2017 Q4 Form 10-Q Financial Statement

#000007660517000142 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $475.6M $407.5M $304.2M
YoY Change 46.84% 33.98% 41.59%
Cost Of Revenue $394.9M $338.3M $255.3M
YoY Change 45.72% 32.52% 42.02%
Gross Profit $80.70M $69.18M $48.85M
YoY Change 52.26% 41.62% 39.41%
Gross Profit Margin 16.97% 16.98% 16.06%
Selling, General & Admin $41.40M $22.76M $15.88M
YoY Change 52.21% 43.27% 47.0%
% of Gross Profit 51.3% 32.89% 32.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.000M $8.700M $6.600M
YoY Change 34.33% 31.82% 50.0%
% of Gross Profit 11.15% 12.58% 13.51%
Operating Expenses $46.60M $39.01M $28.74M
YoY Change 51.3% 35.75% 44.84%
Operating Profit $34.10M $30.17M $20.12M
YoY Change 53.6% 49.99% 32.33%
Interest Expense -$2.600M -$2.135M -$1.917M
YoY Change 30.0% 11.37% 66.26%
% of Operating Profit -7.62% -7.08% -9.53%
Other Income/Expense, Net
YoY Change
Pretax Income $31.50M $28.04M $18.20M
YoY Change 56.72% 54.06% 29.55%
Income Tax $9.800M $10.09M $6.127M
% Of Pretax Income 31.11% 36.0% 33.66%
Net Earnings $29.00M $17.95M $12.07M
YoY Change 95.95% 48.64% 34.74%
Net Earnings / Revenue 6.1% 4.4% 3.97%
Basic Earnings Per Share $0.73 $0.53
Diluted Earnings Per Share $1.155M $0.72 $0.53
COMMON SHARES
Basic Shares Outstanding 16.82M shares 24.66M shares 15.05M shares
Diluted Shares Outstanding 25.03M shares 15.31M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.800M $6.400M $1.500M
YoY Change -56.25% 326.67% 7.14%
Cash & Equivalents $2.767M $6.371M $1.477M
Short-Term Investments
Other Short-Term Assets $18.10M $10.50M $528.0K
YoY Change 132.05% 1888.64% -6.05%
Inventory $175.3M $149.9M $116.1M
Prepaid Expenses
Receivables $77.78M $104.6M $75.74M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $274.0M $271.3M $198.2M
YoY Change 58.57% 36.9% 16.14%
LONG-TERM ASSETS
Property, Plant & Equipment $118.5M $99.49M $81.44M
YoY Change 38.61% 22.17% 22.17%
Goodwill $208.0M $149.6M $100.8M
YoY Change 89.32% 48.41% 28.68%
Intangibles $263.5M $203.0M $150.8M
YoY Change 60.12% 34.6% 50.27%
Long-Term Investments
YoY Change
Other Assets $510.0K $492.0K $2.800M
YoY Change -5.2% -82.43% -9.68%
Total Long-Term Assets $592.7M $454.9M $335.9M
YoY Change 63.64% 35.45% 35.16%
TOTAL ASSETS
Total Short-Term Assets $274.0M $271.3M $198.2M
Total Long-Term Assets $592.7M $454.9M $335.9M
Total Assets $866.6M $726.3M $534.1M
YoY Change 62.0% 35.99% 27.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $84.11M $71.89M $58.13M
YoY Change 79.9% 23.66% 67.6%
Accrued Expenses $36.55M $33.93M $23.02M
YoY Change 55.04% 47.4% 4.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.77M $15.77M $15.77M
YoY Change 0.0% 0.0% 47.15%
Total Short-Term Liabilities $136.4M $121.6M $96.92M
YoY Change 58.46% 25.45% 43.88%
LONG-TERM LIABILITIES
Long-Term Debt $338.1M $244.1M $264.5M
YoY Change 31.66% -7.72% 23.53%
Other Long-Term Liabilities $7.783M $6.700M $1.900M
YoY Change 383.42% 252.63% -13.64%
Total Long-Term Liabilities $345.9M $244.1M $264.5M
YoY Change 33.85% -7.72% 23.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $136.4M $121.6M $96.92M
Total Long-Term Liabilities $345.9M $244.1M $264.5M
Total Liabilities $496.0M $385.5M $363.3M
YoY Change 41.9% 6.12% 26.61%
SHAREHOLDERS EQUITY
Retained Earnings $199.2M $170.1M $99.15M
YoY Change 75.55% 71.59% 50.61%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $370.7M $340.8M $170.8M
YoY Change
Total Liabilities & Shareholders Equity $866.6M $726.3M $534.1M
YoY Change 62.0% 35.99% 27.42%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $29.00M $17.95M $12.07M
YoY Change 95.95% 48.64% 34.74%
Depreciation, Depletion And Amortization $9.000M $8.700M $6.600M
YoY Change 34.33% 31.82% 50.0%
Cash From Operating Activities $67.00M $13.20M $32.50M
YoY Change 46.93% -59.38% -1647.62%
INVESTING ACTIVITIES
Capital Expenditures -$9.300M -$4.400M -$4.800M
YoY Change 106.67% -8.33% 220.0%
Acquisitions
YoY Change
Other Investing Activities -$153.5M -$13.50M -$45.10M
YoY Change 474.91% -70.07% -42.11%
Cash From Investing Activities -$162.8M -$18.00M -$49.80M
YoY Change 420.13% -63.86% -37.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 92.20M -400.0K 18.80M
YoY Change -1080.85% -102.13% -75.33%
NET CHANGE
Cash From Operating Activities 67.00M 13.20M 32.50M
Cash From Investing Activities -162.8M -18.00M -49.80M
Cash From Financing Activities 92.20M -400.0K 18.80M
Net Change In Cash -3.600M -5.200M 1.500M
YoY Change -173.47% -446.67% -128.3%
FREE CASH FLOW
Cash From Operating Activities $67.00M $13.20M $32.50M
Capital Expenditures -$9.300M -$4.400M -$4.800M
Free Cash Flow $76.30M $17.60M $37.30M
YoY Change 52.3% -52.82% -6316.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7800000 USD
dei Trading Symbol
TradingSymbol
patk
patk Consolidated Leverage Ratio Actual
ConsolidatedLeverageRatioActual
1.44
patk Consolidated Leverage Ratio Required
ConsolidatedLeverageRatioRequired
3.00
patk Debt Instrument Covenant Interest Coverage Ratio Minimum
DebtInstrumentCovenantInterestCoverageRatioMinimum
1.50
CY2017Q3 patk Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
3.00
CY2016Q4 patk Deferred Compensation And Other
DeferredCompensationAndOther
1610000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000076605
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16821878 shares
CY2017Q3 patk Deferred Compensation And Other
DeferredCompensationAndOther
6680000 USD
CY2016Q3 patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
0 USD
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PATRICK INDUSTRIES INC
dei Document Period End Date
DocumentPeriodEndDate
2017-09-24
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1600000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
6700000 USD
CY2017Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
100000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1600000 USD
patk Consolidated Fixed Charge Coverage Ratio Actual
ConsolidatedFixedChargeCoverageRatioActual
4.16
patk Consolidated Fixed Charge Coverage Ratio Required
ConsolidatedFixedChargeCoverageRatioRequired
1.50
CY2016Q3 patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
48000 USD
patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
1300000 USD
CY2017Q3 patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
0 USD
patk Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
4600000 USD
patk Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
49908000 USD
patk Intangible Assets Excluding Goodwill Other Changes
IntangibleAssetsExcludingGoodwillOtherChanges
2836000 USD
CY2016Q4 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
88383000 USD
CY2017Q3 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
115303000 USD
CY2016 patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
8 company
patk Number Of Business Acquired Companies
NumberOfBusinessAcquiredCompanies
6 company
CY2016Q4 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
31636000 USD
CY2017Q3 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
34573000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46752000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
71885000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38455000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
104574000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23575000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33928000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8243000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4800000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2600000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3687000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9680000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9700000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5237000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14239000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14200000 USD
CY2016Q4 us-gaap Assets
Assets
534950000 USD
CY2017Q3 us-gaap Assets
Assets
726261000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
172769000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
271324000 USD
CY2016Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.87
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.46
CY2017Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.09
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.65
CY2016Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.86
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.41
CY2017Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.07
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.59
CY2016Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
13141000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
51926000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
17889000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
58600000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
339293000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1052264000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
408148000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1200085000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1477000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6449000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6371000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1390000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-78000 USD
CY2016Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
63716000 USD
CY2017Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
162372000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
255299000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
748463000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
338328000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
961851000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
273153000 USD
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
260347000 USD
CY2016Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1728000 USD
CY2017Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2311000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
576000 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
508000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4988000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10094000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24965000 USD
CY2016Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
6700000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
23200000 USD
CY2017Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13153000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17674000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24516000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.80
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.53
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.76
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.47
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.337
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.339
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.360
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P24M12D
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32272000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46463000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
109893000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
149600000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42126000 USD
CY2016Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2017Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-2419000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
48852000 USD
us-gaap Gross Profit
GrossProfit
149488000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
69183000 USD
us-gaap Gross Profit
GrossProfit
198232000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63540000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28039000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81637000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6127000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21523000 USD
CY2017Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
11000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30500000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
27207000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
57346000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23694000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
26541000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122726000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110329000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1931000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
3748000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9683000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20093000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1387000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2240000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
196811000 USD
CY2017Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
249507000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
164539000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
203000000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
203044000 USD
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1917000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5198000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2135000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6159000 USD
CY2016Q3 us-gaap Interest Paid
InterestPaid
2000000 USD
us-gaap Interest Paid
InterestPaid
4900000 USD
CY2017Q3 us-gaap Interest Paid
InterestPaid
2300000 USD
us-gaap Interest Paid
InterestPaid
5800000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13300000 USD
CY2017Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12611000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
120019000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
149876000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
70148000 USD
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
95903000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
7659000 USD
CY2017Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
11002000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
349502000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
385485000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
534950000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
726261000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
86093000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
121579000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
256811000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
244073000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
72571000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
51545000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32551000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
12073000 USD
us-gaap Net Income Loss
NetIncomeLoss
42017000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
17945000 USD
us-gaap Net Income Loss
NetIncomeLoss
56672000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6 company
CY2016 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
7 acquisition
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4 acquisition
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
28735000 USD
us-gaap Operating Expenses
OperatingExpenses
80750000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
39009000 USD
us-gaap Operating Expenses
OperatingExpenses
110436000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20117000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
68738000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30174000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
87796000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
538000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
492000 USD
CY2016Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
32869000 USD
CY2017Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
36649000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-796000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-499000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
21000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
21000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4667000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
380000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
995000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
556000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3042000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
112080000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
97261000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10866000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13238000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7846000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10503000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
98600000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
93622000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
29002000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
262583000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
353442000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-62000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
241000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
191000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1865000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
926000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
85483000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
99490000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
5358000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
7883000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
209856000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
358365000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
93600000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
113462000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
170134000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
304151000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
897951000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
407511000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1160083000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15883000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44921000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22756000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63755000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4798000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7750000 USD
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
154981 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
111669 shares
CY2016Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
9165000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
26149000 USD
CY2017Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
11016000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
32442000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
185448000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
340776000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
260000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
244000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
246000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
273000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15308000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15246000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16688000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16317000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15048000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15002000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16442000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16044000 shares

Files In Submission

Name View Source Status
0000076605-17-000142-index-headers.html Edgar Link pending
0000076605-17-000142-index.html Edgar Link pending
0000076605-17-000142.txt Edgar Link pending
0000076605-17-000142-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
patk-20170924.xml Edgar Link completed
patk-20170924.xsd Edgar Link pending
patk-20170924_cal.xml Edgar Link unprocessable
patk-20170924_def.xml Edgar Link unprocessable
patk-20170924_lab.xml Edgar Link unprocessable
patk-20170924_pre.xml Edgar Link unprocessable
patk2017q310-q.htm Edgar Link pending
patk2017q3ex311.htm Edgar Link pending
patk2017q3ex312.htm Edgar Link pending
patk2017q3ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending