2017 Q2 Form 10-Q Financial Statement

#000007660517000095 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $407.1M $315.2M
YoY Change 29.19% 34.98%
Cost Of Revenue $335.6M $259.9M
YoY Change 29.15% 34.59%
Gross Profit $71.50M $55.28M
YoY Change 29.33% 36.87%
Gross Profit Margin 17.56% 17.54%
Selling, General & Admin $21.89M $14.77M
YoY Change 48.26% 31.62%
% of Gross Profit 30.62% 26.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.400M $5.900M
YoY Change 42.37% 55.26%
% of Gross Profit 11.75% 10.67%
Operating Expenses $37.79M $27.28M
YoY Change 38.55% 36.24%
Operating Profit $33.71M $28.01M
YoY Change 20.35% 37.48%
Interest Expense -$2.010M -$1.632M
YoY Change 23.16% 81.33%
% of Operating Profit -5.96% -5.83%
Other Income/Expense, Net
YoY Change
Pretax Income $31.70M $26.38M
YoY Change 20.18% 35.44%
Income Tax $10.44M $9.406M
% Of Pretax Income 32.93% 35.66%
Net Earnings $21.26M $16.97M
YoY Change 25.29% 40.55%
Net Earnings / Revenue 5.22% 5.38%
Basic Earnings Per Share $0.86 $0.75
Diluted Earnings Per Share $0.85 $0.74
COMMON SHARES
Basic Shares Outstanding 24.60M shares 15.01M shares
Diluted Shares Outstanding 24.99M shares 15.23M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.60M $0.00
YoY Change -100.0%
Cash & Equivalents $11.61M $35.00K
Short-Term Investments
Other Short-Term Assets $6.500M $543.0K
YoY Change 1097.05% -55.93%
Inventory $133.8M $102.1M
Prepaid Expenses
Receivables $99.34M $91.29M
Other Receivables $0.00 $0.00
Total Short-Term Assets $251.2M $198.0M
YoY Change 26.87% 42.54%
LONG-TERM ASSETS
Property, Plant & Equipment $94.83M $78.44M
YoY Change 20.9% 27.61%
Goodwill $138.7M $84.04M
YoY Change 65.06% 69.61%
Intangibles $201.6M $129.9M
YoY Change 55.21% 68.18%
Long-Term Investments
YoY Change
Other Assets $506.0K $6.100M
YoY Change -91.7% 64.86%
Total Long-Term Assets $438.1M $298.5M
YoY Change 46.76% 55.55%
TOTAL ASSETS
Total Short-Term Assets $251.2M $198.0M
Total Long-Term Assets $438.1M $298.5M
Total Assets $689.3M $496.5M
YoY Change 38.83% 50.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $66.53M $53.07M
YoY Change 25.35% 45.68%
Accrued Expenses $26.88M $23.36M
YoY Change 15.06% 36.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.77M $10.71M
YoY Change 47.15% 0.0%
Total Short-Term Liabilities $109.2M $87.15M
YoY Change 25.27% 35.59%
LONG-TERM LIABILITIES
Long-Term Debt $244.4M $250.4M
YoY Change -2.41% 79.8%
Other Long-Term Liabilities $1.600M $1.900M
YoY Change -15.79% -13.64%
Total Long-Term Liabilities $244.4M $250.4M
YoY Change -2.41% 79.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $109.2M $87.15M
Total Long-Term Liabilities $244.4M $250.4M
Total Liabilities $369.1M $339.5M
YoY Change 8.74% 62.09%
SHAREHOLDERS EQUITY
Retained Earnings $152.2M $87.13M
YoY Change 74.68% 53.2%
Common Stock $9.456M
YoY Change 10.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $320.2M $157.1M
YoY Change
Total Liabilities & Shareholders Equity $689.3M $496.5M
YoY Change 38.83% 50.09%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $21.26M $16.97M
YoY Change 25.29% 40.55%
Depreciation, Depletion And Amortization $8.400M $5.900M
YoY Change 42.37% 55.26%
Cash From Operating Activities $30.60M $3.500M
YoY Change 774.29% -88.41%
INVESTING ACTIVITIES
Capital Expenditures -$5.300M -$3.200M
YoY Change 65.63% 146.15%
Acquisitions
YoY Change
Other Investing Activities -$73.50M -$30.60M
YoY Change 140.2% 46.41%
Cash From Investing Activities -$78.70M -$33.80M
YoY Change 132.84% 51.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 48.80M 19.60M
YoY Change 148.98% -1607.69%
NET CHANGE
Cash From Operating Activities 30.60M 3.500M
Cash From Investing Activities -78.70M -33.80M
Cash From Financing Activities 48.80M 19.60M
Net Change In Cash 700.0K -10.70M
YoY Change -106.54% -262.12%
FREE CASH FLOW
Cash From Operating Activities $30.60M $3.500M
Capital Expenditures -$5.300M -$3.200M
Free Cash Flow $35.90M $6.700M
YoY Change 435.82% -78.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
patk Consolidated Leverage Ratio
ConsolidatedLeverageRatio
3.00
patk Debt Instrument Covenant Interest Coverage Ratio Minimum
DebtInstrumentCovenantInterestCoverageRatioMinimum
1.50
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Period End Date
DocumentPeriodEndDate
2017-06-25
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076605
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16824672 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PATRICK INDUSTRIES INC
dei Trading Symbol
TradingSymbol
patk
CY2016Q2 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
2200000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
4700000 USD
CY2017Q2 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
300000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1300000 USD
patk Consolidated Fixed Charge Coverage Ratio
ConsolidatedFixedChargeCoverageRatio
1.50
CY2017Q2 patk Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
3.00
CY2016Q4 patk Deferred Compensation And Other
DeferredCompensationAndOther
1610000 USD
CY2017Q2 patk Deferred Compensation And Other
DeferredCompensationAndOther
1595000 USD
CY2016Q2 patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
300000 USD
patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
1200000 USD
CY2017Q2 patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
900000 USD
patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
4600000 USD
patk Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
43265000 USD
patk Intangible Assets Excluding Goodwill Other Changes
IntangibleAssetsExcludingGoodwillOtherChanges
2836000 USD
CY2016Q4 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
88383000 USD
CY2017Q2 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
102554000 USD
CY2016 patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
8 business
patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
4 business
CY2017Q1 patk Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
93600000 USD
CY2016Q4 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
31636000 USD
CY2017Q2 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
31227000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46752000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
66525000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.50
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9002000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38455000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
99337000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23575000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26882000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5100000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3225000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5993000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4817000 USD
CY2016Q4 us-gaap Assets
Assets
534950000 USD
CY2017Q2 us-gaap Assets
Assets
689331000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
172769000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
251192000 USD
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.37
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.54
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.30
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.35
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.50
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.28
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.45
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
20557000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
37997000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
21244000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
39551000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
366992000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
707456000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
413848000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
784430000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6449000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11606000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-52000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5157000 USD
CY2016Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
63716000 USD
CY2017Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
159762000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
259879000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
493164000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
32585000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
335645000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
623523000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
273153000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
260710000 USD
CY2016Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1728000 USD
CY2017Q2 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2440000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
576000 USD
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
535000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4988000 USD
CY2017Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13933000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11114000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15778000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.00
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.45
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.40
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.357
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.340
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.329
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P27M9D
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32272000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41226000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
109893000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
138725000 USD
CY2016Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2017Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-3753000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
55284000 USD
us-gaap Gross Profit
GrossProfit
100636000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
71500000 USD
us-gaap Gross Profit
GrossProfit
129049000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26375000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45340000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
7659000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31697000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53598000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9406000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15396000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10437000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14871000 USD
CY2016Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
16400000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
16500000 USD
CY2017Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
19200000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19500000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
46016000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
52899000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21544000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17643000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1903000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1655000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
979000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5432000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1683000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1790000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
196811000 USD
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
242864000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
164539000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
201638000 USD
CY2016Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1632000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3281000 USD
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2010000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4024000 USD
CY2016Q2 us-gaap Interest Paid
InterestPaid
1600000 USD
us-gaap Interest Paid
InterestPaid
2900000 USD
CY2017Q2 us-gaap Interest Paid
InterestPaid
1800000 USD
us-gaap Interest Paid
InterestPaid
3500000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13300000 USD
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12083000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
120019000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
133781000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
70148000 USD
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
83862000 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
9939000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
349502000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
369110000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
534950000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
689331000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
86093000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
109173000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
256811000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
244409000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
53793000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
78082000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-72887000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-92334000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19042000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19409000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
16969000 USD
us-gaap Net Income Loss
NetIncomeLoss
29944000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
21260000 USD
us-gaap Net Income Loss
NetIncomeLoss
38727000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4 business
CY2016 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
7 business
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 business
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
27277000 USD
us-gaap Operating Expenses
OperatingExpenses
52015000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
37793000 USD
us-gaap Operating Expenses
OperatingExpenses
71427000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28007000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
48621000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33707000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
57622000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
538000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
506000 USD
CY2016Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
32869000 USD
CY2017Q2 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
33034000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-522000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-340000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
13000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
13000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4667000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
26000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
995000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
556000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3025000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
67005000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
83604000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6070000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8774000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7846000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6468000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
98600000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
93622000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
207497000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
226810000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-51000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
201000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
57000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1863000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
926000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
85483000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
94830000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
2679000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
3941000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
147588000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
235312000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
113462000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
152189000 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
315163000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
593800000 USD
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
407145000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
752572000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14767000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29038000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21893000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40999000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3133000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5117000 USD
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
147981 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
154981 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
111669 shares
CY2016Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
9285000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
16984000 USD
CY2017Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
11083000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
21426000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
185448000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
320221000 USD
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
223000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
234000 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
260000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
284000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15231000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15212000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16660000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16123000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15008000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14978000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15839000 shares

Files In Submission

Name View Source Status
0000076605-17-000095-index-headers.html Edgar Link pending
0000076605-17-000095-index.html Edgar Link pending
0000076605-17-000095.txt Edgar Link pending
0000076605-17-000095-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
patk-20170625.xml Edgar Link completed
patk-20170625.xsd Edgar Link pending
patk-20170625_cal.xml Edgar Link unprocessable
patk-20170625_def.xml Edgar Link unprocessable
patk-20170625_lab.xml Edgar Link unprocessable
patk-20170625_pre.xml Edgar Link unprocessable
patk2017q210-q.htm Edgar Link pending
patk2017q2ex311.htm Edgar Link pending
patk2017q2ex312.htm Edgar Link pending
patk2017q2ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending