
-7.11%
YoY
|
$338.4M
-0.03%
YoY
|
$339.5M
6.69%
YoY
|
$336.0M
423608.15%
YoY
|
$338.0M
86746.01%
YoY
|
$338.5M
N/A
|
$318.2M
N/A
|
$79.29K
N/A
|
| Total Liabilities & Shareholders Equity |
$466.4M
-7.69%
YoY
|
$477.0M
-6.13%
YoY
|
$510.3M
2.42%
YoY
|
$520.5M
13.48%
YoY
|
$505.3M
9661.62%
YoY
|
$508.1M
11459.95%
YoY
|
$498.2M
N/A
|
$458.6M
N/A
|
$5.176M
N/A
|
Loading...