|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.37M
-32.99%
YoY
|
$28.90M
9.8%
YoY
|
$26.32M
-66.89%
YoY
|
$79.49M
18.24%
YoY
|
$67.23M
492.19%
YoY
|
| Depreciation, Depletion And Amortization |
$42.48M
39.83%
YoY
|
$30.38M
1.02%
YoY
|
$30.07M
1.97%
YoY
|
$29.49M
28.36%
YoY
|
$22.97M
34.7%
YoY
|
| Cash From Operating Activities |
$53.73M
-18.21%
YoY
|
$65.69M
22.13%
YoY
|
$53.79M
-60.1%
YoY
|
$134.8M
118.32%
YoY
|
$61.75M
196.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.487M
-90.66%
YoY
|
$69.43M
154.67%
YoY
|
$27.26M
-25.09%
YoY
|
$36.39M
-118.7%
YoY
|
-$194.7M
6635.76%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$7.200M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$17.90M
929.63%
YoY
|
$1.738M
-84.59%
YoY
|
$11.28M
43.08%
YoY
|
$7.885M
-352.01%
YoY
|
-$3.129M
-21.58%
YoY
|
| Cash From Investing Activities |
$11.41M
-116.86%
YoY
|
-$67.69M
323.56%
YoY
|
-$15.98M
-43.94%
YoY
|
-$28.51M
-85.59%
YoY
|
-$197.8M
2771.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.999M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.62M
375.28%
YoY
|
-$10.23M
-84.77%
YoY
|
-$67.15M
96.83%
YoY
|
-$34.12M
-123.72%
YoY
|
$143.9M
-873.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.73M
-18.21%
YoY
|
$65.69M
22.13%
YoY
|
$53.79M
-60.1%
YoY
|
$134.8M
118.32%
YoY
|
$61.75M
196.35%
YoY
|
| Cash From Investing Activities |
$11.41M
-116.86%
YoY
|
-$67.69M
323.56%
YoY
|
-$15.98M
-43.94%
YoY
|
-$28.51M
-85.59%
YoY
|
-$197.8M
2771.67%
YoY
|
| Cash From Financing Activities |
-$48.62M
375.28%
YoY
|
-$10.23M
-84.77%
YoY
|
-$67.15M
96.83%
YoY
|
-$34.12M
-123.72%
YoY
|
$143.9M
-873.2%
YoY
|
| Net Change In Cash |
$16.52M
-235.04%
YoY
|
-$12.23M
-58.32%
YoY
|
-$29.35M
-140.66%
YoY
|
$72.18M
823.95%
YoY
|
$7.812M
-267.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.73M
-18.21%
YoY
|
$65.69M
22.13%
YoY
|
$53.79M
-60.1%
YoY
|
$134.8M
118.32%
YoY
|
$61.75M
196.35%
YoY
|
| Capital Expenditures |
$6.487M
-90.66%
YoY
|
$69.43M
154.67%
YoY
|
$27.26M
-25.09%
YoY
|
$36.39M
-118.7%
YoY
|
-$194.7M
6635.76%
YoY
|
| Free Cash Flow |
$47.24M
-1362.73%
YoY
|
-$3.741M
-114.11%
YoY
|
$26.52M
-73.05%
YoY
|
$98.41M
-61.62%
YoY
|
$256.4M
980.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.29M
-771.12%
YoY
|
$11.88M
40.88%
YoY
|
$12.21M
138.86%
YoY
|
-$2.742M
-174.46%
YoY
|
-$1.981M
-116.97%
YoY
|
$8.435M
642.42%
YoY
|
$5.111M
-72.91%
YoY
|
$3.683M
29.47%
YoY
|
$11.67M
236.02%
YoY
|
$1.136M
-92.67%
YoY
|
$18.87M
0.43%
YoY
|
$2.845M
-88.64%
YoY
|
$3.474M
-82.77%
YoY
|
$15.50M
1.97%
YoY
|
$18.79M
-30.41%
YoY
|
$25.03M
30.38%
YoY
|
$20.17M
244.51%
YoY
|
$15.20M
100.0%
YoY
|
$27.00M
255.26%
YoY
|
| Depreciation, Depletion And Amortization |
$11.88M
19.68%
YoY
|
$11.74M
51.16%
YoY
|
$10.21M
32.32%
YoY
|
$10.60M
42.18%
YoY
|
$9.923M
33.44%
YoY
|
$7.767M
3.22%
YoY
|
$7.719M
-3.51%
YoY
|
$7.454M
4.58%
YoY
|
$7.436M
1.5%
YoY
|
$7.524M
-0.07%
YoY
|
$8.000M
8.61%
YoY
|
$7.127M
-2.28%
YoY
|
$7.327M
0.35%
YoY
|
$7.529M
15.43%
YoY
|
$7.366M
2.82%
YoY
|
$7.293M
49.83%
YoY
|
$7.301M
65.22%
YoY
|
$6.523M
53.84%
YoY
|
$7.163M
69.35%
YoY
|
| Cash From Operating Activities |
$4.494M
-203.17%
YoY
|
$15.13M
-21.56%
YoY
|
$28.56M
0.38%
YoY
|
$14.40M
60.73%
YoY
|
-$4.356M
-148.4%
YoY
|
$19.28M
-19.33%
YoY
|
$28.45M
74.55%
YoY
|
$8.956M
346.08%
YoY
|
$8.999M
-22.23%
YoY
|
$23.90M
-27.41%
YoY
|
$16.30M
-50.07%
YoY
|
$2.008M
-94.6%
YoY
|
$11.57M
-63.91%
YoY
|
$32.93M
72.71%
YoY
|
$32.64M
41.05%
YoY
|
$37.16M
154.65%
YoY
|
$32.06M
549.01%
YoY
|
$19.07M
-1291.75%
YoY
|
$23.14M
49.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.811M
293.44%
YoY
|
$980.6K
-91.65%
YoY
|
$3.937M
-93.1%
YoY
|
$1.109M
154.65%
YoY
|
$460.3K
126.06%
YoY
|
$11.74M
25053.6%
YoY
|
$57.05M
28425.89%
YoY
|
$435.4K
-98.39%
YoY
|
$203.6K
170.45%
YoY
|
$46.68K
-99.74%
YoY
|
$200.0K
-1.14%
YoY
|
$26.96M
-11131.48%
YoY
|
$75.29K
-100.41%
YoY
|
$18.02M
-151.77%
YoY
|
$202.3K
-100.4%
YoY
|
-$244.4K
-99.76%
YoY
|
-$18.33M
235.08%
YoY
|
-$34.82M
4145.8%
YoY
|
-$51.20M
12386.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
N/A
|
$10.48M
648.63%
YoY
|
$8.259M
-6.55%
YoY
|
-$842.3K
-90.09%
YoY
|
N/A
|
$1.400M
-84.58%
YoY
|
$8.838M
-836.53%
YoY
|
-$8.500M
54.3%
YoY
|
$0.00
-100.0%
YoY
|
$9.081M
785.38%
YoY
|
-$1.200M
-21.18%
YoY
|
-$5.509M
-166.37%
YoY
|
$8.870M
10783.17%
YoY
|
$1.026M
-132.78%
YoY
|
-$1.522M
N/A
|
$8.300M
N/A
|
$81.50K
N/A
|
-$3.129M
15544.2%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.311M
184.83%
YoY
|
$9.500M
-191.86%
YoY
|
$4.322M
-108.96%
YoY
|
-$1.951M
-78.17%
YoY
|
-$460.3K
126.05%
YoY
|
-$10.34M
-214.47%
YoY
|
-$48.21M
3608.73%
YoY
|
-$8.935M
-72.48%
YoY
|
-$203.6K
-102.32%
YoY
|
$9.035M
-153.15%
YoY
|
-$1.300M
-1.52%
YoY
|
-$32.47M
-503.11%
YoY
|
$8.794M
-148.2%
YoY
|
-$17.00M
-55.2%
YoY
|
-$1.320M
-97.42%
YoY
|
$8.056M
-107.81%
YoY
|
-$18.25M
233.76%
YoY
|
-$37.94M
4364.04%
YoY
|
-$51.20M
333.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.49M
-8.58%
YoY
|
-$15.59M
2.2%
YoY
|
$2.153M
-93.84%
YoY
|
-$17.14M
-4.5%
YoY
|
-$18.04M
50.84%
YoY
|
-$15.26M
-28.24%
YoY
|
$34.93M
-393.56%
YoY
|
-$17.95M
24.73%
YoY
|
-$11.96M
-38.98%
YoY
|
-$21.26M
286.55%
YoY
|
-$11.90M
-23.47%
YoY
|
-$14.39M
10.98%
YoY
|
-$19.60M
19106.57%
YoY
|
-$5.500M
-121.22%
YoY
|
-$15.55M
-142.48%
YoY
|
-$12.96M
-114.87%
YoY
|
-$102.1K
-98.26%
YoY
|
$25.92M
829.06%
YoY
|
$36.60M
-810.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.494M
-203.17%
YoY
|
$15.13M
-21.56%
YoY
|
$28.56M
0.38%
YoY
|
$14.40M
60.73%
YoY
|
-$4.356M
-148.4%
YoY
|
$19.28M
-19.33%
YoY
|
$28.45M
74.55%
YoY
|
$8.956M
346.08%
YoY
|
$8.999M
-22.23%
YoY
|
$23.90M
-27.41%
YoY
|
$16.30M
-50.07%
YoY
|
$2.008M
-94.6%
YoY
|
$11.57M
-63.91%
YoY
|
$32.93M
72.71%
YoY
|
$32.64M
41.05%
YoY
|
$37.16M
154.65%
YoY
|
$32.06M
549.01%
YoY
|
$19.07M
-1291.75%
YoY
|
$23.14M
49.02%
YoY
|
| Cash From Investing Activities |
-$1.311M
184.83%
YoY
|
$9.500M
-191.86%
YoY
|
$4.322M
-108.96%
YoY
|
-$1.951M
-78.17%
YoY
|
-$460.3K
126.05%
YoY
|
-$10.34M
-214.47%
YoY
|
-$48.21M
3608.73%
YoY
|
-$8.935M
-72.48%
YoY
|
-$203.6K
-102.32%
YoY
|
$9.035M
-153.15%
YoY
|
-$1.300M
-1.52%
YoY
|
-$32.47M
-503.11%
YoY
|
$8.794M
-148.2%
YoY
|
-$17.00M
-55.2%
YoY
|
-$1.320M
-97.42%
YoY
|
$8.056M
-107.81%
YoY
|
-$18.25M
233.76%
YoY
|
-$37.94M
4364.04%
YoY
|
-$51.20M
333.13%
YoY
|
| Cash From Financing Activities |
-$16.49M
-8.58%
YoY
|
-$15.59M
2.2%
YoY
|
$2.153M
-93.84%
YoY
|
-$17.14M
-4.5%
YoY
|
-$18.04M
50.84%
YoY
|
-$15.26M
-28.24%
YoY
|
$34.93M
-393.56%
YoY
|
-$17.95M
24.73%
YoY
|
-$11.96M
-38.98%
YoY
|
-$21.26M
286.55%
YoY
|
-$11.90M
-23.47%
YoY
|
-$14.39M
10.98%
YoY
|
-$19.60M
19106.57%
YoY
|
-$5.500M
-121.22%
YoY
|
-$15.55M
-142.48%
YoY
|
-$12.96M
-114.87%
YoY
|
-$102.1K
-98.26%
YoY
|
$25.92M
829.06%
YoY
|
$36.60M
-810.72%
YoY
|
| Net Change In Cash |
-$13.31M
-41.77%
YoY
|
$9.035M
-243.08%
YoY
|
$35.04M
130.92%
YoY
|
-$4.696M
-73.81%
YoY
|
-$22.86M
622.26%
YoY
|
-$6.314M
-154.06%
YoY
|
$15.17M
389.44%
YoY
|
-$17.93M
-60.03%
YoY
|
-$3.165M
-513.64%
YoY
|
$11.68M
11.92%
YoY
|
$3.100M
-80.35%
YoY
|
-$44.85M
-239.06%
YoY
|
$765.1K
-94.42%
YoY
|
$10.44M
48.14%
YoY
|
$15.77M
84.48%
YoY
|
$32.25M
-2399.5%
YoY
|
$13.71M
-314.99%
YoY
|
$7.044M
1971.9%
YoY
|
$8.550M
-693.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.494M
-203.17%
YoY
|
$15.13M
-21.56%
YoY
|
$28.56M
0.38%
YoY
|
$14.40M
60.73%
YoY
|
-$4.356M
-148.4%
YoY
|
$19.28M
-19.33%
YoY
|
$28.45M
74.55%
YoY
|
$8.956M
346.08%
YoY
|
$8.999M
-22.23%
YoY
|
$23.90M
-27.41%
YoY
|
$16.30M
-50.07%
YoY
|
$2.008M
-94.6%
YoY
|
$11.57M
-63.91%
YoY
|
$32.93M
72.71%
YoY
|
$32.64M
41.05%
YoY
|
$37.16M
154.65%
YoY
|
$32.06M
549.01%
YoY
|
$19.07M
-1291.75%
YoY
|
$23.14M
49.02%
YoY
|
| Capital Expenditures |
$1.811M
293.44%
YoY
|
$980.6K
-91.65%
YoY
|
$3.937M
-93.1%
YoY
|
$1.109M
154.65%
YoY
|
$460.3K
126.06%
YoY
|
$11.74M
25053.6%
YoY
|
$57.05M
28425.89%
YoY
|
$435.4K
-98.39%
YoY
|
$203.6K
170.45%
YoY
|
$46.68K
-99.74%
YoY
|
$200.0K
-1.14%
YoY
|
$26.96M
-11131.48%
YoY
|
$75.29K
-100.41%
YoY
|
$18.02M
-151.77%
YoY
|
$202.3K
-100.4%
YoY
|
-$244.4K
-99.76%
YoY
|
-$18.33M
235.08%
YoY
|
-$34.82M
4145.8%
YoY
|
-$51.20M
12386.74%
YoY
|
| Free Cash Flow |
$2.683M
-155.71%
YoY
|
$14.15M
87.56%
YoY
|
$24.62M
-186.1%
YoY
|
$13.29M
55.93%
YoY
|
-$4.816M
-154.76%
YoY
|
$7.542M
-68.39%
YoY
|
-$28.60M
-277.64%
YoY
|
$8.521M
-134.14%
YoY
|
$8.796M
-23.49%
YoY
|
$23.86M
60.01%
YoY
|
$16.10M
-50.37%
YoY
|
-$24.96M
-166.72%
YoY
|
$11.50M
-77.19%
YoY
|
$14.91M
-72.33%
YoY
|
$32.44M
-56.36%
YoY
|
$37.41M
-68.24%
YoY
|
$50.39M
384.06%
YoY
|
$53.88M
-7008.15%
YoY
|
$74.34M
366.37%
YoY
|
Loading...