|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.52M
-29.71%
YoY
|
-$64.77M
-36.54%
YoY
|
-$102.1M
-25.02%
YoY
|
-$136.1M
-26.57%
YoY
|
-$185.4M
65.18%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-77.42%
YoY
|
$3.100M
-16.22%
YoY
|
$3.700M
0.0%
YoY
|
$3.700M
139.79%
YoY
|
$1.543M
92.88%
YoY
|
| Cash From Operating Activities |
-$31.51M
-34.3%
YoY
|
-$47.96M
-38.73%
YoY
|
-$78.26M
-33.79%
YoY
|
-$118.2M
-6.83%
YoY
|
-$126.9M
57.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$34.00K
-76.71%
YoY
|
$146.0K
-97.23%
YoY
|
$5.274M
-120.57%
YoY
|
-$25.64M
1454.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.22M
-26.85%
YoY
|
$54.98M
-15.91%
YoY
|
$65.38M
114.56%
YoY
|
$30.47M
-251.07%
YoY
|
-$20.17M
-88.17%
YoY
|
| Cash From Investing Activities |
$40.22M
-26.81%
YoY
|
$54.95M
-15.77%
YoY
|
$65.24M
158.89%
YoY
|
$25.20M
-155.0%
YoY
|
-$45.81M
-73.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$165.8M
-27.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.00K
-99.74%
YoY
|
$8.874M
6473.33%
YoY
|
$135.0K
-109.98%
YoY
|
-$1.353M
-100.81%
YoY
|
$166.7M
-27.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.51M
-34.3%
YoY
|
-$47.96M
-38.73%
YoY
|
-$78.26M
-33.79%
YoY
|
-$118.2M
-6.83%
YoY
|
-$126.9M
57.57%
YoY
|
| Cash From Investing Activities |
$40.22M
-26.81%
YoY
|
$54.95M
-15.77%
YoY
|
$65.24M
158.89%
YoY
|
$25.20M
-155.0%
YoY
|
-$45.81M
-73.38%
YoY
|
| Cash From Financing Activities |
$23.00K
-99.74%
YoY
|
$8.874M
6473.33%
YoY
|
$135.0K
-109.98%
YoY
|
-$1.353M
-100.81%
YoY
|
$166.7M
-27.15%
YoY
|
| Net Change In Cash |
$8.730M
-44.97%
YoY
|
$15.86M
-223.05%
YoY
|
-$12.89M
-86.34%
YoY
|
-$94.36M
1463.09%
YoY
|
-$6.037M
-74.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.51M
-34.3%
YoY
|
-$47.96M
-38.73%
YoY
|
-$78.26M
-33.79%
YoY
|
-$118.2M
-6.83%
YoY
|
-$126.9M
57.57%
YoY
|
| Capital Expenditures |
N/A
|
$34.00K
-76.71%
YoY
|
$146.0K
-97.23%
YoY
|
$5.274M
-120.57%
YoY
|
-$25.64M
1454.06%
YoY
|
| Free Cash Flow |
N/A
|
-$47.99M
-38.8%
YoY
|
-$78.41M
-36.5%
YoY
|
-$123.5M
21.98%
YoY
|
-$101.2M
28.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.600M
-50.67%
YoY
|
-$12.98M
2.03%
YoY
|
-$7.749M
-59.93%
YoY
|
-$9.385M
-41.31%
YoY
|
-$15.41M
-7.82%
YoY
|
-$12.73M
-24.07%
YoY
|
-$19.34M
-28.66%
YoY
|
-$15.99M
-32.97%
YoY
|
-$16.71M
-51.33%
YoY
|
-$16.76M
-38.1%
YoY
|
-$27.11M
1.53%
YoY
|
-$23.86M
-39.67%
YoY
|
-$34.34M
-19.79%
YoY
|
-$27.07M
-47.08%
YoY
|
-$26.70M
-43.09%
YoY
|
-$39.54M
-18.36%
YoY
|
-$42.81M
10.1%
YoY
|
-$51.15M
31.37%
YoY
|
-$46.92M
64.44%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$177.0K
-75.38%
YoY
|
$200.0K
-75.0%
YoY
|
$200.0K
-75.0%
YoY
|
$200.0K
-75.0%
YoY
|
$719.0K
-10.9%
YoY
|
$800.0K
-20.0%
YoY
|
$800.0K
-20.0%
YoY
|
$800.0K
-20.0%
YoY
|
$807.0K
-14.69%
YoY
|
$1.000M
7.64%
YoY
|
$1.000M
8.58%
YoY
|
$1.000M
13.25%
YoY
|
$946.0K
41.41%
YoY
|
$929.0K
101.96%
YoY
|
$921.0K
351.47%
YoY
|
$883.0K
318.48%
YoY
|
$669.0K
138.93%
YoY
|
$460.0K
70.37%
YoY
|
| Cash From Operating Activities |
-$12.99M
-6.21%
YoY
|
-$6.479M
-23.27%
YoY
|
-$4.853M
-34.83%
YoY
|
-$6.330M
-51.81%
YoY
|
-$13.85M
-26.85%
YoY
|
-$8.444M
-56.73%
YoY
|
-$7.447M
-61.13%
YoY
|
-$13.14M
-23.36%
YoY
|
-$18.93M
-15.67%
YoY
|
-$19.52M
-18.75%
YoY
|
-$19.16M
-18.1%
YoY
|
-$17.14M
-34.29%
YoY
|
-$22.45M
-49.8%
YoY
|
-$24.02M
-21.95%
YoY
|
-$23.39M
-43.02%
YoY
|
-$26.08M
7.21%
YoY
|
-$44.71M
45.55%
YoY
|
-$30.78M
4.61%
YoY
|
-$41.06M
134.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00K
7.69%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
$13.00K
-97.26%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-112.39%
YoY
|
$26.00K
-101.17%
YoY
|
$474.0K
-106.48%
YoY
|
-$1.744M
-84.85%
YoY
|
-$831.0K
-84.92%
YoY
|
-$2.225M
71.15%
YoY
|
-$7.319M
458.7%
YoY
|
-$11.51M
7574.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$585.0K
-44.18%
YoY
|
$39.63M
56.95%
YoY
|
$13.69M
79.85%
YoY
|
$14.99M
-33.23%
YoY
|
$1.048M
-92.55%
YoY
|
$25.25M
18.87%
YoY
|
$7.613M
-363.97%
YoY
|
$22.45M
-844.86%
YoY
|
$14.07M
-16.41%
YoY
|
$21.24M
8.74%
YoY
|
-$2.884M
-177.65%
YoY
|
-$3.014M
6909.3%
YoY
|
$16.84M
-454.94%
YoY
|
$19.54M
-202.28%
YoY
|
$3.714M
-110.54%
YoY
|
-$43.00K
-99.97%
YoY
|
| Cash From Investing Activities |
$20.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$585.0K
-44.18%
YoY
|
$39.63M
56.95%
YoY
|
$13.68M
79.97%
YoY
|
$14.97M
-33.32%
YoY
|
$1.048M
-92.5%
YoY
|
$25.25M
19.01%
YoY
|
$7.600M
-326.33%
YoY
|
$22.45M
-571.84%
YoY
|
$13.97M
-12.72%
YoY
|
$21.22M
22.56%
YoY
|
-$3.358M
-6.85%
YoY
|
-$4.758M
-58.82%
YoY
|
$16.00M
-256.08%
YoY
|
$17.31M
-184.87%
YoY
|
-$3.605M
-90.14%
YoY
|
-$11.56M
-91.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$9.000K
-80.85%
YoY
|
$0.00
N/A
|
$14.00K
-83.53%
YoY
|
N/A
|
$47.00K
2.17%
YoY
|
$0.00
N/A
|
$85.00K
-4.49%
YoY
|
$8.742M
N/A
|
$46.00K
-107.82%
YoY
|
$0.00
-100.0%
YoY
|
$89.00K
-121.92%
YoY
|
$0.00
-100.0%
YoY
|
-$588.0K
-229.23%
YoY
|
-$408.0K
-1027.27%
YoY
|
-$406.0K
-177.04%
YoY
|
$49.00K
-99.97%
YoY
|
$455.0K
13.75%
YoY
|
$44.00K
10.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.99M
-6.21%
YoY
|
-$6.479M
-23.27%
YoY
|
-$4.853M
-34.83%
YoY
|
-$6.330M
-51.81%
YoY
|
-$13.85M
-26.85%
YoY
|
-$8.444M
-56.73%
YoY
|
-$7.447M
-61.13%
YoY
|
-$13.14M
-23.36%
YoY
|
-$18.93M
-15.67%
YoY
|
-$19.52M
-18.75%
YoY
|
-$19.16M
-18.1%
YoY
|
-$17.14M
-34.29%
YoY
|
-$22.45M
-49.8%
YoY
|
-$24.02M
-21.95%
YoY
|
-$23.39M
-43.02%
YoY
|
-$26.08M
7.21%
YoY
|
-$44.71M
45.55%
YoY
|
-$30.78M
4.61%
YoY
|
-$41.06M
134.2%
YoY
|
| Cash From Investing Activities |
$20.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$585.0K
-44.18%
YoY
|
$39.63M
56.95%
YoY
|
$13.68M
79.97%
YoY
|
$14.97M
-33.32%
YoY
|
$1.048M
-92.5%
YoY
|
$25.25M
19.01%
YoY
|
$7.600M
-326.33%
YoY
|
$22.45M
-571.84%
YoY
|
$13.97M
-12.72%
YoY
|
$21.22M
22.56%
YoY
|
-$3.358M
-6.85%
YoY
|
-$4.758M
-58.82%
YoY
|
$16.00M
-256.08%
YoY
|
$17.31M
-184.87%
YoY
|
-$3.605M
-90.14%
YoY
|
-$11.56M
-91.46%
YoY
|
| Cash From Financing Activities |
N/A
|
$9.000K
-80.85%
YoY
|
$0.00
N/A
|
$14.00K
-83.53%
YoY
|
N/A
|
$47.00K
2.17%
YoY
|
$0.00
N/A
|
$85.00K
-4.49%
YoY
|
$8.742M
N/A
|
$46.00K
-107.82%
YoY
|
$0.00
-100.0%
YoY
|
$89.00K
-121.92%
YoY
|
$0.00
-100.0%
YoY
|
-$588.0K
-229.23%
YoY
|
-$408.0K
-1027.27%
YoY
|
-$406.0K
-177.04%
YoY
|
$49.00K
-99.97%
YoY
|
$455.0K
13.75%
YoY
|
$44.00K
10.0%
YoY
|
| Net Change In Cash |
-$12.97M
-150.29%
YoY
|
-$6.470M
-222.51%
YoY
|
-$4.853M
-164.52%
YoY
|
-$5.731M
-52.25%
YoY
|
$25.78M
71.16%
YoY
|
$5.281M
-144.49%
YoY
|
$7.522M
128.63%
YoY
|
-$12.00M
289.58%
YoY
|
$15.06M
-1325.71%
YoY
|
-$11.87M
-57.56%
YoY
|
$3.290M
-111.52%
YoY
|
-$3.081M
-70.62%
YoY
|
-$1.229M
-95.51%
YoY
|
-$27.97M
-17.56%
YoY
|
-$28.56M
-45.67%
YoY
|
-$10.49M
-69.21%
YoY
|
-$27.35M
-123.88%
YoY
|
-$33.92M
-48.26%
YoY
|
-$52.57M
-65.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.99M
-6.21%
YoY
|
-$6.479M
-23.27%
YoY
|
-$4.853M
-34.83%
YoY
|
-$6.330M
-51.81%
YoY
|
-$13.85M
-26.85%
YoY
|
-$8.444M
-56.73%
YoY
|
-$7.447M
-61.13%
YoY
|
-$13.14M
-23.36%
YoY
|
-$18.93M
-15.67%
YoY
|
-$19.52M
-18.75%
YoY
|
-$19.16M
-18.1%
YoY
|
-$17.14M
-34.29%
YoY
|
-$22.45M
-49.8%
YoY
|
-$24.02M
-21.95%
YoY
|
-$23.39M
-43.02%
YoY
|
-$26.08M
7.21%
YoY
|
-$44.71M
45.55%
YoY
|
-$30.78M
4.61%
YoY
|
-$41.06M
134.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00K
7.69%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
$13.00K
-97.26%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-112.39%
YoY
|
$26.00K
-101.17%
YoY
|
$474.0K
-106.48%
YoY
|
-$1.744M
-84.85%
YoY
|
-$831.0K
-84.92%
YoY
|
-$2.225M
71.15%
YoY
|
-$7.319M
458.7%
YoY
|
-$11.51M
7574.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.458M
-56.69%
YoY
|
-$7.467M
-61.03%
YoY
|
N/A
|
N/A
|
-$19.53M
-20.27%
YoY
|
-$19.16M
-11.51%
YoY
|
-$17.24M
-31.72%
YoY
|
-$22.47M
-47.11%
YoY
|
-$24.50M
4.43%
YoY
|
-$21.65M
-26.72%
YoY
|
-$25.25M
34.2%
YoY
|
-$42.49M
44.42%
YoY
|
-$23.46M
-16.56%
YoY
|
-$29.54M
69.99%
YoY
|
Loading...