|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
|
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | ||||||||||
| Receivable from stockholders | ||||||||||
| Deferred offering cost | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | ||||||||||
| Successor | ||||||||||
| Total cash and cash equivalents | ||||||||||
| Accounts receivable, less allowance for credit losses (2026 - $1,159,900; 2025 - $826,740) | ||||||||||
| Successor | ||||||||||
| Total accounts receivable, less allowance for credit losses (2026 - $1,159,900; 2025 - $826,740) | ||||||||||
| Net investment in leases, current portion | ||||||||||
| Successor | ||||||||||
| Total net investment in leases, current portion | ||||||||||
| Maintenance supplies | ||||||||||
| Successor | ||||||||||
| Total maintenance supplies | ||||||||||
| Assets held for sale | ||||||||||
| Successor | ||||||||||
| Total assets held for sale | ||||||||||
| Income tax receivable | ||||||||||
| Successor | ||||||||||
| Total income tax receivable | ||||||||||
| Prepaid expenses and other current assets | ||||||||||
| Successor | ||||||||||
| Total prepaid expenses and other current assets | ||||||||||
| Successor | ||||||||||
| Total current assets | ||||||||||
| Property and equipment, net of accumulated depreciation and amortization (2026 - $55,772,844; 2025 - $43,500,044) | ||||||||||
| Successor | ||||||||||
| Total property and equipment, net of accumulated depreciation and amortization (2026 - $55,772,844; 2025 - $43,500,044) | ||||||||||
| Operating lease right-of-use assets | ||||||||||
| Successor | ||||||||||
| Total operating lease right-of-use assets | ||||||||||
| Net investment in leases, less current portion | ||||||||||
| Successor | ||||||||||
| Total net investment in leases, less current portion | ||||||||||
| Deposits | ||||||||||
| Successor | ||||||||||
| Total deposits | ||||||||||
| Goodwill | ||||||||||
| Successor | ||||||||||
| Total goodwill | ||||||||||
| Intangible assets, net (2026 - $20,318,613; 2025 - $17,615,109) | ||||||||||
| Successor | ||||||||||
| Total intangible assets, net (2026 - $20,318,613; 2025 - $17,615,109) | ||||||||||
| Other long-term assets | ||||||||||
| Successor | ||||||||||
| Total other long-term assets | ||||||||||
| Assets | ||||||||||
| Successor | ||||||||||
| Total Assets | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | ||||||||||
| Successor | ||||||||||
| Total accounts payable | ||||||||||
| Accrued liabilities | ||||||||||
| Successor | ||||||||||
| Total accrued liabilities | ||||||||||
| Income Tax Payable | ||||||||||
| Successor | ||||||||||
| Total income Tax Payable | ||||||||||
| Finance lease liabilities, current portion | ||||||||||
| Successor | ||||||||||
| Total finance lease liabilities, current portion | ||||||||||
| Operating lease liabilities, current portion | ||||||||||
| Successor | ||||||||||
| Total operating lease liabilities, current portion | ||||||||||
| Earn-out liability | ||||||||||
| Long-term debt, current portion | ||||||||||
| Successor | ||||||||||
| Total long-term debt, current portion | ||||||||||
| Successor | ||||||||||
| Total current liabilities | ||||||||||
| Long-term liabilities: | ||||||||||
| Line of credit | ||||||||||
| Successor | ||||||||||
| Total line of credit | ||||||||||
| Finance lease liabilities, less current portion | ||||||||||
| Successor | ||||||||||
| Total finance lease liabilities, less current portion | ||||||||||
| Operating lease liabilities, less current portion | ||||||||||
| Successor | ||||||||||
| Total operating lease liabilities, less current portion | ||||||||||
| Long-term debt, less current portion | ||||||||||
| Successor | ||||||||||
| Total long-term debt, less current portion | ||||||||||
| Deferred tax liability, net | ||||||||||
| Successor | ||||||||||
| Total deferred tax liability, net | ||||||||||
| Other long-term liabilities | ||||||||||
| Successor | ||||||||||
| Total other long-term liabilities | ||||||||||
| Liabilities | ||||||||||
| Successor | ||||||||||
| Total Liabilities | ||||||||||
| Series A convertible, redeemable, preferred stock, $0.01 par value; 10,000,000 shares authorized; 0 and 3,066,923 shares issued and outstanding as of September 30, 2024 and December 31, 2023 respectively | ||||||||||
| Stockholders’ Equity: | ||||||||||
| Common stock, $0.01 par value; 50,000,000 shares authorized; 28,052,923 and 27,834,799 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | ||||||||||
| Successor | ||||||||||
| Total common stock, $0.01 par value; 50,000,000 shares authorized; 28,052,923 and 27,834,799 shares issued and outstanding as of June 30, 2026 and December 31, 2025 | ||||||||||
| Additional paid in capital | ||||||||||
| Successor | ||||||||||
| Total additional paid in capital | ||||||||||
| Accumulated deficit | ||||||||||
| Successor | ||||||||||
| Total accumulated deficit | ||||||||||
| Treasury stock at cost, 0 shares as of June 30, 2026 and December 31, 2025 | ||||||||||
| Successor | ||||||||||
| Predecessor | ||||||||||
| Total Stockholders’ Equity | ||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||
| Successor | ||||||||||
| Total Liabilities and Stockholders’ Equity |
Loading...