2017 Q2 Form 10-Q Financial Statement

#000007660518000119 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2017 Q2
Revenue $407.1M
YoY Change 29.19%
Cost Of Revenue $335.6M
YoY Change 29.15%
Gross Profit $71.50M
YoY Change 29.33%
Gross Profit Margin 17.56%
Selling, General & Admin $21.89M
YoY Change 48.26%
% of Gross Profit 30.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.400M
YoY Change 42.37%
% of Gross Profit 11.75%
Operating Expenses $37.79M
YoY Change 38.55%
Operating Profit $33.71M
YoY Change 20.35%
Interest Expense -$2.010M
YoY Change 23.16%
% of Operating Profit -5.96%
Other Income/Expense, Net
YoY Change
Pretax Income $31.70M
YoY Change 20.18%
Income Tax $10.44M
% Of Pretax Income 32.93%
Net Earnings $21.26M
YoY Change 25.29%
Net Earnings / Revenue 5.22%
Basic Earnings Per Share $0.86
Diluted Earnings Per Share $0.85
COMMON SHARES
Basic Shares Outstanding 24.60M shares
Diluted Shares Outstanding 24.99M shares

Balance Sheet

Concept 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.60M
YoY Change
Cash & Equivalents $11.61M
Short-Term Investments
Other Short-Term Assets $6.500M
YoY Change 1097.05%
Inventory $133.8M
Prepaid Expenses
Receivables $99.34M
Other Receivables $0.00
Total Short-Term Assets $251.2M
YoY Change 26.87%
LONG-TERM ASSETS
Property, Plant & Equipment $94.83M
YoY Change 20.9%
Goodwill $138.7M
YoY Change 65.06%
Intangibles $201.6M
YoY Change 55.21%
Long-Term Investments
YoY Change
Other Assets $506.0K
YoY Change -91.7%
Total Long-Term Assets $438.1M
YoY Change 46.76%
TOTAL ASSETS
Total Short-Term Assets $251.2M
Total Long-Term Assets $438.1M
Total Assets $689.3M
YoY Change 38.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $66.53M
YoY Change 25.35%
Accrued Expenses $26.88M
YoY Change 15.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $15.77M
YoY Change 47.15%
Total Short-Term Liabilities $109.2M
YoY Change 25.27%
LONG-TERM LIABILITIES
Long-Term Debt $244.4M
YoY Change -2.41%
Other Long-Term Liabilities $1.600M
YoY Change -15.79%
Total Long-Term Liabilities $244.4M
YoY Change -2.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $109.2M
Total Long-Term Liabilities $244.4M
Total Liabilities $369.1M
YoY Change 8.74%
SHAREHOLDERS EQUITY
Retained Earnings $152.2M
YoY Change 74.68%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $320.2M
YoY Change
Total Liabilities & Shareholders Equity $689.3M
YoY Change 38.83%

Cashflow Statement

Concept 2017 Q2
OPERATING ACTIVITIES
Net Income $21.26M
YoY Change 25.29%
Depreciation, Depletion And Amortization $8.400M
YoY Change 42.37%
Cash From Operating Activities $30.60M
YoY Change 774.29%
INVESTING ACTIVITIES
Capital Expenditures -$5.300M
YoY Change 65.63%
Acquisitions
YoY Change
Other Investing Activities -$73.50M
YoY Change 140.2%
Cash From Investing Activities -$78.70M
YoY Change 132.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 48.80M
YoY Change 148.98%
NET CHANGE
Cash From Operating Activities 30.60M
Cash From Investing Activities -78.70M
Cash From Financing Activities 48.80M
Net Change In Cash 700.0K
YoY Change -106.54%
FREE CASH FLOW
Cash From Operating Activities $30.60M
Capital Expenditures -$5.300M
Free Cash Flow $35.90M
YoY Change 435.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-07-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076605
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24531982 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PATRICK INDUSTRIES INC
dei Trading Symbol
TradingSymbol
patk
us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Intangibles
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles
2055000 USD
CY2017Q2 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
5100000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
10700000 USD
CY2018Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1100000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
3800000 USD
patk Consolidated Fixed Charge Coverage Ratio Actual
ConsolidatedFixedChargeCoverageRatioActual
3.74
patk Consolidated Fixed Charge Coverage Ratio Required
ConsolidatedFixedChargeCoverageRatioRequired
1.50
patk Consolidated Leverage Ratio Actual
ConsolidatedLeverageRatioActual
2.22
patk Consolidated Leverage Ratio Required
ConsolidatedLeverageRatioRequired
3.00
patk Contractwith Customer Liability Increasefrom Cash Receipts
ContractwithCustomerLiabilityIncreasefromCashReceipts
602000 USD
patk Debt Instrument Covenant Interest Coverage Ratio Minimum
DebtInstrumentCovenantInterestCoverageRatioMinimum
1.50
CY2018Q3 patk Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
3.00
patk Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
137285000 USD
CY2017Q4 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
127415000 USD
CY2018Q3 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
162476000 USD
CY2017 patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
13 company
patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
11 company
CY2017Q4 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
47855000 USD
CY2018Q3 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
72651000 USD
CY2017Q2 patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
11083000 USD
patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
21426000 USD
CY2018Q3 patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
18723000 USD
patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
35751000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
84109000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
108702000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
77784000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
131691000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36550000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
57661000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
66000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
63000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25552000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5100000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7400000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2865000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4817000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9002000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9140000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16267000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16300000 USD
CY2017Q4 us-gaap Assets
Assets
866644000 USD
CY2018Q3 us-gaap Assets
Assets
1190120000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
273953000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
19800000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
13300000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
384688000 USD
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.16
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.18
CY2018Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.53
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.83
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.15
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.14
CY2018Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.51
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.79
CY2017Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
28650000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
51686000 USD
CY2018Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
37126000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
69235000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
550758000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1040399000 USD
CY2018Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
632153000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1258668000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6449000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11606000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2767000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5157000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2663000 USD
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
163196000 USD
CY2018Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
161648000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
127248000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
75926000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1434000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1310000 USD
us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
176000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-654000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
335645000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
623523000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
490087000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
944165000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
354357000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
616150000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
33105000 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2184000 USD
CY2018Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
4025000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
480000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
497000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13640000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
21342000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15778000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25439000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.65
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.60
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.62
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.329
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.229
CY2017Q2 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
900000 USD
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
4600000 USD
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
100000 USD
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
2200000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
27500000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P23M27D
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
51598000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67865000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
208044000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
255874000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
49531000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1701000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
71500000 USD
us-gaap Gross Profit
GrossProfit
129049000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
114792000 USD
us-gaap Gross Profit
GrossProfit
212546000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31697000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11931000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53598000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46791000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
84171000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10437000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14871000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1190120000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
136425000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
172613000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19243000 USD
CY2017Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
19200000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19500000 USD
CY2018Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
15400000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
15400000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
52899000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
29360000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17953000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
25133000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1655000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1020000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5432000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9578000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1790000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5983000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
315065000 USD
CY2018Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
454405000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
263467000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
386540000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
386500000 USD
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2010000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4024000 USD
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6264000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10642000 USD
CY2017Q2 us-gaap Interest Paid
InterestPaid
1800000 USD
us-gaap Interest Paid
InterestPaid
3500000 USD
CY2018Q3 us-gaap Interest Paid
InterestPaid
2700000 USD
us-gaap Interest Paid
InterestPaid
5600000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22936000 USD
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28179000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
175270000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
235127000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
96846000 USD
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
124970000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
10720000 USD
CY2018Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
13596000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
495959000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
786500000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
866644000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6250000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
338111000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
576298000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77772000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
184543000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-92334000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-278423000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19719000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
91217000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
21260000 USD
us-gaap Net Income Loss
NetIncomeLoss
38727000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
34860000 USD
us-gaap Net Income Loss
NetIncomeLoss
64928000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 acquisition
CY2017 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
7 acquisition
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
7 acquisition
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
37793000 USD
us-gaap Operating Expenses
OperatingExpenses
71427000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
61737000 USD
us-gaap Operating Expenses
OperatingExpenses
117733000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33707000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
57622000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
53055000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
94813000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
510000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
478000 USD
CY2017Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
49392000 USD
CY2018Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
74664000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7783000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16247000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-340000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
542000 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
31481000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-44000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-80000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
54085000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
995000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7269000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3025000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2588000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
83604000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
264436000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8774000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14067000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18132000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17766000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
172500000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
93312000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
36981000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
18100000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
18147000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
226810000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
782858000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
923000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
26000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118486000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
158515000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
3941000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
5191000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
235312000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
725355000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
199180000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
216357000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
407145000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
752572000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
604879000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1156711000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21893000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40999000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33874000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65715000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5117000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7369000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
370685000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
403620000 USD
CY2017Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.5
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
390000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
426000 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
313000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
340000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24990000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24185000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24515000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24812000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23759000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24202000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24472000 shares

Files In Submission

Name View Source Status
0000076605-18-000119-index-headers.html Edgar Link pending
0000076605-18-000119-index.html Edgar Link pending
0000076605-18-000119.txt Edgar Link pending
0000076605-18-000119-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
patk-20180701.xml Edgar Link completed
patk-20180701.xsd Edgar Link pending
patk-20180701_cal.xml Edgar Link unprocessable
patk-20180701_def.xml Edgar Link unprocessable
patk-20180701_lab.xml Edgar Link unprocessable
patk-20180701_pre.xml Edgar Link unprocessable
patk2018q210-q.htm Edgar Link pending
patk2018q2ex311.htm Edgar Link pending
patk2018q2ex312.htm Edgar Link pending
patk2018q2ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending