|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Amortization of capitalized warrants cost | |||||
| Non-cash lease expense | |||||
| Amortization of contract asset | |||||
| Amortization of capitalized contract acquisition cost | |||||
| Provision for expected credit losses | |||||
| Other non-cash adjustments | |||||
| Change in operating assets and liabilities | |||||
| Accounts and other receivables | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Operating lease liabilities | |||||
| Contract liabilities | |||||
| Income taxes receivable, net of payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Business combinations, net of cash and restricted cash acquired | |||||
| Other intangible assets acquired | |||||
| Purchases of property and equipment | |||||
| Purchases of interest-bearing deposits | |||||
| Proceeds from matured interest-bearing deposits | |||||
| Capitalized internal-use software development costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from initial public offering, net of underwriter's discounts and commissions | |||||
| Proceeds from private placement | |||||
| Redemption of Series A preferred stock | |||||
| Payment of dividends on Series A preferred stock | |||||
| Proceeds from repayment of related party loan | |||||
| Proceeds from exercise of stock-based awards | |||||
| Payments of taxes withheld on net settled vesting of restricted stock units | |||||
| Settlement of holdback liability related to prior acquisitions | |||||
| Financial institution funds in-transit | |||||
| Payments of deferred offering costs | |||||
| Payments on other financing obligations | |||||
| Payments on finance leases | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on Cash and cash equivalents and Restricted cash | |||||
| Net increase in cash, cash equivalents and Restricted cash | |||||
| Cash and cash equivalents and Restricted cash beginning of period | |||||
| Cash and Cash Equivalents | |||||
| Restricted Cash | |||||
| Restricted funds held for financial institutions | |||||
| Total cash and cash equivalents and Restricted cash beginning of period | |||||
| Cash and cash equivalents and Restricted cash end of period | |||||
| Cash and Cash Equivalents | |||||
| Restricted Cash | |||||
| Restricted funds held for financial institutions | |||||
| Total cash and cash equivalents and Restricted cash end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash investing activities: | |||||
| Unpaid capitalized internal-use software development costs and equipment in accounts payable | |||||
| Business acquisition liability in accrued liabilities and finance leases and other finance obligations, net of current portion | |||||
| Non-cash financing activities: | |||||
| Prepaid insurance funded through short-term borrowings | |||||
| Issuance of warrant and change in estimate of warrants expected to vest | |||||
Loading...