$PANL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$PANL

$7.25 -$0.39 (5.1%)

Deep Research with AI Research

Overview

$PANL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$632.0M 17.8% YoY	$536.5M 7.46% YoY	$499.3M -28.65% YoY	$699.7M -2.56% YoY	$718.1M 87.55% YoY
Cost Of Revenue	$425.6M 12.73% YoY	$377.5M 9.66% YoY	$344.3M -28.93% YoY	$484.4M -12.65% YoY	$554.6M 91.43% YoY
Gross Profit	$206.4M 29.84% YoY	$159.0M 2.58% YoY	$155.0M -28.01% YoY	$215.3M 31.65% YoY	$163.5M 75.46% YoY
Selling, General & Admin	$31.07M 26.17% YoY	$24.63M 8.1% YoY	$22.78M 13.32% YoY	$20.10M 5.99% YoY	$18.97M 19.29% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$42.48M 39.83% YoY	$30.38M 1.02% YoY	$30.07M 1.97% YoY	$29.49M 28.36% YoY	$22.97M 34.7% YoY
Operating Expenses	$168.5M -65.48% YoY	$488.1M 349.29% YoY	$108.6M -81.72% YoY	$594.2M -7.04% YoY	$639.2M 76.0% YoY
Operating Profit	$37.94M -21.68% YoY	$48.45M 4.51% YoY	$46.36M -56.06% YoY	$105.5M 33.77% YoY	$78.87M 300.43% YoY
Interest Expense	-$23.73M 58.16% YoY	-$15.00M -17.19% YoY	-$18.12M 25.75% YoY	-$14.41M 123.61% YoY	-$6.443M -25.94% YoY
Other Income/Expense, Net	$2.952M -117.7% YoY	-$16.68M -5671.97% YoY	$299.3K -101.5% YoY	-$20.00M 207.77% YoY	-$6.499M -7.23% YoY
Pretax Income	$20.17M -36.52% YoY	$31.77M 11.32% YoY	$28.54M -66.63% YoY	$85.51M 18.15% YoY	$72.37M 469.87% YoY
Income Tax	$366.0K -5.91% YoY	$389.0K -6.71% YoY	$417.0K -5.87% YoY	$443.0K -26.78% YoY	$605.0K 4.67% YoY
Net Earnings	$19.37M -32.99% YoY	$28.90M 9.8% YoY	$26.32M -66.89% YoY	$79.49M 18.24% YoY	$67.23M 492.19% YoY
Basic Earnings Per Share	$0.30 -53.13% YoY	$0.64 8.47% YoY	$0.59 -67.04% YoY	$1.79 16.99% YoY	$1.53 488.46% YoY
Diluted Earnings Per Share	$0.30 -52.38% YoY	$0.63 8.84% YoY	$0.58 -67.11% YoY	$1.76 17.33% YoY	$1.50 476.92% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	63.80M shares 40.56% YoY	45.39M shares 1.38% YoY	44.77M shares 0.84% YoY	44.40M shares 0.91% YoY	44.00M shares 1.33% YoY
Diluted Shares Outstanding	64.70M shares 40.52% YoY	46.05M shares 1.25% YoY	45.48M shares 0.92% YoY	45.06M shares 0.47% YoY	44.85M shares 2.35% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$170.6M 38.91% YoY	$183.9M 24.94% YoY	$168.7M 10.16% YoY	$156.7M 19.16% YoY	$122.8M 17.23% YoY	$147.2M 11.6% YoY	$153.1M 12.9% YoY	$131.5M 11.37% YoY	$104.7M -7.87% YoY	$131.9M 3.11% YoY	$135.6M -26.49% YoY	$118.1M -39.62% YoY	$113.7M -40.71% YoY	$127.9M -45.48% YoY	$184.5M -13.39% YoY	$195.5M 34.39% YoY	$191.8M 53.44% YoY	$234.6M 107.79% YoY	$213.0M 105.2% YoY
Cost Of Revenue	$117.3M 45.7% YoY	$123.0M 18.18% YoY	$110.2M -0.22% YoY	$111.9M 15.75% YoY	$80.50M 21.35% YoY	$104.1M 12.08% YoY	$110.5M 25.39% YoY	$96.66M 15.13% YoY	$66.34M -16.46% YoY	$92.85M 12.72% YoY	$88.10M -29.78% YoY	$83.96M -37.17% YoY	$79.41M -44.46% YoY	$82.37M -54.3% YoY	$125.5M -23.55% YoY	$133.6M 22.91% YoY	$143.0M 40.85% YoY	$180.3M 107.43% YoY	$164.1M 116.81% YoY
Gross Profit	$53.29M 25.97% YoY	$60.89M 41.27% YoY	$58.45M 37.05% YoY	$44.80M 28.61% YoY	$42.30M 10.13% YoY	$43.10M 10.45% YoY	$42.65M -10.41% YoY	$34.83M 2.1% YoY	$38.41M 12.01% YoY	$39.02M -14.33% YoY	$47.60M -19.34% YoY	$34.12M -44.91% YoY	$34.29M -29.73% YoY	$45.55M -16.11% YoY	$59.01M 20.67% YoY	$61.92M 68.14% YoY	$48.80M 107.66% YoY	$54.30M 108.85% YoY	$48.90M 74.03% YoY
Selling, General & Admin	$10.03M 37.84% YoY	$6.743M 7.43% YoY	$9.882M 63.55% YoY	$7.172M 42.59% YoY	$7.275M -0.05% YoY	$6.277M 10.78% YoY	$6.042M 9.85% YoY	$5.030M -15.08% YoY	$7.278M 27.87% YoY	$5.666M 44.99% YoY	$5.500M -4.79% YoY	$5.923M 15.3% YoY	$5.692M 7.77% YoY	$3.908M -8.9% YoY	$5.777M 30.04% YoY	$5.137M -14.8% YoY	$5.281M 25.75% YoY	$4.290M -2.51% YoY	$4.442M 20.06% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$11.88M 19.68% YoY	$11.74M 51.16% YoY	$10.21M 32.32% YoY	$10.60M 42.18% YoY	$9.923M 33.44% YoY	$7.767M 3.22% YoY	$7.719M -3.51% YoY	$7.454M 4.58% YoY	$7.436M 1.5% YoY	$7.524M -0.07% YoY	$8.000M 8.61% YoY	$7.127M -2.28% YoY	$7.327M 0.35% YoY	$7.529M 15.43% YoY	$7.366M 2.82% YoY	$7.293M 49.83% YoY	$7.301M 65.22% YoY	$6.523M 53.84% YoY	$7.163M 69.35% YoY
Operating Expenses	$160.1M 33.57% YoY	$46.14M 63.06% YoY	$151.7M 9.87% YoY	$153.0M 23.53% YoY	$119.9M 27.91% YoY	$28.30M 1.41% YoY	$138.1M 19.16% YoY	$123.9M 12.4% YoY	$93.72M -12.58% YoY	$27.90M -74.45% YoY	$115.9M -24.72% YoY	$110.2M 334.62% YoY	$107.2M -37.58% YoY	$109.2M -46.42% YoY	$154.0M -17.88% YoY	$25.36M -80.4% YoY	$171.7M 44.81% YoY	$203.8M 94.84% YoY	$187.5M 99.89% YoY
Operating Profit	$10.47M 257.64% YoY	$14.75M -0.37% YoY	$16.92M 12.81% YoY	$3.654M -52.02% YoY	$2.926M -73.46% YoY	$14.81M 33.12% YoY	$15.00M -23.89% YoY	$7.614M -3.06% YoY	$11.03M 69.77% YoY	$11.12M -40.53% YoY	$19.71M -35.39% YoY	$7.855M -78.52% YoY	$6.496M -67.56% YoY	$18.70M -39.29% YoY	$30.51M 19.63% YoY	$36.56M 127.1% YoY	$20.02M 213.88% YoY	$30.80M 271.08% YoY	$25.50M 155.0% YoY
Interest Expense	$2.715M -149.2% YoY	-$6.284M 92.29% YoY	-$4.889M -49.95% YoY	-$7.038M 72.71% YoY	-$5.518M -361.68% YoY	-$3.268M -66.82% YoY	-$9.769M -1076.95% YoY	-$4.075M -8.05% YoY	$2.109M -143.96% YoY	-$9.848M 300.73% YoY	$1.000M -111.59% YoY	-$4.431M -40.55% YoY	-$4.796M -216.16% YoY	-$2.458M -81.27% YoY	-$8.625M -394.61% YoY	-$7.454M -302.42% YoY	$4.129M -2164.57% YoY	-$13.12M 3179.77% YoY	$2.928M -217.11% YoY
Other Income/Expense, Net	$3.199M -162.42% YoY	$1.120M -145.09% YoY	-$3.935M -56.01% YoY	-$6.554M 81.0% YoY	-$5.125M -412.98% YoY	-$2.484M -374.62% YoY	-$8.944M -1967.66% YoY	-$3.621M -28.84% YoY	$1.638M -152.94% YoY	$904.5K -131.19% YoY	$478.9K -104.46% YoY	-$5.088M 213.79% YoY	-$3.093M -227.5% YoY	-$2.900M -78.03% YoY	-$10.75M -435.79% YoY	-$1.621M -147.69% YoY	$2.426M 1790.02% YoY	-$13.20M 3200.0% YoY	$3.200M -288.24% YoY
Pretax Income	$13.67M -721.5% YoY	$12.28M 35.62% YoY	$12.99M 114.42% YoY	-$2.900M -172.62% YoY	-$2.199M -117.36% YoY	$9.053M 315.68% YoY	$6.057M -70.01% YoY	$3.994M 44.33% YoY	$12.67M 272.2% YoY	$2.178M -86.23% YoY	$20.20M 2.22% YoY	$2.767M -89.93% YoY	$3.403M -84.84% YoY	$15.81M -10.13% YoY	$19.76M -31.14% YoY	$27.49M 40.4% YoY	$22.45M 245.35% YoY	$17.59M 122.71% YoY	$28.70M 245.73% YoY
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	$13.29M -771.12% YoY	$11.88M 40.88% YoY	$12.21M 138.86% YoY	-$2.742M -174.46% YoY	-$1.981M -116.97% YoY	$8.435M 642.42% YoY	$5.111M -72.91% YoY	$3.683M 29.47% YoY	$11.67M 236.02% YoY	$1.136M -92.67% YoY	$18.87M 0.43% YoY	$2.845M -88.64% YoY	$3.474M -82.77% YoY	$15.50M 1.97% YoY	$18.79M -30.41% YoY	$25.03M 30.38% YoY	$20.17M 244.51% YoY	$15.20M 100.0% YoY	$27.00M 255.26% YoY
Basic Earnings Per Share	$0.21 -800.0% YoY	N/A	$0.19 72.73% YoY	-$0.04 -150.0% YoY	-$0.03 -111.54% YoY	N/A	$0.11 -73.81% YoY	$0.08 33.33% YoY	$0.26 225.0% YoY	$0.03 -91.43% YoY	$0.42 0.0% YoY	$0.06 -89.29% YoY	$0.08 -82.22% YoY	$0.35 2.94% YoY	$0.42 -31.15% YoY	$0.56 27.27% YoY	$0.45 246.15% YoY	$0.34 100.0% YoY	$0.61 258.82% YoY
Diluted Earnings Per Share	$0.21 -800.0% YoY	$0.19 0.0% YoY	$0.19 72.73% YoY	-$0.04 -150.0% YoY	-$0.03 -112.0% YoY	$0.18 646.21% YoY	$0.11 -73.81% YoY	$0.08 33.33% YoY	$0.25 212.5% YoY	$0.02 -92.83% YoY	$0.42 0.0% YoY	$0.06 -100.0% YoY	$0.08 -82.22% YoY	$0.34 0.0% YoY	$0.42 -30.0% YoY	$555.4K 129164020.08% YoY	$0.45 246.15% YoY	$0.34 100.0% YoY	$0.60 252.94% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	65.32M shares -0.47% YoY	64.97M shares 38.53% YoY	65.24M shares 39.1% YoY	65.62M shares 40.1% YoY	65.63M shares 40.47% YoY	46.90M shares 0.94% YoY	46.90M shares 0.94% YoY	46.84M shares 0.8% YoY	46.72M shares 0.53% YoY	46.47M shares 1.18% YoY	46.47M shares 4.62% YoY	46.47M shares 1.0% YoY	46.48M shares 4.7% YoY	45.92M shares 4.36% YoY	44.42M shares 0.93% YoY	46.01M shares 4.56% YoY	44.39M shares 0.95% YoY	44.00M shares 1.18% YoY	44.00M shares 1.19% YoY
Diluted Shares Outstanding	64.78M shares 1.45% YoY	N/A	64.82M shares 40.88% YoY	64.04M shares 39.13% YoY	63.85M shares 39.06% YoY	N/A	46.01M shares 2.06% YoY	46.03M shares 2.0% YoY	45.91M shares 1.77% YoY	45.39M shares 0.9% YoY	45.08M shares 0.99% YoY	45.13M shares 0.13% YoY	45.12M shares -0.17% YoY	44.99M shares 0.66% YoY	44.64M shares -0.64% YoY	45.07M shares 0.85% YoY	45.19M shares 1.44% YoY	44.69M shares 0.79% YoY	44.93M shares 3.26% YoY

Loading...