2018 Q4 Form 10-Q Financial Statement

#000007660518000148 Filed on November 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $531.2M $575.1M $407.5M
YoY Change 11.69% 41.13% 33.98%
Cost Of Revenue $434.5M $468.5M $338.3M
YoY Change 10.03% 38.47% 32.52%
Gross Profit $96.67M $106.7M $69.18M
YoY Change 19.78% 54.16% 41.62%
Gross Profit Margin 18.2% 18.54% 16.98%
Selling, General & Admin $48.70M $33.28M $22.76M
YoY Change 17.63% 46.26% 43.27%
% of Gross Profit 50.38% 31.21% 32.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.20M $14.10M $8.700M
YoY Change 68.89% 62.07% 31.82%
% of Gross Profit 15.72% 13.22% 12.58%
Operating Expenses $57.80M $61.95M $39.01M
YoY Change 24.03% 58.8% 35.75%
Operating Profit $38.86M $44.71M $30.17M
YoY Change 13.97% 48.17% 49.99%
Interest Expense -$8.500M -$7.338M -$2.135M
YoY Change 226.92% 243.7% 11.37%
% of Operating Profit -21.87% -16.41% -7.08%
Other Income/Expense, Net
YoY Change
Pretax Income $30.40M $37.37M $28.04M
YoY Change -3.49% 33.28% 54.06%
Income Tax $3.500M $9.437M $10.09M
% Of Pretax Income 11.51% 25.25% 36.0%
Net Earnings $26.97M $27.93M $17.95M
YoY Change -7.0% 55.66% 48.64%
Net Earnings / Revenue 5.08% 4.86% 4.4%
Basic Earnings Per Share $1.17 $1.17 $0.73
Diluted Earnings Per Share $1.15 $1.15 $0.72
COMMON SHARES
Basic Shares Outstanding 24.01M shares 23.89M shares 24.66M shares
Diluted Shares Outstanding 24.23M shares 25.03M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.900M $100.0K $6.400M
YoY Change 146.43% -98.44% 326.67%
Cash & Equivalents $6.895M $306.0K $6.371M
Short-Term Investments
Other Short-Term Assets $22.90M $17.80M $10.50M
YoY Change 26.52% 69.52% 1888.64%
Inventory $272.9M $242.5M $149.9M
Prepaid Expenses
Receivables $82.50M $129.9M $104.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $385.2M $389.7M $271.3M
YoY Change 40.6% 43.64% 36.9%
LONG-TERM ASSETS
Property, Plant & Equipment $177.1M $170.4M $99.49M
YoY Change 49.51% 71.29% 22.17%
Goodwill $281.7M $258.1M $149.6M
YoY Change 35.42% 72.54% 48.41%
Intangibles $383.0M $396.4M $203.0M
YoY Change 45.36% 95.24% 34.6%
Long-Term Investments
YoY Change
Other Assets $515.0K $658.0K $492.0K
YoY Change 0.98% 33.74% -82.43%
Total Long-Term Assets $846.1M $829.4M $454.9M
YoY Change 42.75% 82.31% 35.45%
TOTAL ASSETS
Total Short-Term Assets $385.2M $389.7M $271.3M
Total Long-Term Assets $846.1M $829.4M $454.9M
Total Assets $1.231B $1.219B $726.3M
YoY Change 42.07% 67.86% 35.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $89.80M $96.20M $71.89M
YoY Change 6.77% 33.83% 23.66%
Accrued Expenses $59.20M $70.51M $33.93M
YoY Change 61.98% 107.83% 47.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.750M $7.500M $15.77M
YoY Change -44.5% -52.43% 0.0%
Total Short-Term Liabilities $157.8M $174.2M $121.6M
YoY Change 15.63% 43.29% 25.45%
LONG-TERM LIABILITIES
Long-Term Debt $621.8M $594.3M $244.1M
YoY Change 83.89% 143.51% -7.72%
Other Long-Term Liabilities $20.27M $15.04M $6.700M
YoY Change 160.47% 124.51% 252.63%
Total Long-Term Liabilities $642.0M $609.4M $244.1M
YoY Change 85.61% 149.67% -7.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $157.8M $174.2M $121.6M
Total Long-Term Liabilities $642.0M $609.4M $244.1M
Total Liabilities $822.5M $804.9M $385.5M
YoY Change 65.84% 108.8% 6.12%
SHAREHOLDERS EQUITY
Retained Earnings $224.9M $225.7M $170.1M
YoY Change 12.9% 32.66% 71.59%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $75.00M
YoY Change
Treasury Stock Shares
Shareholders Equity $408.8M $414.2M $340.8M
YoY Change
Total Liabilities & Shareholders Equity $1.231B $1.219B $726.3M
YoY Change 42.07% 67.86% 35.99%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $26.97M $27.93M $17.95M
YoY Change -7.0% 55.66% 48.64%
Depreciation, Depletion And Amortization $15.20M $14.10M $8.700M
YoY Change 68.89% 62.07% 31.82%
Cash From Operating Activities $72.60M $65.40M $13.20M
YoY Change 8.36% 395.45% -59.38%
INVESTING ACTIVITIES
Capital Expenditures -$8.400M -$6.500M -$4.400M
YoY Change -9.68% 47.73% -8.33%
Acquisitions
YoY Change
Other Investing Activities -$52.00M -$168.5M -$13.50M
YoY Change -66.12% 1148.15% -70.07%
Cash From Investing Activities -$60.40M -$174.9M -$18.00M
YoY Change -62.9% 871.67% -63.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.600M 109.5M -400.0K
YoY Change -106.07% -27475.0% -102.13%
NET CHANGE
Cash From Operating Activities 72.60M 65.40M 13.20M
Cash From Investing Activities -60.40M -174.9M -18.00M
Cash From Financing Activities -5.600M 109.5M -400.0K
Net Change In Cash 6.600M 0.00000009686 -5.200M
YoY Change -283.33% -100.0% -446.67%
FREE CASH FLOW
Cash From Operating Activities $72.60M $65.40M $13.20M
Capital Expenditures -$8.400M -$6.500M -$4.400M
Free Cash Flow $81.00M $71.90M $17.60M
YoY Change 6.16% 308.52% -52.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
patk Consolidated Fixed Charge Coverage Ratio Required
ConsolidatedFixedChargeCoverageRatioRequired
1.50
patk Consolidated Leverage Ratio Actual
ConsolidatedLeverageRatioActual
2.26
patk Consolidated Leverage Ratio Required
ConsolidatedLeverageRatioRequired
3.00
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076605
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24006927 shares
patk Contractwith Customer Liability Increasefrom Cash Receipts
ContractwithCustomerLiabilityIncreasefromCashReceipts
2190000 USD
patk Debt Instrument Covenant Interest Coverage Ratio Minimum
DebtInstrumentCovenantInterestCoverageRatioMinimum
1.50
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
4.05
CY2018Q3 patk Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
3.00
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PATRICK INDUSTRIES INC
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
patk
CY2017Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
5200000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
18100000 USD
CY2018Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
400000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
5400000 USD
patk Consolidated Fixed Charge Coverage Ratio Actual
ConsolidatedFixedChargeCoverageRatioActual
3.51
patk Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
156035000 USD
CY2017Q4 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
127415000 USD
CY2018Q3 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
163220000 USD
patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
6 company
CY2017 patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
13 company
CY2017Q4 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
47855000 USD
CY2018Q3 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
79236000 USD
CY2017Q3 patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
11016000 USD
patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
32442000 USD
CY2018Q3 patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
19789000 USD
patk Warehouse And Delivery Costs
WarehouseAndDeliveryCosts
55540000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
84109000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
96204000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
77784000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
129850000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36550000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
70511000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
66000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
115000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25480000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7800000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10900000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4495000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5237000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14239000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14200000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8873000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25140000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25100000 USD
CY2017Q4 us-gaap Assets
Assets
866644000 USD
CY2018Q3 us-gaap Assets
Assets
1219111000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
273953000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
389723000 USD
CY2017Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.94
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.16
CY2018Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.19
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
4.10
CY2017Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.92
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.11
CY2018Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.17
CY2017Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
23134000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
75832000 USD
CY2018Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
28393000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
99652000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
544709000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1591758000 USD
CY2018Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
579432000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1846631000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
22000000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
15800000 USD
us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Intangibles
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles
2055000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6449000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6371000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2767000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
306000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-78000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2461000 USD
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
163196000 USD
CY2018Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
162925000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17945000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
56672000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27986000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
92911000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
126613000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2523000 USD
us-gaap Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
188000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1165000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
338328000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
961851000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.82
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.32
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.77
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
24200000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
468484000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1412649000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
354357000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
634000000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
31699000 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2184000 USD
CY2018Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
3784000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
480000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
467000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13640000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
21302000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24516000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39893000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.360
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.253
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.236
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
21000 USD
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
4600000 USD
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
0 USD
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
2200000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P21M3D
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
51598000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
76738000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
208044000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
258113000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
53161000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-3092000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
69183000 USD
us-gaap Gross Profit
GrossProfit
198232000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
106655000 USD
us-gaap Gross Profit
GrossProfit
319201000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28039000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81637000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37371000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
495959000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
804893000 USD
CY2018Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
13898000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
121542000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10094000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24965000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9437000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28680000 USD
CY2017Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
11000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30500000 USD
CY2018Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
5600000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
21000000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
57346000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
29295000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
26857000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21313000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
3748000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1088000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20093000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13238000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2240000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4299000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
315065000 USD
CY2018Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
473155000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
263467000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
396400000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
396417000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2135000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6159000 USD
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7338000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-17980000 USD
CY2017Q3 us-gaap Interest Paid
InterestPaid
2300000 USD
us-gaap Interest Paid
InterestPaid
5800000 USD
CY2018Q3 us-gaap Interest Paid
InterestPaid
6600000 USD
us-gaap Interest Paid
InterestPaid
12200000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22936000 USD
CY2018Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
24439000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
175270000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
242456000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
96846000 USD
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
128897000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
10720000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
866644000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1219111000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
136425000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
174215000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
338111000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
594334000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77384000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
181126000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110329000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-311000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32867000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
127413000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
17945000 USD
us-gaap Net Income Loss
NetIncomeLoss
56672000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
27934000 USD
us-gaap Net Income Loss
NetIncomeLoss
92862000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4 acquisition
CY2017 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
7 acquisition
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
8 acquisition
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
39009000 USD
us-gaap Operating Expenses
OperatingExpenses
110436000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
61946000 USD
us-gaap Operating Expenses
OperatingExpenses
179679000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30174000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
87796000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
44709000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
139522000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
510000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
658000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
80000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
80000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-28000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-31000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
52000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
49000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
49000 USD
CY2017Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
49392000 USD
CY2018Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
81621000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7783000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15042000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-499000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2739000 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0 USD
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
31481000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-170000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5125000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
75028000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
995000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7485000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3042000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2659000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
97261000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
290052000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13238000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26073000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18132000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17111000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
172500000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
93306000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
36981000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
18100000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
18147000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
353442000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
954535000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
926000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
118486000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
170416000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
7883000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
6441000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
358365000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
877931000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
199180000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
225698000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
407511000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1160083000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
575139000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1731850000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22756000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63755000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24279000 shares
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33284000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
98999000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7750000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10911000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
370685000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
414218000 USD
CY2017Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.5
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
369000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
410000 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
338000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
340000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25032000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24476000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24232000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24619000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24663000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24066000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23894000 shares

Files In Submission

Name View Source Status
0000076605-18-000148-index-headers.html Edgar Link pending
0000076605-18-000148-index.html Edgar Link pending
0000076605-18-000148.txt Edgar Link pending
0000076605-18-000148-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
patk-20180930.xml Edgar Link completed
patk-20180930.xsd Edgar Link pending
patk-20180930_cal.xml Edgar Link unprocessable
patk-20180930_def.xml Edgar Link unprocessable
patk-20180930_lab.xml Edgar Link unprocessable
patk-20180930_pre.xml Edgar Link unprocessable
patk2018q310-q.htm Edgar Link pending
patk2018q3ex311.htm Edgar Link pending
patk2018q3ex312.htm Edgar Link pending
patk2018q3ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending