|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$401.0K
-98.99%
YoY
|
$39.79M
-162.0%
YoY
|
-$64.18M
-27.88%
YoY
|
-$88.98M
76.74%
YoY
|
-$50.35M
46.87%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
-91.24%
YoY
|
$1.198M
-59.14%
YoY
|
$2.932M
19.33%
YoY
|
$2.457M
987.17%
YoY
|
$226.0K
1030.0%
YoY
|
| Cash From Operating Activities |
-$5.200M
-84.52%
YoY
|
-$33.60M
-35.38%
YoY
|
-$52.00M
-26.75%
YoY
|
-$70.99M
74.88%
YoY
|
-$40.59M
85.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00K
-43.64%
YoY
|
$55.00K
-77.27%
YoY
|
$242.0K
-84.29%
YoY
|
$1.540M
-204.83%
YoY
|
-$1.469M
2348.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$3.200M
42.41%
YoY
|
$2.247M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$16.13M
-1712.9%
YoY
|
$1.000M
-131.25%
YoY
|
-$3.200M
42.41%
YoY
|
-$2.247M
N/A
|
| Cash From Investing Activities |
-$31.00K
-99.81%
YoY
|
-$16.18M
-2235.09%
YoY
|
$758.0K
-115.99%
YoY
|
-$4.740M
27.56%
YoY
|
-$3.716M
6093.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.598M
4.24%
YoY
|
$1.533M
N/A
|
$0.00
-100.0%
YoY
|
$55.02M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.590M
-82.13%
YoY
|
$31.28M
0.36%
YoY
|
$31.17M
-18.42%
YoY
|
$38.21M
-63.37%
YoY
|
$104.3M
215.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.200M
-84.52%
YoY
|
-$33.60M
-35.38%
YoY
|
-$52.00M
-26.75%
YoY
|
-$70.99M
74.88%
YoY
|
-$40.59M
85.26%
YoY
|
| Cash From Investing Activities |
-$31.00K
-99.81%
YoY
|
-$16.18M
-2235.09%
YoY
|
$758.0K
-115.99%
YoY
|
-$4.740M
27.56%
YoY
|
-$3.716M
6093.33%
YoY
|
| Cash From Financing Activities |
$5.590M
-82.13%
YoY
|
$31.28M
0.36%
YoY
|
$31.17M
-18.42%
YoY
|
$38.21M
-63.37%
YoY
|
$104.3M
215.99%
YoY
|
| Net Change In Cash |
$353.0K
-101.91%
YoY
|
-$18.45M
-8.21%
YoY
|
-$20.11M
-46.41%
YoY
|
-$37.51M
-162.52%
YoY
|
$60.00M
443.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.200M
-84.52%
YoY
|
-$33.60M
-35.38%
YoY
|
-$52.00M
-26.75%
YoY
|
-$70.99M
74.88%
YoY
|
-$40.59M
85.26%
YoY
|
| Capital Expenditures |
$31.00K
-43.64%
YoY
|
$55.00K
-77.27%
YoY
|
$242.0K
-84.29%
YoY
|
$1.540M
-204.83%
YoY
|
-$1.469M
2348.33%
YoY
|
| Free Cash Flow |
-$5.231M
-84.46%
YoY
|
-$33.66M
-35.58%
YoY
|
-$52.24M
-27.97%
YoY
|
-$72.53M
85.38%
YoY
|
-$39.12M
79.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.00K
-100.32%
YoY
|
-$1.832M
-236.11%
YoY
|
-$5.383M
-108.36%
YoY
|
-$11.92M
10.1%
YoY
|
$18.97M
-224.69%
YoY
|
$1.346M
-108.46%
YoY
|
$64.40M
-464.43%
YoY
|
-$10.83M
-25.52%
YoY
|
-$15.21M
-15.16%
YoY
|
-$15.91M
-22.54%
YoY
|
-$17.67M
-32.36%
YoY
|
-$14.54M
-43.05%
YoY
|
-$17.93M
6.28%
YoY
|
-$20.53M
19.25%
YoY
|
-$26.13M
113.67%
YoY
|
-$25.53M
122.52%
YoY
|
-$16.87M
78.92%
YoY
|
-$17.22M
97.0%
YoY
|
-$12.23M
123.12%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-53.49%
YoY
|
$18.00K
-73.91%
YoY
|
$22.00K
-90.76%
YoY
|
$22.00K
-92.79%
YoY
|
$43.00K
-92.66%
YoY
|
$69.00K
-90.44%
YoY
|
$238.0K
-67.84%
YoY
|
$305.0K
-59.17%
YoY
|
$586.0K
-19.39%
YoY
|
$722.0K
-0.55%
YoY
|
$740.0K
5.71%
YoY
|
$747.0K
-20.36%
YoY
|
$727.0K
236.57%
YoY
|
$726.0K
337.35%
YoY
|
$700.0K
1742.11%
YoY
|
$938.0K
5111.11%
YoY
|
$216.0K
2060.0%
YoY
|
$166.0K
N/A
|
$38.00K
280.0%
YoY
|
| Cash From Operating Activities |
-$2.600M
62.5%
YoY
|
-$1.551M
-1750.0%
YoY
|
-$896.0K
-89.91%
YoY
|
-$1.178M
-89.89%
YoY
|
-$1.600M
-87.79%
YoY
|
$94.00K
-100.79%
YoY
|
-$8.883M
-19.9%
YoY
|
-$11.66M
-8.84%
YoY
|
-$13.10M
-19.57%
YoY
|
-$11.88M
-29.41%
YoY
|
-$11.09M
-42.66%
YoY
|
-$12.79M
-43.32%
YoY
|
-$16.29M
32.81%
YoY
|
-$16.82M
0.27%
YoY
|
-$19.34M
141.22%
YoY
|
-$22.56M
240.45%
YoY
|
-$12.26M
33.73%
YoY
|
-$16.78M
149.66%
YoY
|
-$8.018M
37.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00K
266.67%
YoY
|
$14.00K
250.0%
YoY
|
$3.000K
-50.0%
YoY
|
$8.000K
166.67%
YoY
|
$6.000K
-85.71%
YoY
|
$4.000K
-97.8%
YoY
|
$6.000K
-70.0%
YoY
|
$3.000K
-80.0%
YoY
|
$42.00K
61.54%
YoY
|
$182.0K
-38.93%
YoY
|
$20.00K
-106.33%
YoY
|
$15.00K
-104.26%
YoY
|
$26.00K
-104.53%
YoY
|
$298.0K
-123.34%
YoY
|
-$316.0K
802.86%
YoY
|
-$352.0K
200.85%
YoY
|
-$574.0K
1335.0%
YoY
|
-$1.277M
12670.0%
YoY
|
-$35.00K
250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$16.13M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
900.0%
YoY
|
-$2.200M
4580.85%
YoY
|
N/A
|
-$2.100M
N/A
|
-$100.0K
N/A
|
| Cash From Investing Activities |
-$22.00K
266.67%
YoY
|
-$14.00K
250.0%
YoY
|
-$3.000K
-99.98%
YoY
|
-$8.000K
166.67%
YoY
|
-$6.000K
-85.71%
YoY
|
-$4.000K
-97.8%
YoY
|
-$16.13M
80575.0%
YoY
|
-$3.000K
-80.0%
YoY
|
-$42.00K
-104.31%
YoY
|
-$182.0K
-38.93%
YoY
|
-$20.00K
-98.48%
YoY
|
-$15.00K
-99.41%
YoY
|
$974.0K
-269.69%
YoY
|
-$298.0K
-91.18%
YoY
|
-$1.316M
874.81%
YoY
|
-$2.552M
1456.1%
YoY
|
-$574.0K
1335.0%
YoY
|
-$3.377M
33670.0%
YoY
|
-$135.0K
1250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500M
N/A
|
$841.0K
7.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$786.0K
41.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$557.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.564M
143.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.7%
YoY
|
$2.490M
-78.58%
YoY
|
$3.102M
-83.71%
YoY
|
$330.0K
-93.75%
YoY
|
$284.0K
-21.11%
YoY
|
$11.62M
1599.12%
YoY
|
$19.05M
-23.35%
YoY
|
$5.283M
6503.75%
YoY
|
$360.0K
-97.07%
YoY
|
$684.0K
-97.32%
YoY
|
$24.85M
7763.61%
YoY
|
$80.00K
-99.87%
YoY
|
$12.29M
438.05%
YoY
|
$25.53M
1643.58%
YoY
|
$316.0K
-99.22%
YoY
|
$60.07M
282.62%
YoY
|
$2.284M
-67.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.600M
62.5%
YoY
|
-$1.551M
-1750.0%
YoY
|
-$896.0K
-89.91%
YoY
|
-$1.178M
-89.89%
YoY
|
-$1.600M
-87.79%
YoY
|
$94.00K
-100.79%
YoY
|
-$8.883M
-19.9%
YoY
|
-$11.66M
-8.84%
YoY
|
-$13.10M
-19.57%
YoY
|
-$11.88M
-29.41%
YoY
|
-$11.09M
-42.66%
YoY
|
-$12.79M
-43.32%
YoY
|
-$16.29M
32.81%
YoY
|
-$16.82M
0.27%
YoY
|
-$19.34M
141.22%
YoY
|
-$22.56M
240.45%
YoY
|
-$12.26M
33.73%
YoY
|
-$16.78M
149.66%
YoY
|
-$8.018M
37.29%
YoY
|
| Cash From Investing Activities |
-$22.00K
266.67%
YoY
|
-$14.00K
250.0%
YoY
|
-$3.000K
-99.98%
YoY
|
-$8.000K
166.67%
YoY
|
-$6.000K
-85.71%
YoY
|
-$4.000K
-97.8%
YoY
|
-$16.13M
80575.0%
YoY
|
-$3.000K
-80.0%
YoY
|
-$42.00K
-104.31%
YoY
|
-$182.0K
-38.93%
YoY
|
-$20.00K
-98.48%
YoY
|
-$15.00K
-99.41%
YoY
|
$974.0K
-269.69%
YoY
|
-$298.0K
-91.18%
YoY
|
-$1.316M
874.81%
YoY
|
-$2.552M
1456.1%
YoY
|
-$574.0K
1335.0%
YoY
|
-$3.377M
33670.0%
YoY
|
-$135.0K
1250.0%
YoY
|
| Cash From Financing Activities |
$7.564M
143.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.7%
YoY
|
$2.490M
-78.58%
YoY
|
$3.102M
-83.71%
YoY
|
$330.0K
-93.75%
YoY
|
$284.0K
-21.11%
YoY
|
$11.62M
1599.12%
YoY
|
$19.05M
-23.35%
YoY
|
$5.283M
6503.75%
YoY
|
$360.0K
-97.07%
YoY
|
$684.0K
-97.32%
YoY
|
$24.85M
7763.61%
YoY
|
$80.00K
-99.87%
YoY
|
$12.29M
438.05%
YoY
|
$25.53M
1643.58%
YoY
|
$316.0K
-99.22%
YoY
|
$60.07M
282.62%
YoY
|
$2.284M
-67.65%
YoY
|
| Net Change In Cash |
$4.922M
224.88%
YoY
|
-$1.565M
-472.62%
YoY
|
-$901.0K
-96.36%
YoY
|
$1.304M
-3624.32%
YoY
|
$1.515M
-74.31%
YoY
|
$420.0K
-106.2%
YoY
|
-$24.73M
130.08%
YoY
|
-$37.00K
-99.69%
YoY
|
$5.897M
-38.16%
YoY
|
-$6.775M
-60.24%
YoY
|
-$10.75M
28.47%
YoY
|
-$12.12M
-3012.74%
YoY
|
$9.536M
-176.16%
YoY
|
-$17.04M
-142.69%
YoY
|
-$8.368M
42.58%
YoY
|
$416.0K
-107.81%
YoY
|
-$12.52M
-140.03%
YoY
|
$39.92M
345.01%
YoY
|
-$5.869M
-585.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.600M
62.5%
YoY
|
-$1.551M
-1750.0%
YoY
|
-$896.0K
-89.91%
YoY
|
-$1.178M
-89.89%
YoY
|
-$1.600M
-87.79%
YoY
|
$94.00K
-100.79%
YoY
|
-$8.883M
-19.9%
YoY
|
-$11.66M
-8.84%
YoY
|
-$13.10M
-19.57%
YoY
|
-$11.88M
-29.41%
YoY
|
-$11.09M
-42.66%
YoY
|
-$12.79M
-43.32%
YoY
|
-$16.29M
32.81%
YoY
|
-$16.82M
0.27%
YoY
|
-$19.34M
141.22%
YoY
|
-$22.56M
240.45%
YoY
|
-$12.26M
33.73%
YoY
|
-$16.78M
149.66%
YoY
|
-$8.018M
37.29%
YoY
|
| Capital Expenditures |
$22.00K
266.67%
YoY
|
$14.00K
250.0%
YoY
|
$3.000K
-50.0%
YoY
|
$8.000K
166.67%
YoY
|
$6.000K
-85.71%
YoY
|
$4.000K
-97.8%
YoY
|
$6.000K
-70.0%
YoY
|
$3.000K
-80.0%
YoY
|
$42.00K
61.54%
YoY
|
$182.0K
-38.93%
YoY
|
$20.00K
-106.33%
YoY
|
$15.00K
-104.26%
YoY
|
$26.00K
-104.53%
YoY
|
$298.0K
-123.34%
YoY
|
-$316.0K
802.86%
YoY
|
-$352.0K
200.85%
YoY
|
-$574.0K
1335.0%
YoY
|
-$1.277M
12670.0%
YoY
|
-$35.00K
250.0%
YoY
|
| Free Cash Flow |
-$2.622M
63.26%
YoY
|
-$1.565M
-1838.89%
YoY
|
-$899.0K
-89.89%
YoY
|
-$1.186M
-89.83%
YoY
|
-$1.606M
-87.78%
YoY
|
$90.00K
-100.75%
YoY
|
-$8.889M
-19.99%
YoY
|
-$11.66M
-8.92%
YoY
|
-$13.14M
-19.44%
YoY
|
-$12.06M
-29.57%
YoY
|
-$11.11M
-41.6%
YoY
|
-$12.80M
-42.35%
YoY
|
-$16.31M
39.56%
YoY
|
-$17.12M
10.46%
YoY
|
-$19.03M
138.32%
YoY
|
-$22.21M
241.16%
YoY
|
-$11.69M
28.03%
YoY
|
-$15.50M
131.0%
YoY
|
-$7.983M
36.93%
YoY
|
Loading...