|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$369.4M
-1208.55%
YoY
|
-$33.32M
-104.57%
YoY
|
$728.6M
100.07%
YoY
|
$364.2M
-547.97%
YoY
|
-$81.30M
-80.13%
YoY
|
| Depreciation, Depletion And Amortization |
$144.3M
9.68%
YoY
|
$131.6M
9.81%
YoY
|
$119.8M
20.11%
YoY
|
$99.77M
5.87%
YoY
|
$94.24M
4.67%
YoY
|
| Cash From Operating Activities |
$445.3M
431.58%
YoY
|
$83.78M
-85.53%
YoY
|
$579.2M
27.96%
YoY
|
$452.6M
-1738.57%
YoY
|
-$27.62M
-25.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.9M
9.84%
YoY
|
$135.5M
64.74%
YoY
|
$82.28M
55.17%
YoY
|
$53.03M
79.54%
YoY
|
$29.53M
-53.51%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$595.4M
1575.07%
YoY
|
$35.55M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$6.089M
293.86%
YoY
|
$1.546M
-100.27%
YoY
|
-$576.8M
1582.36%
YoY
|
-$34.28M
-132.91%
YoY
|
$104.2M
-179687.93%
YoY
|
| Cash From Investing Activities |
-$142.8M
6.56%
YoY
|
-$134.0M
-79.67%
YoY
|
-$659.0M
654.84%
YoY
|
-$87.31M
-216.99%
YoY
|
$74.63M
-217.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$124.8M
-12.06%
YoY
|
$142.0M
109.34%
YoY
|
$67.82M
765.73%
YoY
|
$7.834M
-91.02%
YoY
|
$87.19M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.4M
793.8%
YoY
|
-$36.96M
-72.74%
YoY
|
-$135.6M
-1111.39%
YoY
|
$13.41M
-1325.5%
YoY
|
-$1.094M
-102.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$445.3M
431.58%
YoY
|
$83.78M
-85.53%
YoY
|
$579.2M
27.96%
YoY
|
$452.6M
-1738.57%
YoY
|
-$27.62M
-25.78%
YoY
|
| Cash From Investing Activities |
-$142.8M
6.56%
YoY
|
-$134.0M
-79.67%
YoY
|
-$659.0M
654.84%
YoY
|
-$87.31M
-216.99%
YoY
|
$74.63M
-217.59%
YoY
|
| Cash From Financing Activities |
-$330.4M
793.8%
YoY
|
-$36.96M
-72.74%
YoY
|
-$135.6M
-1111.39%
YoY
|
$13.41M
-1325.5%
YoY
|
-$1.094M
-102.57%
YoY
|
| Net Change In Cash |
-$27.80M
-68.11%
YoY
|
-$87.18M
-59.54%
YoY
|
-$215.5M
-156.9%
YoY
|
$378.7M
724.85%
YoY
|
$45.91M
-179.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$445.3M
431.58%
YoY
|
$83.78M
-85.53%
YoY
|
$579.2M
27.96%
YoY
|
$452.6M
-1738.57%
YoY
|
-$27.62M
-25.78%
YoY
|
| Capital Expenditures |
$148.9M
9.84%
YoY
|
$135.5M
64.74%
YoY
|
$82.28M
55.17%
YoY
|
$53.03M
79.54%
YoY
|
$29.53M
-53.51%
YoY
|
| Free Cash Flow |
$296.5M
-672.72%
YoY
|
-$51.76M
-110.42%
YoY
|
$496.9M
24.35%
YoY
|
$399.6M
-799.12%
YoY
|
-$57.16M
-43.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.45M
-279.11%
YoY
|
$77.70M
-239.51%
YoY
|
$262.6M
3408.3%
YoY
|
$59.46M
219.03%
YoY
|
-$30.40M
710.45%
YoY
|
-$55.70M
-119.25%
YoY
|
$7.486M
-95.63%
YoY
|
$18.64M
-37.9%
YoY
|
-$3.751M
-101.58%
YoY
|
$289.3M
241.51%
YoY
|
$171.4M
-35.89%
YoY
|
$30.01M
-79.87%
YoY
|
$237.9M
-273.58%
YoY
|
$84.72M
947.72%
YoY
|
$267.4M
226.88%
YoY
|
$149.1M
-236.86%
YoY
|
-$137.1M
120.24%
YoY
|
$8.086M
-106.13%
YoY
|
$81.80M
-673.2%
YoY
|
| Depreciation, Depletion And Amortization |
$34.46M
-5.81%
YoY
|
$36.74M
5.25%
YoY
|
$36.28M
13.82%
YoY
|
$34.71M
7.99%
YoY
|
$36.59M
12.03%
YoY
|
$34.91M
9.29%
YoY
|
$31.88M
-9.72%
YoY
|
$32.14M
13.92%
YoY
|
$32.66M
34.06%
YoY
|
$31.94M
26.35%
YoY
|
$35.31M
40.54%
YoY
|
$28.22M
10.29%
YoY
|
$24.36M
2.44%
YoY
|
$25.28M
4.49%
YoY
|
$25.13M
6.38%
YoY
|
$25.58M
8.64%
YoY
|
$23.78M
3.93%
YoY
|
$24.19M
1.66%
YoY
|
$23.62M
3.49%
YoY
|
| Cash From Operating Activities |
-$40.71M
2809.72%
YoY
|
$93.80M
-706.49%
YoY
|
$219.4M
179.48%
YoY
|
$133.6M
-2956.67%
YoY
|
-$1.399M
-105.5%
YoY
|
-$15.47M
575.67%
YoY
|
$78.49M
-70.84%
YoY
|
-$4.676M
-102.7%
YoY
|
$25.43M
-81.72%
YoY
|
-$2.289M
-102.74%
YoY
|
$269.2M
-21.15%
YoY
|
$173.1M
389.91%
YoY
|
$139.1M
-1909.95%
YoY
|
$83.55M
-201.63%
YoY
|
$341.4M
546.84%
YoY
|
$35.34M
8.69%
YoY
|
-$7.685M
-75.0%
YoY
|
-$82.22M
30.09%
YoY
|
$52.78M
-776.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.07M
5.22%
YoY
|
$27.54M
-42.25%
YoY
|
$32.28M
13.93%
YoY
|
$48.13M
30.46%
YoY
|
$40.93M
80.78%
YoY
|
$47.68M
66.94%
YoY
|
$28.33M
23.24%
YoY
|
$36.89M
110.61%
YoY
|
$22.64M
71.36%
YoY
|
$28.56M
90.81%
YoY
|
$22.99M
154.36%
YoY
|
$17.52M
-238.06%
YoY
|
$13.21M
-19.1%
YoY
|
$14.97M
-275.71%
YoY
|
$9.038M
28.97%
YoY
|
-$12.69M
-317.65%
YoY
|
$16.33M
99.72%
YoY
|
-$8.518M
-59.44%
YoY
|
$7.008M
-42.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.807M
380600.0%
YoY
|
$11.00K
N/A
|
$2.259M
47.17%
YoY
|
$12.00K
20.0%
YoY
|
$1.000K
-99.92%
YoY
|
$0.00
-100.0%
YoY
|
$1.535M
-100.25%
YoY
|
$10.00K
-99.91%
YoY
|
$1.272M
-103.67%
YoY
|
$17.30M
5158.36%
YoY
|
-$606.0M
-7575700.0%
YoY
|
$10.76M
17826.67%
YoY
|
-$34.68M
-4489.87%
YoY
|
$329.0K
-36.36%
YoY
|
$8.000K
-117.39%
YoY
|
$60.00K
-100.06%
YoY
|
$790.0K
690.0%
YoY
|
$517.0K
N/A
|
| Cash From Investing Activities |
-$43.07M
5.25%
YoY
|
-$23.73M
-50.23%
YoY
|
-$32.27M
13.89%
YoY
|
-$45.87M
29.73%
YoY
|
-$40.92M
80.81%
YoY
|
-$47.68M
74.72%
YoY
|
-$28.33M
388.48%
YoY
|
-$35.36M
-94.33%
YoY
|
-$22.63M
821.12%
YoY
|
-$27.29M
-45.04%
YoY
|
-$5.800M
-33.4%
YoY
|
-$623.6M
4818.09%
YoY
|
-$2.457M
-84.9%
YoY
|
-$49.65M
542.43%
YoY
|
-$8.709M
34.17%
YoY
|
-$12.68M
116.62%
YoY
|
-$16.27M
-117.19%
YoY
|
-$7.728M
-63.37%
YoY
|
-$6.491M
-46.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.70M
-28.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.10M
49.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.11M
1227.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.569M
-59.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.388M
-107.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.83M
-679.28%
YoY
|
-$65.01M
-190.19%
YoY
|
-$197.2M
321.12%
YoY
|
-$52.26M
507.19%
YoY
|
-$15.85M
-70.43%
YoY
|
$72.09M
-227.46%
YoY
|
-$46.83M
-49.53%
YoY
|
-$8.607M
-56.84%
YoY
|
-$53.61M
-258.81%
YoY
|
-$56.56M
-218.0%
YoY
|
-$92.80M
-15.46%
YoY
|
-$19.94M
-188.08%
YoY
|
$33.75M
-35.84%
YoY
|
$47.93M
5473.14%
YoY
|
-$109.8M
534.09%
YoY
|
$22.64M
-133.72%
YoY
|
$52.61M
-36.22%
YoY
|
$860.0K
-96.59%
YoY
|
-$17.31M
-512.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.71M
2809.72%
YoY
|
$93.80M
-706.49%
YoY
|
$219.4M
179.48%
YoY
|
$133.6M
-2956.67%
YoY
|
-$1.399M
-105.5%
YoY
|
-$15.47M
575.67%
YoY
|
$78.49M
-70.84%
YoY
|
-$4.676M
-102.7%
YoY
|
$25.43M
-81.72%
YoY
|
-$2.289M
-102.74%
YoY
|
$269.2M
-21.15%
YoY
|
$173.1M
389.91%
YoY
|
$139.1M
-1909.95%
YoY
|
$83.55M
-201.63%
YoY
|
$341.4M
546.84%
YoY
|
$35.34M
8.69%
YoY
|
-$7.685M
-75.0%
YoY
|
-$82.22M
30.09%
YoY
|
$52.78M
-776.65%
YoY
|
| Cash From Investing Activities |
-$43.07M
5.25%
YoY
|
-$23.73M
-50.23%
YoY
|
-$32.27M
13.89%
YoY
|
-$45.87M
29.73%
YoY
|
-$40.92M
80.81%
YoY
|
-$47.68M
74.72%
YoY
|
-$28.33M
388.48%
YoY
|
-$35.36M
-94.33%
YoY
|
-$22.63M
821.12%
YoY
|
-$27.29M
-45.04%
YoY
|
-$5.800M
-33.4%
YoY
|
-$623.6M
4818.09%
YoY
|
-$2.457M
-84.9%
YoY
|
-$49.65M
542.43%
YoY
|
-$8.709M
34.17%
YoY
|
-$12.68M
116.62%
YoY
|
-$16.27M
-117.19%
YoY
|
-$7.728M
-63.37%
YoY
|
-$6.491M
-46.8%
YoY
|
| Cash From Financing Activities |
$91.83M
-679.28%
YoY
|
-$65.01M
-190.19%
YoY
|
-$197.2M
321.12%
YoY
|
-$52.26M
507.19%
YoY
|
-$15.85M
-70.43%
YoY
|
$72.09M
-227.46%
YoY
|
-$46.83M
-49.53%
YoY
|
-$8.607M
-56.84%
YoY
|
-$53.61M
-258.81%
YoY
|
-$56.56M
-218.0%
YoY
|
-$92.80M
-15.46%
YoY
|
-$19.94M
-188.08%
YoY
|
$33.75M
-35.84%
YoY
|
$47.93M
5473.14%
YoY
|
-$109.8M
534.09%
YoY
|
$22.64M
-133.72%
YoY
|
$52.61M
-36.22%
YoY
|
$860.0K
-96.59%
YoY
|
-$17.31M
-512.19%
YoY
|
| Net Change In Cash |
$8.056M
-113.85%
YoY
|
$5.059M
-43.44%
YoY
|
-$10.14M
-405.3%
YoY
|
$35.45M
-172.89%
YoY
|
-$58.17M
14.5%
YoY
|
$8.945M
-110.38%
YoY
|
$3.321M
-98.05%
YoY
|
-$48.64M
-89.66%
YoY
|
-$50.81M
-129.82%
YoY
|
-$86.13M
-205.25%
YoY
|
$170.6M
-23.47%
YoY
|
-$470.4M
-1138.23%
YoY
|
$170.4M
494.67%
YoY
|
$81.84M
-191.86%
YoY
|
$222.9M
669.3%
YoY
|
$45.30M
-211.92%
YoY
|
$28.65M
-80.43%
YoY
|
-$89.08M
50.73%
YoY
|
$28.98M
-283.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.71M
2809.72%
YoY
|
$93.80M
-706.49%
YoY
|
$219.4M
179.48%
YoY
|
$133.6M
-2956.67%
YoY
|
-$1.399M
-105.5%
YoY
|
-$15.47M
575.67%
YoY
|
$78.49M
-70.84%
YoY
|
-$4.676M
-102.7%
YoY
|
$25.43M
-81.72%
YoY
|
-$2.289M
-102.74%
YoY
|
$269.2M
-21.15%
YoY
|
$173.1M
389.91%
YoY
|
$139.1M
-1909.95%
YoY
|
$83.55M
-201.63%
YoY
|
$341.4M
546.84%
YoY
|
$35.34M
8.69%
YoY
|
-$7.685M
-75.0%
YoY
|
-$82.22M
30.09%
YoY
|
$52.78M
-776.65%
YoY
|
| Capital Expenditures |
$43.07M
5.22%
YoY
|
$27.54M
-42.25%
YoY
|
$32.28M
13.93%
YoY
|
$48.13M
30.46%
YoY
|
$40.93M
80.78%
YoY
|
$47.68M
66.94%
YoY
|
$28.33M
23.24%
YoY
|
$36.89M
110.61%
YoY
|
$22.64M
71.36%
YoY
|
$28.56M
90.81%
YoY
|
$22.99M
154.36%
YoY
|
$17.52M
-238.06%
YoY
|
$13.21M
-19.1%
YoY
|
$14.97M
-275.71%
YoY
|
$9.038M
28.97%
YoY
|
-$12.69M
-317.65%
YoY
|
$16.33M
99.72%
YoY
|
-$8.518M
-59.44%
YoY
|
$7.008M
-42.96%
YoY
|
| Free Cash Flow |
-$83.78M
97.9%
YoY
|
$66.27M
-204.95%
YoY
|
$187.1M
273.0%
YoY
|
$85.45M
-305.58%
YoY
|
-$42.33M
-1617.82%
YoY
|
-$63.14M
104.69%
YoY
|
$50.16M
-79.63%
YoY
|
-$41.57M
-126.71%
YoY
|
$2.789M
-97.78%
YoY
|
-$30.85M
-144.98%
YoY
|
$246.2M
-25.92%
YoY
|
$155.6M
224.03%
YoY
|
$125.9M
-624.12%
YoY
|
$68.59M
-193.06%
YoY
|
$332.4M
626.13%
YoY
|
$48.03M
79.98%
YoY
|
-$24.02M
-38.28%
YoY
|
-$73.70M
74.64%
YoY
|
$45.77M
-327.88%
YoY
|
Loading...