2016 Q3 Form 10-Q Financial Statement

#000117184316013023 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $2.500K $2.500K
YoY Change 0.0% -50.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.330M $1.810M
YoY Change -26.52% -8.12%
% of Gross Profit
Research & Development $3.590M $3.392M
YoY Change 5.83% 60.77%
% of Gross Profit
Depreciation & Amortization $100.0K $90.00K
YoY Change 11.11% 12.5%
% of Gross Profit
Operating Expenses $4.920M $5.200M
YoY Change -5.39% 26.47%
Operating Profit -$4.917M -$5.198M
YoY Change -5.4% 26.56%
Interest Expense $240.5K $464.2K
YoY Change -48.2% 28.37%
% of Operating Profit
Other Income/Expense, Net -$303.3K -$440.0K
YoY Change -31.08% 26.27%
Pretax Income -$5.220M -$5.640M
YoY Change -7.45% 26.46%
Income Tax
% Of Pretax Income
Net Earnings -$5.220M -$5.638M
YoY Change -7.4% 26.54%
Net Earnings / Revenue -208811.32% -225502.72%
Basic Earnings Per Share -$0.59
Diluted Earnings Per Share -$0.59 -$94.00M
COMMON SHARES
Basic Shares Outstanding 8.835M 91.79M shares
Diluted Shares Outstanding 8.835M

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.680M $18.15M
YoY Change -68.71% -32.65%
Cash & Equivalents $5.676M $13.13M
Short-Term Investments $0.00 $5.020M
Other Short-Term Assets $950.0K $1.400M
YoY Change -32.14% 86.67%
Inventory
Prepaid Expenses $946.9K $1.289M
Receivables $12.69K $19.16K
Other Receivables $50.00K $0.00
Total Short-Term Assets $6.687M $19.56M
YoY Change -65.82% -29.46%
LONG-TERM ASSETS
Property, Plant & Equipment $315.5K $335.9K
YoY Change -6.05% 11.48%
Goodwill
YoY Change
Intangibles $984.1K $1.147M
YoY Change -14.21% -7.9%
Long-Term Investments
YoY Change
Other Assets $49.98K $72.16K
YoY Change -30.73% 25.02%
Total Long-Term Assets $1.763M $1.578M
YoY Change 11.73% -7.66%
TOTAL ASSETS
Total Short-Term Assets $6.687M $19.56M
Total Long-Term Assets $1.763M $1.578M
Total Assets $8.451M $21.14M
YoY Change -60.03% -28.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.480M $2.040M
YoY Change 21.57% -16.39%
Accrued Expenses $0.00 $770.0K
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.829M $4.458M
YoY Change 8.34% 45.75%
Total Short-Term Liabilities $7.852M $7.470M
YoY Change 5.12% 30.94%
LONG-TERM LIABILITIES
Long-Term Debt $4.625M
YoY Change 77.12%
Other Long-Term Liabilities $4.380M $140.0K
YoY Change 3028.57% -36.36%
Total Long-Term Liabilities $0.00 $4.625M
YoY Change -100.0% 77.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.852M $7.470M
Total Long-Term Liabilities $0.00 $4.625M
Total Liabilities $12.24M $12.24M
YoY Change -0.03% 43.32%
SHAREHOLDERS EQUITY
Retained Earnings -$187.6M -$167.2M
YoY Change 12.23% 14.87%
Common Stock $1.148M $917.9K
YoY Change 25.1% 5.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.785M $8.903M
YoY Change
Total Liabilities & Shareholders Equity $8.451M $21.14M
YoY Change -60.03% -28.2%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$5.220M -$5.638M
YoY Change -7.4% 26.54%
Depreciation, Depletion And Amortization $100.0K $90.00K
YoY Change 11.11% 12.5%
Cash From Operating Activities -$4.480M -$5.510M
YoY Change -18.69% 77.17%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$20.00K
YoY Change -100.0% -77.78%
Acquisitions
YoY Change
Other Investing Activities $0.00 $10.01M
YoY Change -100.0% -100200.0%
Cash From Investing Activities $0.00 $9.990M
YoY Change -100.0% -10090.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -970.0K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -4.480M -5.510M
Cash From Investing Activities 0.000 9.990M
Cash From Financing Activities -970.0K 0.000
Net Change In Cash -5.450M 4.480M
YoY Change -221.65% -235.76%
FREE CASH FLOW
Cash From Operating Activities -$4.480M -$5.510M
Capital Expenditures $0.00 -$20.00K
Free Cash Flow -$4.480M -$5.490M
YoY Change -18.4% 81.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
2484335
CY2015Q4 cur Accounts Payable And Accrued Expenses Excluding Accrued Bonuses
AccountsPayableAndAccruedExpensesExcludingAccruedBonuses
1455826
cur Cashless And Partial Cashless Exercises Price For Warrants And Options
CashlessAndPartialCashlessExercisesPriceForWarrantsAndOptions
0.62
cur Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
1.94
CY2016Q2 cur Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
20000000
cur Expenses Related To Issuance Of Derivative Instrument
ExpensesRelatedToIssuanceOfDerivativeInstrument
466541
cur Expenses Related To Issuance Of Derivative Instrument
ExpensesRelatedToIssuanceOfDerivativeInstrument
CY2016Q3 cur Fees Related To Issuance Of Derivative Instrument And Other Expenses
FeesRelatedToIssuanceOfDerivativeInstrumentAndOtherExpenses
456
CY2015Q3 cur Fees Related To Issuance Of Derivative Instrument And Other Expenses
FeesRelatedToIssuanceOfDerivativeInstrumentAndOtherExpenses
cur Fees Related To Issuance Of Derivative Instrument And Other Expenses
FeesRelatedToIssuanceOfDerivativeInstrumentAndOtherExpenses
463798
cur Fees Related To Issuance Of Derivative Instrument And Other Expenses
FeesRelatedToIssuanceOfDerivativeInstrumentAndOtherExpenses
10326
CY2016Q3 cur Nonoperating Gains Losses Related Party Settlement
NonoperatingGainsLossesRelatedPartySettlement
458608
CY2015Q3 cur Nonoperating Gains Losses Related Party Settlement
NonoperatingGainsLossesRelatedPartySettlement
cur Nonoperating Gains Losses Related Party Settlement
NonoperatingGainsLossesRelatedPartySettlement
458608
cur Nonoperating Gains Losses Related Party Settlement
NonoperatingGainsLossesRelatedPartySettlement
cur Number Of Warrants And Options Exercised
NumberOfWarrantsAndOptionsExercised
2209000
cur Proceeds From Exercise Of Stock Purchase Warrants Net Of Issuance Costs
ProceedsFromExerciseOfStockPurchaseWarrantsNetOfIssuanceCosts
3073537
cur Proceeds From Exercise Of Stock Purchase Warrants Net Of Issuance Costs
ProceedsFromExerciseOfStockPurchaseWarrantsNetOfIssuanceCosts
us-gaap Stock Issued1
StockIssued1
2736120
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
812423
CY2016Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
20000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
255398
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
219014
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-538261
CY2015Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
4363156
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2121049
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
283493
CY2016Q2 cur Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
7229000
cur Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
8173686
cur Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
2931925
cur Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
cur Stock Issued During Period Shares Cashless Exercise Of Warrants And Options
StockIssuedDuringPeriodSharesCashlessExerciseOfWarrantsAndOptions
1059980
cur Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
1705400
CY2016Q2 cur Warrants Expiration Period
WarrantsExpirationPeriod
P5Y
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12685
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
37316
CY2016Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
161362
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4587
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3071
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
182699484
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
176002832
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
0
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
0
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
578820
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
805232
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2866773
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
655090
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37300000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1807934
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5862374
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4925389
CY2016Q3 us-gaap Assets Current
AssetsCurrent
6687490
CY2015Q4 us-gaap Assets Current
AssetsCurrent
13431084
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5676129
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4716533
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12518980
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13130795
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
959596
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
611815
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63100000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37300000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2016Q3 us-gaap Assets
Assets
8450608
CY2015Q4 us-gaap Assets
Assets
14949548
CY2016Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
5700000
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.40
CY2016Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114823460
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92005705
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114823460
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92005705
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1148235
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
920057
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5220262
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5639843
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15677059
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16141030
us-gaap Depreciation And Amortization
DepreciationAndAmortization
275074
CY2016Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
51733
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
CY2016Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
413466
CY2015Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
893
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1812
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
3391000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1329712
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1029864
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1269384
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-24631
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-206365
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-161362
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
121029
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
465199
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-38236
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
197615
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-21542
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
14102
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-153854
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-194343
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-212572
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
972371
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
984125
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1103467
CY2016Q3 us-gaap Interest Expense
InterestExpense
240462
CY2015Q3 us-gaap Interest Expense
InterestExpense
464197
us-gaap Interest Expense
InterestExpense
949375
us-gaap Interest Expense
InterestExpense
1377004
us-gaap Interest Paid
InterestPaid
869038
us-gaap Interest Paid
InterestPaid
724350
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
17293
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
24149
us-gaap Investment Income Interest
InvestmentIncomeInterest
41862
us-gaap Investment Income Interest
InvestmentIncomeInterest
53802
CY2016Q3 us-gaap Liabilities
Liabilities
12235559
CY2015Q4 us-gaap Liabilities
Liabilities
9982270
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8450608
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14949548
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7852113
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6425472
CY2016Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
20290
CY2015Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
174144
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
4829428
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3382654
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4545180
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5105271
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5845636
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
7389182
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
9800395
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11535750
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15032404
us-gaap Net Income Loss
NetIncomeLoss
-15678575
us-gaap Net Income Loss
NetIncomeLoss
-16138750
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-5220283
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-5637568
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-303278
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-440048
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-693689
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1333528
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
4919505
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
5200020
us-gaap Operating Expenses
OperatingExpenses
14992386
us-gaap Operating Expenses
OperatingExpenses
14813139
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4917005
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5197520
us-gaap Operating Income Loss
OperatingIncomeLoss
-14984886
us-gaap Operating Income Loss
OperatingIncomeLoss
-14805222
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49984
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71797
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
21
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2275
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1516
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2280
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
538350
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
263104
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
42758
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30183
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
61417
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5017453
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98088
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128213
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
us-gaap Revenues
Revenues
7917
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
946943
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1159782
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2932000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0
CY2016Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
8000000
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
7517453
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
15007478
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
313483
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
315543
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
343200
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3381898
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
117068
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3589793
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3392086
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9130012
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9887750
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187637257
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-171958682
CY2016Q3 us-gaap Revenues
Revenues
2500
CY2015Q3 us-gaap Revenues
Revenues
2500
us-gaap Revenues
Revenues
7500
us-gaap Share Based Compensation
ShareBasedCompensation
2866773
us-gaap Share Based Compensation
ShareBasedCompensation
2121049
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
66800000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
16849228
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.03
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
774083
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5672232
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.40
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.89
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
71253
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
550000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
17102947
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
22001096
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.08
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.74
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
67691
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
20480622
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.87
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.08
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.61
CY2016Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
22001096
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y109D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y109D
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y255D
CY2016Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
1.74
CY2015Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
3.77
CY2016Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.40
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
7517453
us-gaap Stock Issued1
StockIssued1
8936
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
-3784951
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
4967278
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"><div style="display: inline; background-color: white"><div style="display: inline; text-decoration: underline;">Use of Estimates</div></div></div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><div style="display: inline; background-color: white">The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The condensed consolidated financial statements include significant estimates for the expected economic life and value of our licensed technology, our net operating loss and related valuation allowance for tax purposes and our stock-based compensation related to employees and directors, consultants and investment banks, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</div></div></div></div></div>
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
114855581
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
91569826
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
104248993
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
90532073

Files In Submission

Name View Source Status
0001171843-16-013023-index-headers.html Edgar Link pending
0001171843-16-013023-index.html Edgar Link pending
0001171843-16-013023.txt Edgar Link pending
0001171843-16-013023-xbrl.zip Edgar Link pending
chart.jpg Edgar Link pending
cur-20160930.xml Edgar Link completed
cur-20160930.xsd Edgar Link pending
cur-20160930_cal.xml Edgar Link unprocessable
cur-20160930_def.xml Edgar Link unprocessable
cur-20160930_lab.xml Edgar Link unprocessable
cur-20160930_pre.xml Edgar Link unprocessable
exh_1022.htm Edgar Link pending
exh_1023.htm Edgar Link pending
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_321.htm Edgar Link pending
exh_322.htm Edgar Link pending
f10q_110816p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending