2016 Q4 Form 10-Q Financial Statement

#000162828016020758 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $323.9M $304.2M $248.7M
YoY Change 30.26% 41.59% 31.17%
Cost Of Revenue $271.0M $255.3M $207.2M
YoY Change 30.79% 42.02% 29.42%
Gross Profit $53.00M $48.85M $41.45M
YoY Change 27.86% 39.41% 40.47%
Gross Profit Margin 16.36% 16.06% 16.67%
Selling, General & Admin $27.20M $15.88M $19.80M
YoY Change 37.37% 47.0% 21.47%
% of Gross Profit 51.32% 32.51% 47.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.700M $6.600M $5.000M
YoY Change 34.0% 50.0% 56.25%
% of Gross Profit 12.64% 13.51% 12.06%
Operating Expenses $30.80M $28.74M $22.60M
YoY Change 36.28% 44.84% 27.68%
Operating Profit $22.20M $20.12M $18.85M
YoY Change 17.77% 32.33% 59.63%
Interest Expense -$2.000M -$1.917M -$1.500M
YoY Change 33.33% 66.26% 150.0%
% of Operating Profit -9.01% -9.53% -7.96%
Other Income/Expense, Net
YoY Change
Pretax Income $20.10M $18.20M $17.30M
YoY Change 16.18% 29.55% 55.86%
Income Tax $5.300M $6.127M $5.300M
% Of Pretax Income 26.37% 33.66% 30.64%
Net Earnings $14.80M $12.07M $12.04M
YoY Change 22.96% 34.74% 65.03%
Net Earnings / Revenue 4.57% 3.97% 4.84%
Basic Earnings Per Share $0.53 $0.79
Diluted Earnings Per Share $635.2K $0.53 $0.78
COMMON SHARES
Basic Shares Outstanding 15.33M shares 15.05M shares
Diluted Shares Outstanding 15.31M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.400M $1.500M $100.0K
YoY Change 6300.0% 7.14% 0.0%
Cash & Equivalents $6.449M $1.477M $87.00K
Short-Term Investments
Other Short-Term Assets $7.800M $528.0K $555.0K
YoY Change 1305.41% -6.05% -54.28%
Inventory $120.0M $116.1M $89.48M
Prepaid Expenses
Receivables $38.46M $75.74M $38.21M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $172.8M $198.2M $133.9M
YoY Change 29.03% 16.14% 16.64%
LONG-TERM ASSETS
Property, Plant & Equipment $85.48M $81.44M $67.88M
YoY Change 25.94% 22.17% 18.35%
Goodwill $109.9M $100.8M $68.61M
YoY Change 60.18% 28.68% 116.9%
Intangibles $164.5M $150.8M $106.8M
YoY Change 54.12% 50.27% 115.48%
Long-Term Investments
YoY Change
Other Assets $538.0K $2.800M $555.0K
YoY Change -3.06% -9.68% -74.77%
Total Long-Term Assets $362.2M $335.9M $247.7M
YoY Change 46.23% 35.16% 75.96%
TOTAL ASSETS
Total Short-Term Assets $172.8M $198.2M $133.9M
Total Long-Term Assets $362.2M $335.9M $247.7M
Total Assets $535.0M $534.1M $381.6M
YoY Change 40.19% 27.42% 49.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $46.75M $58.13M $28.74M
YoY Change 62.65% 67.6% -3.39%
Accrued Expenses $23.58M $23.02M $18.47M
YoY Change 27.65% 4.83% 20.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.77M $15.77M $10.71M
YoY Change 47.15% 47.15%
Total Short-Term Liabilities $86.09M $96.92M $57.93M
YoY Change 48.63% 43.88% 28.32%
LONG-TERM LIABILITIES
Long-Term Debt $256.8M $264.5M $193.1M
YoY Change 32.96% 23.53% 91.13%
Other Long-Term Liabilities $1.610M $1.900M $1.900M
YoY Change -15.26% -13.64% -13.64%
Total Long-Term Liabilities $258.4M $264.5M $193.1M
YoY Change 33.8% 23.53% 91.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $86.09M $96.92M $57.93M
Total Long-Term Liabilities $258.4M $264.5M $193.1M
Total Liabilities $349.5M $363.3M $253.0M
YoY Change 38.15% 26.61% 65.57%
SHAREHOLDERS EQUITY
Retained Earnings $113.5M $99.15M $62.57M
YoY Change 81.32% 50.61% 54.47%
Common Stock $8.308M
YoY Change 11.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $185.4M $170.8M $128.6M
YoY Change
Total Liabilities & Shareholders Equity $535.0M $534.1M $381.6M
YoY Change 40.19% 27.42% 49.31%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $14.80M $12.07M $12.04M
YoY Change 22.96% 34.74% 65.03%
Depreciation, Depletion And Amortization $6.700M $6.600M $5.000M
YoY Change 34.0% 50.0% 56.25%
Cash From Operating Activities $45.60M $32.50M $40.30M
YoY Change 13.15% -1647.62% 79.11%
INVESTING ACTIVITIES
Capital Expenditures -$4.500M -$4.800M -$3.300M
YoY Change 36.36% 220.0% 43.48%
Acquisitions
YoY Change
Other Investing Activities -$26.70M -$45.10M -$1.000M
YoY Change 2570.0% -42.11% -89.47%
Cash From Investing Activities -$31.30M -$49.80M -$4.300M
YoY Change 627.91% -37.28% -63.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.400M 18.80M -37.40M
YoY Change -74.87% -75.33% 183.33%
NET CHANGE
Cash From Operating Activities 45.60M 32.50M 40.30M
Cash From Investing Activities -31.30M -49.80M -4.300M
Cash From Financing Activities -9.400M 18.80M -37.40M
Net Change In Cash 4.900M 1.500M -1.400M
YoY Change -450.0% -128.3% -44.0%
FREE CASH FLOW
Cash From Operating Activities $45.60M $32.50M $40.30M
Capital Expenditures -$4.500M -$4.800M -$3.300M
Free Cash Flow $50.10M $37.30M $43.60M
YoY Change 14.91% -6316.67% 75.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
453000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-25
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076605
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15333993 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PATRICK INDUSTRIES INC
dei Trading Symbol
TradingSymbol
patk
CY2015Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1600000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
5700000 USD
CY2016Q3 patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
100000 USD
patk Business Acquisition Pro Forma Amortization Expense
BusinessAcquisitionProFormaAmortizationExpense
1900000 USD
patk Debt Instrument Covenant Interest Coverage Ratio Minimum
DebtInstrumentCovenantInterestCoverageRatioMinimum
1.50
CY2016Q3 patk Debt Instrument Covenant Leverage Ratio Maximum
DebtInstrumentCovenantLeverageRatioMaximum
3.00
CY2015Q4 patk Debt Issuance Costs Including Line Of Credit Arrangement Net
DebtIssuanceCostsIncludingLineOfCreditArrangementNet
2513000 USD
CY2016Q3 patk Debt Issuance Costs Including Line Of Credit Arrangement Net
DebtIssuanceCostsIncludingLineOfCreditArrangementNet
2440000 USD
CY2015Q4 patk Deferred Compensation And Other
DeferredCompensationAndOther
1919000 USD
CY2016Q3 patk Deferred Compensation And Other
DeferredCompensationAndOther
1867000 USD
patk Intangible Assets Acquired During Period
IntangibleAssetsAcquiredDuringPeriod
53937000 USD
patk Intangible Assets Excluding Goodwill Other Changes
IntangibleAssetsExcludingGoodwillOtherChanges
170000 USD
CY2015Q4 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
66683000 USD
CY2016Q3 patk Inventory Manufactured Goods Net
InventoryManufacturedGoodsNet
86406000 USD
patk Payments On Deferred Compensation Obligations
PaymentsOnDeferredCompensationObligations
-255000 USD
patk Payments On Deferred Compensation Obligations
PaymentsOnDeferredCompensationObligations
-238000 USD
CY2015Q4 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
22795000 USD
CY2016Q3 patk Total Materials Purchased For Resale Distribution Products Net
TotalMaterialsPurchasedForResaleDistributionProductsNet
29709000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28744000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
58133000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38213000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
75739000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18468000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23017000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
32000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
32000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8308000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9504000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3400000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4800000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
345000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2354000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5995000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3687000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9680000 USD
CY2015Q4 us-gaap Assets
Assets
381584000 USD
CY2016Q3 us-gaap Assets
Assets
534065000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
133897000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
198187000 USD
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.74
CY2016Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.81
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.02
CY2015Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.71
CY2016Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.98
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
12331000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
41926000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
12220000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
45300000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
278248000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
910163000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
306611000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
957177000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
123000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1410000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1477000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1287000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1390000 USD
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
57683000 USD
CY2016Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
62117000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
179764000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
560846000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
255299000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
748463000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
204484000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
280855000 USD
CY2015Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1885000 USD
CY2016Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1830000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
628000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
610000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2004000 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
435000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.72
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.97
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Depreciation
Depreciation
5796000 USD
us-gaap Depreciation
Depreciation
7994000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.95
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Income Taxes Paid
IncomeTaxesPaid
18300000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63540000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5089000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18098000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.363
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.375
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.339
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.359
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
8700000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P15M24D
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1300000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1080000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1256000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18904000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28584000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-47000 USD
CY2015Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-11000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2016Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-47000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
68606000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
100800000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
32025000 USD
CY2015Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2016Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
169000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
35041000 USD
us-gaap Gross Profit
GrossProfit
110828000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
48852000 USD
us-gaap Gross Profit
GrossProfit
149488000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14049000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48281000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18200000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6175000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22779000 USD
CY2015Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
6300000 USD
CY2016Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
6700000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
23200000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
17648000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
27207000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
580000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23376000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2679000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1931000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3695000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9683000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3044000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1387000 USD
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
125663000 USD
CY2016Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
179430000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
106759000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
150846000 USD
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1153000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2855000 USD
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1917000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5198000 USD
CY2015Q3 us-gaap Interest Paid
InterestPaid
900000 USD
us-gaap Interest Paid
InterestPaid
2600000 USD
CY2016Q3 us-gaap Interest Paid
InterestPaid
2000000 USD
us-gaap Interest Paid
InterestPaid
4900000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10450000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10266000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
89478000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
116115000 USD
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
52601000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
72852000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5529000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
6045000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
252987000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
363262000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
381584000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
534065000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
57926000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
96916000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
203856000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
280245000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
10714000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15766000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
193142000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
264479000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
119095000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
555000 USD
CY2015Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
24406000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
528000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
74383000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-143148000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122726000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25340000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49733000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
8960000 USD
us-gaap Net Income Loss
NetIncomeLoss
30183000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
12025000 USD
us-gaap Net Income Loss
NetIncomeLoss
40761000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3 business
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6 business
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
19839000 USD
us-gaap Operating Expenses
OperatingExpenses
59692000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
28735000 USD
us-gaap Operating Expenses
OperatingExpenses
80750000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15202000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
51136000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20117000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
68738000 USD
CY2016Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
31315000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
248000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
296000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-651000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
21000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5650000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4667000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1887000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
380000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
139168000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
112080000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4731000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10866000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6119000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4856000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
75000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
29002000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
231502000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
262583000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-76000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-62000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
241000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1861000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1865000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67878000 USD
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
154981 shares
CY2015Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
6669000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
20154000 USD
CY2016Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
9165000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
26149000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81439000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
2679000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
5358000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
180056000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
209856000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
62574000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99150000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
214805000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
671674000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
304151000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
897951000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10805000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33543000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15877000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44874000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3426000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4798000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
140440 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
145690 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
128597000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
170803000 USD
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2500000 USD
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2400000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
190000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
180000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
187000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
180000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15532000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15507000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15235000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15182000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15342000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15327000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15048000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15002000 shares

Files In Submission

Name View Source Status
0001628280-16-020758-index-headers.html Edgar Link pending
0001628280-16-020758-index.html Edgar Link pending
0001628280-16-020758.txt Edgar Link pending
0001628280-16-020758-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
patk-20160925.xml Edgar Link completed
patk-20160925.xsd Edgar Link pending
patk-20160925_cal.xml Edgar Link unprocessable
patk-20160925_def.xml Edgar Link unprocessable
patk-20160925_lab.xml Edgar Link unprocessable
patk-20160925_pre.xml Edgar Link unprocessable
patk2016q310-q.htm Edgar Link pending
patk2016q3ex311.htm Edgar Link pending
patk2016q3ex312.htm Edgar Link pending
patk2016q3ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending