|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.78M
16.23%
YoY
|
-$14.44M
17.38%
YoY
|
-$12.30M
-13.74%
YoY
|
-$14.26M
-46.42%
YoY
|
-$26.62M
157.86%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
0.0%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
-93.1%
YoY
|
| Cash From Operating Activities |
-$10.85M
-11.04%
YoY
|
-$12.19M
9.52%
YoY
|
-$11.13M
-16.67%
YoY
|
-$13.36M
-9.56%
YoY
|
-$14.77M
209.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-60.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-60.0%
YoY
|
-$10.00K
-81.48%
YoY
|
-$54.00K
800.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.2M
1420.08%
YoY
|
$8.435M
-10.45%
YoY
|
$9.419M
-34.59%
YoY
|
$14.40M
176.46%
YoY
|
$5.209M
343.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$134.4M
1303.05%
YoY
|
$9.582M
-14.34%
YoY
|
$11.19M
-26.69%
YoY
|
$15.26M
-38.0%
YoY
|
$24.61M
1202.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.85M
-11.04%
YoY
|
-$12.19M
9.52%
YoY
|
-$11.13M
-16.67%
YoY
|
-$13.36M
-9.56%
YoY
|
-$14.77M
209.84%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-60.0%
YoY
|
-$10.00K
-81.48%
YoY
|
-$54.00K
800.0%
YoY
|
| Cash From Financing Activities |
$134.4M
1303.05%
YoY
|
$9.582M
-14.34%
YoY
|
$11.19M
-26.69%
YoY
|
$15.26M
-38.0%
YoY
|
$24.61M
1202.06%
YoY
|
| Net Change In Cash |
$123.6M
-4833.55%
YoY
|
-$2.611M
-5428.57%
YoY
|
$49.00K
-97.4%
YoY
|
$1.888M
-80.7%
YoY
|
$9.782M
-439.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.85M
-11.04%
YoY
|
-$12.19M
9.52%
YoY
|
-$11.13M
-16.67%
YoY
|
-$13.36M
-9.56%
YoY
|
-$14.77M
209.84%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-60.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$12.19M
9.48%
YoY
|
-$11.14M
-16.7%
YoY
|
-$13.37M
-9.5%
YoY
|
-$14.77M
209.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.600M
330.49%
YoY
|
-$8.899M
166.12%
YoY
|
-$2.868M
-17.75%
YoY
|
-$2.784M
-31.76%
YoY
|
-$2.230M
-36.77%
YoY
|
-$3.344M
12.55%
YoY
|
-$3.487M
-3.03%
YoY
|
-$4.080M
20.25%
YoY
|
-$3.527M
50.73%
YoY
|
-$2.971M
-20.13%
YoY
|
-$3.596M
-9.9%
YoY
|
-$3.393M
44.75%
YoY
|
-$2.340M
-44.35%
YoY
|
-$3.720M
-446.69%
YoY
|
-$3.991M
-149.35%
YoY
|
-$2.344M
-92.62%
YoY
|
-$4.205M
4.34%
YoY
|
$1.073M
-124.28%
YoY
|
$8.087M
-538.8%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$4.000K
100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$3.890M
66.74%
YoY
|
-$3.144M
32.05%
YoY
|
-$3.553M
13.41%
YoY
|
-$1.817M
-48.07%
YoY
|
-$2.333M
-26.64%
YoY
|
-$2.381M
-13.2%
YoY
|
-$3.133M
17.78%
YoY
|
-$3.499M
59.12%
YoY
|
-$3.180M
-9.81%
YoY
|
-$2.743M
-17.03%
YoY
|
-$2.660M
-12.5%
YoY
|
-$2.199M
-32.34%
YoY
|
-$3.526M
-6.32%
YoY
|
-$3.306M
8.22%
YoY
|
-$3.040M
10.71%
YoY
|
-$3.250M
-35.41%
YoY
|
-$3.764M
201.12%
YoY
|
-$3.055M
38.86%
YoY
|
-$2.746M
-10.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
-60.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$348.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$348.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.250M
N/A
|
$138.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.231M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.133M
-1314.34%
YoY
|
$131.3M
3055.48%
YoY
|
$3.363M
-1968.33%
YoY
|
$4.000K
-99.89%
YoY
|
-$258.0K
-112.75%
YoY
|
$4.162M
-3205.97%
YoY
|
-$180.0K
-111.46%
YoY
|
$3.576M
-32.64%
YoY
|
$2.024M
-54.41%
YoY
|
-$134.0K
-107.82%
YoY
|
$1.570M
-86.97%
YoY
|
$5.309M
234.74%
YoY
|
$4.440M
-5203.45%
YoY
|
$1.714M
-409.39%
YoY
|
$12.05M
165.02%
YoY
|
$1.586M
-92.31%
YoY
|
-$87.00K
-107.55%
YoY
|
-$554.0K
N/A
|
$4.545M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.890M
66.74%
YoY
|
-$3.144M
32.05%
YoY
|
-$3.553M
13.41%
YoY
|
-$1.817M
-48.07%
YoY
|
-$2.333M
-26.64%
YoY
|
-$2.381M
-13.2%
YoY
|
-$3.133M
17.78%
YoY
|
-$3.499M
59.12%
YoY
|
-$3.180M
-9.81%
YoY
|
-$2.743M
-17.03%
YoY
|
-$2.660M
-12.5%
YoY
|
-$2.199M
-32.34%
YoY
|
-$3.526M
-6.32%
YoY
|
-$3.306M
8.22%
YoY
|
-$3.040M
10.71%
YoY
|
-$3.250M
-35.41%
YoY
|
-$3.764M
201.12%
YoY
|
-$3.055M
38.86%
YoY
|
-$2.746M
-10.84%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$348.0K
N/A
|
| Cash From Financing Activities |
$3.133M
-1314.34%
YoY
|
$131.3M
3055.48%
YoY
|
$3.363M
-1968.33%
YoY
|
$4.000K
-99.89%
YoY
|
-$258.0K
-112.75%
YoY
|
$4.162M
-3205.97%
YoY
|
-$180.0K
-111.46%
YoY
|
$3.576M
-32.64%
YoY
|
$2.024M
-54.41%
YoY
|
-$134.0K
-107.82%
YoY
|
$1.570M
-86.97%
YoY
|
$5.309M
234.74%
YoY
|
$4.440M
-5203.45%
YoY
|
$1.714M
-409.39%
YoY
|
$12.05M
165.02%
YoY
|
$1.586M
-92.31%
YoY
|
-$87.00K
-107.55%
YoY
|
-$554.0K
N/A
|
$4.545M
N/A
|
| Net Change In Cash |
-$757.0K
-70.78%
YoY
|
$128.2M
7097.47%
YoY
|
-$190.0K
-94.27%
YoY
|
-$1.813M
-2454.55%
YoY
|
-$2.591M
124.13%
YoY
|
$1.781M
-161.82%
YoY
|
-$3.313M
203.94%
YoY
|
$77.00K
-97.52%
YoY
|
-$1.156M
-226.48%
YoY
|
-$2.881M
79.84%
YoY
|
-$1.090M
-112.1%
YoY
|
$3.106M
-286.66%
YoY
|
$914.0K
-123.73%
YoY
|
-$1.602M
-55.61%
YoY
|
$9.005M
520.61%
YoY
|
-$1.664M
-110.48%
YoY
|
-$3.851M
3829.59%
YoY
|
-$3.609M
64.05%
YoY
|
$1.451M
-147.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.890M
66.74%
YoY
|
-$3.144M
32.05%
YoY
|
-$3.553M
13.41%
YoY
|
-$1.817M
-48.07%
YoY
|
-$2.333M
-26.64%
YoY
|
-$2.381M
-13.2%
YoY
|
-$3.133M
17.78%
YoY
|
-$3.499M
59.12%
YoY
|
-$3.180M
-9.81%
YoY
|
-$2.743M
-17.03%
YoY
|
-$2.660M
-12.5%
YoY
|
-$2.199M
-32.34%
YoY
|
-$3.526M
-6.32%
YoY
|
-$3.306M
8.22%
YoY
|
-$3.040M
10.71%
YoY
|
-$3.250M
-35.41%
YoY
|
-$3.764M
201.12%
YoY
|
-$3.055M
38.86%
YoY
|
-$2.746M
-10.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
-60.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.381M
-13.32%
YoY
|
-$3.133M
17.78%
YoY
|
-$3.499M
58.83%
YoY
|
N/A
|
-$2.747M
-17.16%
YoY
|
-$2.660M
N/A
|
-$2.203M
N/A
|
N/A
|
-$3.316M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...