2015 Q3 Form 10-Q Financial Statement

#000114420415047543 Filed on August 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $2.500K $2.500K $5.000K
YoY Change -50.0% -50.0% 100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.810M $1.680M $1.520M
YoY Change -8.12% 10.53% 18.75%
% of Gross Profit
Research & Development $3.392M $3.313M $2.000M
YoY Change 60.77% 65.65% 4.91%
% of Gross Profit
Depreciation & Amortization $90.00K $90.00K $90.00K
YoY Change 12.5% 0.0% 80.0%
% of Gross Profit
Operating Expenses $5.200M $4.997M $3.516M
YoY Change 26.47% 42.12% 8.59%
Operating Profit -$5.198M -$4.995M -$3.511M
YoY Change 26.56% 42.25% 8.52%
Interest Expense $464.2K $459.1K $397.6K
YoY Change 28.37% 15.46% -9.48%
% of Operating Profit
Other Income/Expense, Net -$440.0K -$453.3K -$3.240M
YoY Change 26.27% -86.01% 7.43%
Pretax Income -$5.640M -$5.450M -$6.750M
YoY Change 26.46% -19.26% 8.0%
Income Tax
% Of Pretax Income
Net Earnings -$5.638M -$5.448M -$6.751M
YoY Change 26.54% -19.3% 7.99%
Net Earnings / Revenue -225502.72% -217921.48% -135025.64%
Basic Earnings Per Share
Diluted Earnings Per Share -$94.00M -$90.83M -$112.5M
COMMON SHARES
Basic Shares Outstanding 91.79M shares 90.34M shares 86.76M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.15M $23.68M $30.23M
YoY Change -32.65% -21.67% 170.64%
Cash & Equivalents $13.13M $8.649M $15.23M
Short-Term Investments $5.020M $15.03M $15.00M
Other Short-Term Assets $1.400M $1.020M $590.0K
YoY Change 86.67% 72.88% -27.16%
Inventory
Prepaid Expenses $1.289M $904.2K $196.2K
Receivables $19.16K $18.82K $24.47K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $19.56M $24.73M $30.84M
YoY Change -29.46% -19.83% 157.64%
LONG-TERM ASSETS
Property, Plant & Equipment $335.9K $343.0K $310.1K
YoY Change 11.48% 10.62% 63.34%
Goodwill
YoY Change
Intangibles $1.147M $1.205M $1.247M
YoY Change -7.9% -3.37% 26.66%
Long-Term Investments
YoY Change
Other Assets $72.16K $57.26K $58.86K
YoY Change 25.02% -2.72% -1.19%
Total Long-Term Assets $1.578M $1.647M $1.786M
YoY Change -7.66% -7.82% -2.23%
TOTAL ASSETS
Total Short-Term Assets $19.56M $24.73M $30.84M
Total Long-Term Assets $1.578M $1.647M $1.786M
Total Assets $21.14M $26.37M $32.63M
YoY Change -28.2% -19.17% 136.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.040M $2.100M $2.030M
YoY Change -16.39% 3.45% 150.62%
Accrued Expenses $770.0K $490.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.458M $3.170M $2.952M
YoY Change 45.75% 7.37% 138.93%
Total Short-Term Liabilities $7.470M $5.910M $4.991M
YoY Change 30.94% 18.4% 66.03%
LONG-TERM LIABILITIES
Long-Term Debt $4.625M $5.812M $3.416M
YoY Change 77.12% 70.15% -46.32%
Other Long-Term Liabilities $140.0K $110.0K $190.0K
YoY Change -36.36% -42.11% 216.67%
Total Long-Term Liabilities $4.625M $5.812M $3.416M
YoY Change 77.12% 70.15% -46.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.470M $5.910M $4.991M
Total Long-Term Liabilities $4.625M $5.812M $3.416M
Total Liabilities $12.24M $11.83M $8.600M
YoY Change 43.32% 37.59% -8.76%
SHAREHOLDERS EQUITY
Retained Earnings -$167.2M -$141.1M
YoY Change 14.87% 19.13%
Common Stock $917.9K $903.6K $868.4K
YoY Change 5.31% 4.06% 22.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.903M $14.54M $24.03M
YoY Change
Total Liabilities & Shareholders Equity $21.14M $26.37M $32.63M
YoY Change -28.2% -19.18% 136.47%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$5.638M -$5.448M -$6.751M
YoY Change 26.54% -19.3% 7.99%
Depreciation, Depletion And Amortization $90.00K $90.00K $90.00K
YoY Change 12.5% 0.0% 80.0%
Cash From Operating Activities -$5.510M -$4.800M -$2.410M
YoY Change 77.17% 99.17% -28.27%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$100.0K -$170.0K
YoY Change -77.78% -41.18% 21.43%
Acquisitions
YoY Change
Other Investing Activities $10.01M $0.00 $0.00
YoY Change -100200.0%
Cash From Investing Activities $9.990M -$90.00K -$170.0K
YoY Change -10090.0% -47.06% 21.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -40.00K -530.0K
YoY Change -100.0% -92.45% -126.5%
NET CHANGE
Cash From Operating Activities -5.510M -4.800M -2.410M
Cash From Investing Activities 9.990M -90.00K -170.0K
Cash From Financing Activities 0.000 -40.00K -530.0K
Net Change In Cash 4.480M -4.930M -3.110M
YoY Change -235.76% 58.52% 107.33%
FREE CASH FLOW
Cash From Operating Activities -$5.510M -$4.800M -$2.410M
Capital Expenditures -$20.00K -$100.0K -$170.0K
Free Cash Flow -$5.490M -$4.700M -$2.240M
YoY Change 81.79% 109.82% -30.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
15000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
15007478 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14468 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
587344 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-58444 USD
dei Entity Registrant Name
EntityRegistrantName
Neuralstem, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001357459
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91786290 shares
CY2015Q2 us-gaap Revenues
Revenues
2500 USD
CY2014Q2 us-gaap Revenues
Revenues
5000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3312841 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1999921 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1684381 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1516317 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
4997222 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3516238 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4994722 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3511238 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
16084 USD
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Trading Symbol
TradingSymbol
CUR
CY2015Q2 us-gaap Short Term Investments
ShortTermInvestments
15032419 USD
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
15007478 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18818 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
225524 USD
CY2015Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
121202 USD
CY2014Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
135694 USD
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
904222 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
274106 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
24725788 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
28161782 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
342969 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
301265 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1205456 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1233172 USD
CY2015Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
40830 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
89143 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57259 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58713 USD
CY2015Q2 us-gaap Assets
Assets
26372302 USD
CY2014Q4 us-gaap Assets
Assets
29844075 USD
CY2015Q2 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
2099952 USD
CY2014Q4 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
2504978 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
148536 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
126745 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5909706 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4008695 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5812322 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8056470 USD
CY2015Q2 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
110848 USD
CY2014Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
59574 USD
CY2015Q2 us-gaap Liabilities
Liabilities
11832876 USD
CY2014Q4 us-gaap Liabilities
Liabilities
12124739 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
903598 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
877897 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
175185796 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
167890220 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5995 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6000 USD
CY2015Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
490749 USD
CY2014Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
646960 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
90791285 shares
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
87186586 shares
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-18 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
130 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-5448055 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-6751152 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10326 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
250000 USD
us-gaap Revenues
Revenues
5417 USD
us-gaap Revenues
Revenues
9167 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6495664 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3630286 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3117455 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
17422 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
459073 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
397616 USD
CY2015Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2014Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-453315 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3240044 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-5448037 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-6751282 USD
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5067020 USD
us-gaap Operating Expenses
OperatingExpenses
9613119 USD
us-gaap Operating Expenses
OperatingExpenses
8697306 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9607702 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-8688139 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
29653 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
42140 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
334133 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-893480 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3982200 USD
us-gaap Net Income Loss
NetIncomeLoss
-10501182 USD
us-gaap Net Income Loss
NetIncomeLoss
-12670339 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
90004597 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
86477797 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-5 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1134 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-10501187 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-12671473 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10326 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
250000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
167376 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
177220 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1315817 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2982025 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
433596 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
432108 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-206706 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1481 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5997 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-405093 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
614534 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
138859 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1256 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-138214 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-6677 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9524209 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5124872 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
15032419 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
70240 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
247602 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96019 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145091 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-148955 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
133000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
42758 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-191200 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15392693 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
3073537 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1651216 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
2931924 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
19053534 USD
cur Payment Of Employee Taxes On Stock Option Exercise
PaymentOfEmployeeTaxesOnStockOptionExercise
0 USD
cur Payment Of Employee Taxes On Stock Option Exercise
PaymentOfEmployeeTaxesOnStockOptionExercise
426212 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1425123 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
117068 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
81543 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5845635 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
18904872 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-79 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-903 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3869853 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1613596 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16846052 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15232456 USD
us-gaap Interest Paid
InterestPaid
481847 USD
us-gaap Interest Paid
InterestPaid
398248 USD
cur Issuance Of Common Stock For Cashless Excercise Of Warrants And Options
IssuanceOfCommonStockForCashlessExcerciseOfWarrantsAndOptions
360120 USD
cur Issuance Of Common Stock For Cashless Excercise Of Warrants And Options
IssuanceOfCommonStockForCashlessExcerciseOfWarrantsAndOptions
1204412 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-156211 USD
CY2013Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
8000000 USD
CY2013Q1 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
2000000 USD
CY2015Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.11 pure
us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
300000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1000000 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
805972 shares
CY2014Q4 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
4300000 USD
CY2014Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
446000 USD
CY2014Q4 cur Debt Instrument Refinanced Loan
DebtInstrumentRefinancedLoan
5600000 USD
CY2014Q4 cur Debt Instrument Additional Principal Borrowed
DebtInstrumentAdditionalPrincipalBorrowed
4400000 USD
CY2014Q4 cur Debt Instrument Principal Amount
DebtInstrumentPrincipalAmount
10000000 USD
CY2014Q4 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.1 pure
CY2015Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
42600000 shares
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
625959 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
541026 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
18986395 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
540901 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
33053 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
232611 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
19261632 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
15480734 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
19255386 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.89
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.61
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.64
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
11043872 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.16
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
4412000 USD
cur Compensation Expenses Unvested Restricted Stock Term Period
CompensationExpensesUnvestedRestrictedStockTermPeriod
P2Y2M12D
CY2014Q1 cur Warrants Issued During Period
WarrantsIssuedDuringPeriod
6872859 shares
CY2014Q1 us-gaap Share Price
SharePrice
2.91
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
20000000 USD
CY2014Q1 cur Warrants And Shares Issued Value Net
WarrantsAndSharesIssuedValueNet
18630000 USD
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.27
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.94
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.03
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.94
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y9M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y1M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y9M18D
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
20306807 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
68400 USD
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
11043872 USD
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
8243906 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
90359761 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
87789679 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> <u><font style="BACKGROUND: transparent; FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="BACKGROUND: transparent; FONT-SIZE: 10pt">The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The condensed consolidated financial statements include significant estimates for the expected economic life and value of our owned and licensed technology, our net operating loss and related valuation allowance for tax purposes and our stock-based compensation related to employees and directors, consultants and investment banks, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
19261632 shares
cur Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerms
P4Y9M18D
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y1M6D
cur Warrant Modification Expense
WarrantModificationExpense
0 USD
cur Warrant Modification Expense
WarrantModificationExpense
3109850 USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 cur Warrant Modification Expense
WarrantModificationExpense
3109850 USD
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2016-06-30
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The loan agreement provided for a conversion feature whereby the lender or the Company could each convert up to a maximum of $1 million in principal payments into common stock of the Company
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
38900000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
39700000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
38900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
39700000 shares

Files In Submission

Name View Source Status
0001144204-15-047543-index-headers.html Edgar Link pending
0001144204-15-047543-index.html Edgar Link pending
0001144204-15-047543.txt Edgar Link pending
0001144204-15-047543-xbrl.zip Edgar Link pending
cur-20150630.xml Edgar Link completed
cur-20150630.xsd Edgar Link pending
cur-20150630_cal.xml Edgar Link unprocessable
cur-20150630_def.xml Edgar Link unprocessable
cur-20150630_lab.xml Edgar Link unprocessable
cur-20150630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v416285_10q.htm Edgar Link pending
v416285_ex31-1.htm Edgar Link pending
v416285_ex31-2.htm Edgar Link pending
v416285_ex32-1.htm Edgar Link pending
v416285_ex32-2.htm Edgar Link pending