|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment expense | |||||
| Debt extinguishment and commitment costs | |||||
| Non-cash interest expense | |||||
| Non-cash lower of cost and net realizable value adjustment | |||||
| Deferred taxes | |||||
| Other operating loss (gain), net | |||||
| Stock-based compensation | |||||
| Unrealized (gain) loss on derivative contracts | |||||
| Equity (earnings) losses from Laramie Energy, LLC | |||||
| Equity earnings from refining and logistics investments | |||||
| Dividends received from refining and logistics investments | |||||
| Net changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Prepaid and other assets | |||||
| Inventories | |||||
| Deferred turnaround expenditures | |||||
| Obligations under inventory financing agreements | |||||
| Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Capital expenditures | |||||
| Proceeds from sale of assets and other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of common stock, net of offering costs | |||||
| Proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Net borrowings (repayments) of deferred payment arrangements and receivable advances | |||||
| Payment of deferred loan costs | |||||
| Purchase of common stock for retirement | |||||
| Exercise of stock options | |||||
| Issuance of subsidiary units | |||||
| Proceeds from inventory financing agreements | |||||
| Repayments of inventory financing agreements | |||||
| Payments for debt extinguishment and commitment costs and termination of inventory financing agreements | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Net cash received (paid) for: | |||||
| Interest | |||||
| Taxes | |||||
| Non-cash investing and financing activities: | |||||
| Accrued capital expenditures | |||||
| ROU assets obtained in exchange for new finance lease liabilities | |||||
| ROU assets obtained in exchange for new operating lease liabilities | |||||
| ROU assets terminated in exchange for release from finance lease liabilities | |||||
| ROU assets terminated in exchange for release from operating lease liabilities | |||||
Loading...