2019 Q1 Form 10-Q Financial Statement

#000082148319000031 Filed on May 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $1.191B $765.4M
YoY Change 55.64% 26.47%
Cost Of Revenue $1.061B $661.9M
YoY Change 60.26% 32.04%
Gross Profit $130.6M $103.5M
YoY Change 26.14% -0.41%
Gross Profit Margin 10.96% 13.53%
Selling, General & Admin $11.70M $11.20M
YoY Change 4.46% -13.18%
% of Gross Profit 8.96% 10.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.96M $13.04M
YoY Change 60.75% 15.78%
% of Gross Profit 16.05% 12.59%
Operating Expenses $32.50M $24.30M
YoY Change 33.74% 0.41%
Operating Profit $21.42M $27.66M
YoY Change -22.54% -5.25%
Interest Expense $18.71M $8.377M
YoY Change 123.35% -6.32%
% of Operating Profit 87.34% 30.29%
Other Income/Expense, Net -$25.10M -$12.44M
YoY Change 101.82% 1547.28%
Pretax Income -$3.677M $15.22M
YoY Change -124.16% -46.48%
Income Tax -$64.77M $34.00K
% Of Pretax Income 0.22%
Net Earnings $61.09M $15.19M
YoY Change 302.32% -45.35%
Net Earnings / Revenue 5.13% 1.98%
Basic Earnings Per Share $1.23 $0.33
Diluted Earnings Per Share $1.14 $0.33
COMMON SHARES
Basic Shares Outstanding 49.13M shares 45.63M shares
Diluted Shares Outstanding 55.55M shares 45.68M shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.30M $65.00M
YoY Change -7.23% 40.69%
Cash & Equivalents $60.30M $64.96M
Short-Term Investments
Other Short-Term Assets $5.348M $8.978M
YoY Change -40.43% 74.74%
Inventory $499.5M $296.3M
Prepaid Expenses
Receivables $264.4M $128.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $908.6M $588.2M
YoY Change 54.47% 27.49%
LONG-TERM ASSETS
Property, Plant & Equipment $956.3M $479.0M
YoY Change 99.67% 6.91%
Goodwill $199.9M $152.9M
YoY Change 30.77% 44.6%
Intangibles $23.28M $25.94M
YoY Change -10.25% -10.81%
Long-Term Investments $137.0M $132.8M
YoY Change 3.16% 12.93%
Other Assets $17.03M $29.34M
YoY Change -41.97% -30.0%
Total Long-Term Assets $1.739B $819.9M
YoY Change 112.16% 10.45%
TOTAL ASSETS
Total Short-Term Assets $908.6M $588.2M
Total Long-Term Assets $1.739B $819.9M
Total Assets $2.648B $1.408B
YoY Change 88.06% 16.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $89.24M $61.10M
YoY Change 46.06% 27.58%
Accrued Expenses $121.2M $34.97M
YoY Change 246.46% -35.95%
Deferred Revenue $5.827M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $12.44M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $948.1M $509.2M
YoY Change 86.2% 20.51%
LONG-TERM LIABILITIES
Long-Term Debt $664.4M $386.5M
YoY Change 71.9% 14.31%
Other Long-Term Liabilities $67.17M $36.20M
YoY Change 85.56% -1.2%
Total Long-Term Liabilities $731.6M $422.7M
YoY Change 73.07% 12.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $948.1M $509.2M
Total Long-Term Liabilities $731.6M $422.7M
Total Liabilities $2.037B $944.3M
YoY Change 115.7% 17.37%
SHAREHOLDERS EQUITY
Retained Earnings -$47.66M -$133.0M
YoY Change -64.16% -31.1%
Common Stock $496.0K $459.0K
YoY Change 8.06% 0.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $611.2M $463.8M
YoY Change
Total Liabilities & Shareholders Equity $2.648B $1.408B
YoY Change 88.06% 16.98%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $61.09M $15.19M
YoY Change 302.32% -45.35%
Depreciation, Depletion And Amortization $20.96M $13.04M
YoY Change 60.75% 15.78%
Cash From Operating Activities -$56.76M $12.64M
YoY Change -549.0% -49.42%
INVESTING ACTIVITIES
Capital Expenditures $17.86M $9.612M
YoY Change 85.85% 26.82%
Acquisitions $274.3M $74.68M
YoY Change 267.29%
Other Investing Activities -$188.0K $0.00
YoY Change
Cash From Investing Activities -$288.7M -$84.29M
YoY Change 242.55% 1012.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $330.7M $18.27M
YoY Change 1709.78% -196.3%
NET CHANGE
Cash From Operating Activities -$56.76M $12.64M
Cash From Investing Activities -$288.7M -$84.29M
Cash From Financing Activities $330.7M $18.27M
Net Change In Cash -$14.78M -$53.38M
YoY Change -72.31% 3319.41%
FREE CASH FLOW
Cash From Operating Activities -$56.76M $12.64M
Capital Expenditures $17.86M $9.612M
Free Cash Flow -$74.62M $3.029M
YoY Change -2563.59% -82.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000821483
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49550274 shares
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
PAR PACIFIC HOLDINGS, INC.
CY2018 invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
0.09
CY2019Q1 invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
0.09
CY2019Q1 parr Allowed Claims Settlement Ratio
AllowedClaimsSettlementRatio
0.0544
CY2019Q1 parr Bankruptcy Claims Amount Of Claims To Be Settled
BankruptcyClaimsAmountOfClaimsToBeSettled
22400000 USD
CY2019Q1 parr Bankruptcy Claims Number Of Claims To Be Settled
BankruptcyClaimsNumberOfClaimsToBeSettled
2 claim
CY2018Q4 parr Collateral Postedwith Broker Current
CollateralPostedwithBrokerCurrent
2759000 USD
CY2019Q1 parr Lease Liability
LeaseLiability
417910000 USD
CY2019Q1 parr Lease Rightof Use Asset
LeaseRightofUseAsset
413672000 USD
CY2019Q1 parr Lessee Liability Payments Due
LesseeLiabilityPaymentsDue
550027000 USD
CY2019Q1 parr Collateral Postedwith Broker Current
CollateralPostedwithBrokerCurrent
1321000 USD
CY2018Q1 parr Debt Extinguishmentand Commitment Costs
DebtExtinguishmentandCommitmentCosts
0 USD
CY2019Q1 parr Lessee Liability Payments Due After Year Six
LesseeLiabilityPaymentsDueAfterYearSix
199592000 USD
CY2019Q1 parr Lessee Liability Payments Due Year Five
LesseeLiabilityPaymentsDueYearFive
49552000 USD
CY2019Q1 parr Debt Extinguishmentand Commitment Costs
DebtExtinguishmentandCommitmentCosts
5496000 USD
CY2019Q1 parr Debt Instruments Initial Offering Price
DebtInstrumentsInitialOfferingPrice
750000000 USD
CY2019Q1 parr Finance Lease Liability Payments Due After Year Six
FinanceLeaseLiabilityPaymentsDueAfterYearSix
1098000 USD
CY2019Q1 parr Finance Lease Liability Payments Due Year Six
FinanceLeaseLiabilityPaymentsDueYearSix
751000 USD
CY2019Q1 parr Finance Lease Right Of Use Asset Accumulated Depreciation
FinanceLeaseRightOfUseAssetAccumulatedDepreciation
2919000 USD
CY2019Q1 parr Finance Lease Right Of Use Asset Gross
FinanceLeaseRightOfUseAssetGross
10649000 USD
CY2018Q1 parr Gain Losson Extinguishment Or Acquisitionof Debt
GainLossonExtinguishmentOrAcquisitionofDebt
0 USD
CY2019Q1 parr Gain Losson Extinguishment Or Acquisitionof Debt
GainLossonExtinguishmentOrAcquisitionofDebt
-5496000 USD
CY2018Q1 parr Increase Decrease Obligations Under Inventory Financing Agreements
IncreaseDecreaseObligationsUnderInventoryFinancingAgreements
-1494000 USD
CY2019Q1 parr Increase Decrease Obligations Under Inventory Financing Agreements
IncreaseDecreaseObligationsUnderInventoryFinancingAgreements
82870000 USD
CY2019Q1 parr Lessee Liability Payments Due Year Four
LesseeLiabilityPaymentsDueYearFour
50692000 USD
CY2019Q1 parr Lessee Liability Payments Due Year Six
LesseeLiabilityPaymentsDueYearSix
40962000 USD
CY2019Q1 parr Lessee Liability Payments Due Year Three
LesseeLiabilityPaymentsDueYearThree
53028000 USD
CY2019Q1 parr Lessee Liability Payments Due Year Two
LesseeLiabilityPaymentsDueYearTwo
81864000 USD
CY2019Q1 parr Lessee Liability Payments Remainder Of Fiscal Year
LesseeLiabilityPaymentsRemainderOfFiscalYear
74337000 USD
CY2019Q1 parr Lessee Liability Undiscounted Excess Amount
LesseeLiabilityUndiscountedExcessAmount
132117000 USD
CY2019Q1 parr Lessee Operating Lease Lease Not Yet Commenced Undiscounted Amount
LesseeOperatingLeaseLeaseNotYetCommencedUndiscountedAmount
5900000 USD
CY2019Q1 parr Lessee Operating Lease Liability Payments Due After Year Six
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearSix
198494000 USD
CY2019Q1 parr Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
40211000 USD
CY2019Q1 parr Maximum Bankruptcy Claims Remaining
MaximumBankruptcyClaimsRemaining
22400000 USD
CY2019Q1 parr Numberof Ownedand Operated Refineries
NumberofOwnedandOperatedRefineries
3 refinery
CY2019Q1 parr Numberof Retail Gasoline Convenience Store Facilities
NumberofRetailGasolineConvenienceStoreFacilities
34 gasoline_store_facility
CY2019Q1 parr Numberof Retail Gasoline Convenience Stores Rebranded
NumberofRetailGasolineConvenienceStoresRebranded
24 gasoline_store_facility
CY2019Q1 parr Oiland Gas Refinery Capacity
OilandGasRefineryCapacity
200000 mbpd
CY2018Q1 parr Operating Expense Depreciation And Amortization
OperatingExpenseDepreciationAndAmortization
6904000 USD
CY2019Q1 parr Operating Expense Depreciation And Amortization
OperatingExpenseDepreciationAndAmortization
12585000 USD
CY2019Q1 parr Predecessor Working Ownership Percentage
PredecessorWorkingOwnershipPercentage
0.034
CY2018Q1 parr Proceeds From Payments For Deferred Payment Arrangement
ProceedsFromPaymentsForDeferredPaymentArrangement
21544000 USD
CY2019Q1 parr Proceeds From Payments For Deferred Payment Arrangement
ProceedsFromPaymentsForDeferredPaymentArrangement
56967000 USD
CY2018Q4 parr Refined Products And Blend Stock
RefinedProductsAndBlendStock
162576000 USD
CY2019Q1 parr Refined Products And Blend Stock
RefinedProductsAndBlendStock
254154000 USD
CY2018Q1 parr Selling General And Administrative Expense Depreciation And Amortization
SellingGeneralAndAdministrativeExpenseDepreciationAndAmortization
1147000 USD
CY2019Q1 parr Selling General And Administrative Expense Depreciation And Amortization
SellingGeneralAndAdministrativeExpenseDepreciationAndAmortization
672000 USD
CY2018 parr Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P3Y8M
CY2019Q1 parr Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P3Y5M
CY2018Q4 parr Warrants Not Settleable In Cash Fair Value Disclosure Per Share
WarrantsNotSettleableInCashFairValueDisclosurePerShare
14.13
CY2019Q1 parr Warrants Not Settleable In Cash Fair Value Disclosure Per Share
WarrantsNotSettleableInCashFairValueDisclosurePerShare
17.75
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
54787000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
89235000 USD
CY2018Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
148400000 USD
CY2019Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
248600000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
160338000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
264402000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
54562000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
121162000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
111507000 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126959000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2673000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2673000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
617937000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
655692000 USD
CY2018Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
0 USD
CY2019Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
67808000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1864000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2574000 USD
CY2018Q4 us-gaap Assets
Assets
1460734000 USD
CY2019Q1 us-gaap Assets
Assets
2648104000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
586592000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
908631000 USD
CY2018Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
632000 USD
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2884000 USD
CY2018Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
10500000 USD
CY2019Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1466000 USD
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9457000 USD
CY2018Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6123000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
12004000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
2723000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
1148000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
1512000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1757000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
2264000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
2600000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
1865000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
10139000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75076000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60297000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
119077000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
65700000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75819000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61040000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-53377000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14779000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46983924 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49550274 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
470000 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
496000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6681000 USD
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5827000 USD
CY2018Q1 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
1607000 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3839000 USD
CY2018Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
661899000 USD
CY2019Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
1060732000 USD
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
737783000 USD
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
1169912000 USD
CY2018Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
124877000 USD
CY2019Q1 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
197906000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
416466000 USD
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
711457000 USD
CY2018Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
23826000 USD
CY2019Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
34628000 USD
CY2018Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
0 USD
CY2019Q1 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
470000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31000 USD
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-65129000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13037000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20957000 USD
CY2018Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
5164000 USD
CY2019Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
1483000 USD
CY2019Q1 us-gaap Derivative Nonmonetary Notional Amount Volume
DerivativeNonmonetaryNotionalAmountVolume
212000 bbl
CY2018Q1 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2019Q1 us-gaap Dilutive Securities
DilutiveSecurities
2756000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2018Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-745000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
136656000 USD
CY2019Q1 us-gaap Equity Method Investments
EquityMethodInvestments
136957000 USD
CY2019Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1282000 USD
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
7087000 USD
CY2019Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-17165000 USD
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
0 USD
CY2019Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
8654000 USD
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
0 USD
CY2019Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
0 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
26372000 USD
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
19285000 USD
CY2018Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
922000 USD
CY2019Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
26741000 USD
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
156000 USD
CY2019Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
156000 USD
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
8422000 USD
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2056000 USD
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
6366000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
9873000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
1156000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1238000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1444000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2151000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2035000 USD
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1451000 USD
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
342000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
7730000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
499000 USD
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0660
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term
FinanceLeaseWeightedAverageRemainingLeaseTerm
P6Y4M12D
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11205000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11665000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
153397000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
199925000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15219000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3677000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5576000 USD
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
301000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-64769000 USD
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21465000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
37799000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6086000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
71361000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-53484000 USD
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
80518000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
79117000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
58309000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23947000 USD
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23282000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
8377000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
18710000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
-3219000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
3389000 USD
CY2018Q4 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
34612000 USD
CY2019Q1 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
47459000 USD
CY2019Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
8100000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
322065000 USD
CY2019Q1 us-gaap Inventory Net
InventoryNet
499519000 USD
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3800000 USD
CY2019Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 USD
CY2019Q1 us-gaap Lease Cost
LeaseCost
25950000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
540154000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
48396000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
49454000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
51584000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
79713000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
72302000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
130666000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
948405000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
2036902000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1460734000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2648104000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
507201000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
948072000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
392640000 USD
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
676829000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
33000 USD
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
12441000 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
392607000 USD
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
664388000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18274000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
330720000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84292000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-288741000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12641000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-56758000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
15185000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
61092000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14993000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
60399000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
14993000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
63155000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12437000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25100000 USD
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27656000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
21423000 USD
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
23412000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
409488000 USD
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
64868000 USD
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
344620000 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
21045000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
405942000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0788
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
P11Y4M20D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
433488000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
62589000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
38827000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
38402000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
39821000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
62132000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
191717000 USD
CY2018Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1500000000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12720000 USD
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
5348000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21881000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17026000 USD
CY2018Q4 us-gaap Other Commitment
OtherCommitment
373882000 USD
CY2019Q1 us-gaap Other Commitment
OtherCommitment
629086000 USD
CY2018Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
51010000 USD
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
73674000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37467000 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67167000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
119000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
87000 USD
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
192000 USD
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
693000 USD
CY2018Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
383006000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
25000000 USD
CY2019Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6188000 USD
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-188000 USD
CY2018Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
72000 USD
CY2019Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
13293000 USD
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
74680000 USD
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
271065000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9612000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17864000 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28370000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
83670000 USD
CY2018Q4 us-gaap Prepaid Insurance
PrepaidInsurance
7727000 USD
CY2019Q1 us-gaap Prepaid Insurance
PrepaidInsurance
7240000 USD
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-543000 USD
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-734000 USD
CY2019Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
50000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
649768000 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1083300000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
538261000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
956341000 USD
CY2018Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
27655000 USD
CY2019Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
89038000 USD
CY2018Q4 us-gaap Restricted Cash
RestrictedCash
743000 USD
CY2019Q1 us-gaap Restricted Cash
RestrictedCash
743000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-108751000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47659000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
765439000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1191335000 USD
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
14130000 USD
CY2019Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
500000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1439000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1535000 USD
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
253000 USD
us-gaap Site Contingency Recovery From Third Party Of Environmental Remediation Cost
SiteContingencyRecoveryFromThirdPartyOfEnvironmentalRemediationCost
12200000 USD
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
1630000 USD
CY2018Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2019Q1 us-gaap Stock Issued1
StockIssued1
36980000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
37000000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
36980000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1438000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1535000 USD
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
543000 USD
CY2019Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
734000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
447719000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
463799000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
512329000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
611202000 USD
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
17256000 USD
CY2019Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
25453000 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
846000 USD
CY2019Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5255000 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0 USD
CY2019Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0 USD
CY2018Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5007000 USD
CY2019Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
6289000 USD
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
43000 shares
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6423000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45677000 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55550000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45634000 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49127000 shares
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosures. Actual amounts could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0000821483-19-000031-index-headers.html Edgar Link pending
0000821483-19-000031-index.html Edgar Link pending
0000821483-19-000031.txt Edgar Link pending
0000821483-19-000031-xbrl.zip Edgar Link pending
a2019033110q20190331.htm Edgar Link pending
a20190331ex311-wp20190331.htm Edgar Link pending
a20190331ex312-wm20190331.htm Edgar Link pending
a20190331ex321-wp20190331.htm Edgar Link pending
a20190331ex322-wm20190331.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
parr-20190331.xml Edgar Link completed
parr-20190331.xsd Edgar Link pending
parr-20190331_cal.xml Edgar Link unprocessable
parr-20190331_def.xml Edgar Link unprocessable
parr-20190331_lab.xml Edgar Link unprocessable
parr-20190331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending