2011 Form 10-K Financial Statement
#000101765512000025 Filed on May 15, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $6.921M | $740.0K | $7.195M |
YoY Change | -3.81% | 12.12% | 52.24% |
Cost Of Revenue | $4.596M | $490.0K | $5.034M |
YoY Change | -8.7% | -57.39% | 53.95% |
Gross Profit | $2.325M | $240.0K | $2.161M |
YoY Change | 7.58% | -148.98% | 48.4% |
Gross Profit Margin | 33.6% | 32.43% | 30.04% |
Selling, General & Admin | $6.310M | ||
YoY Change | |||
% of Gross Profit | 271.4% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $40.60K | $10.00K | $26.90K |
YoY Change | 50.93% | 0.0% | 46.99% |
% of Gross Profit | 1.75% | 4.17% | 1.24% |
Operating Expenses | $6.313M | $1.620M | $5.467M |
YoY Change | 15.47% | 21.8% | 8.94% |
Operating Profit | -$3.988M | -$1.380M | -$3.306M |
YoY Change | 20.62% | -24.18% | -7.19% |
Interest Expense | $2.800K | $0.00 | $600.00 |
YoY Change | 366.67% | -76.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $20.00K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Pretax Income | -$3.974M | -$1.370M | -$3.307M |
YoY Change | 20.18% | -21.71% | -5.09% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.974M | -$1.370M | -$3.307M |
YoY Change | 20.18% | -21.71% | -5.09% |
Net Earnings / Revenue | -57.43% | -185.14% | -45.96% |
Basic Earnings Per Share | -$0.01 | -$0.01 | |
Diluted Earnings Per Share | -$6.729M | -$2.404M | -$6.018M |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.200M | $750.0K | $750.0K |
YoY Change | 60.0% | 2.74% | 2.74% |
Cash & Equivalents | $1.000M | $747.2K | $750.0K |
Short-Term Investments | $210.0K | $0.00 | $0.00 |
Other Short-Term Assets | $1.100M | $1.070M | $1.070M |
YoY Change | 2.8% | 11.46% | 105.77% |
Inventory | $880.0K | $1.053M | $1.050M |
Prepaid Expenses | $112.6K | ||
Receivables | $190.0K | $303.9K | $300.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.370M | $3.176M | $3.180M |
YoY Change | 5.97% | 8.26% | 8.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $90.00K | $71.80K | $70.00K |
YoY Change | 28.57% | 77.28% | 75.0% |
Goodwill | |||
YoY Change | |||
Intangibles | $8.000K | ||
YoY Change | -11.11% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.470M | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $1.560M | $79.80K | $80.00K |
YoY Change | 1850.0% | 61.21% | 60.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.370M | $3.176M | $3.180M |
Total Long-Term Assets | $1.560M | $79.80K | $80.00K |
Total Assets | $4.930M | $3.256M | $3.260M |
YoY Change | 51.23% | 9.14% | 9.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $490.0K | $290.0K | $290.0K |
YoY Change | 68.97% | 81.25% | 81.25% |
Accrued Expenses | $1.330M | $470.0K | $470.0K |
YoY Change | 182.98% | -20.34% | -20.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | ||
Total Short-Term Liabilities | $2.140M | $933.6K | $930.0K |
YoY Change | 130.11% | -0.98% | -1.06% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.00K | $10.00K | $10.00K |
YoY Change | 100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $20.00K | $10.00K | $10.00K |
YoY Change | 100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.140M | $933.6K | $930.0K |
Total Long-Term Liabilities | $20.00K | $10.00K | $10.00K |
Total Liabilities | $2.160M | $940.0K | $940.0K |
YoY Change | 129.79% | 0.0% | 0.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$42.84M | ||
YoY Change | 8.37% | ||
Common Stock | $286.5K | ||
YoY Change | 6.82% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.770M | $2.312M | $2.310M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.930M | $3.256M | $3.260M |
YoY Change | 51.23% | 9.14% | 9.4% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.974M | -$1.370M | -$3.307M |
YoY Change | 20.18% | -21.71% | -5.09% |
Depreciation, Depletion And Amortization | $40.60K | $10.00K | $26.90K |
YoY Change | 50.93% | 0.0% | 46.99% |
Cash From Operating Activities | $288.6K | -$90.00K | $57.30K |
YoY Change | 403.66% | -91.43% | -111.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$28.50K | -$10.00K | -$38.90K |
YoY Change | -26.74% | 0.0% | 44.61% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$30.00K | -$10.00K | -$60.00K |
YoY Change | -50.0% | 0.0% | 100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$11.40K | -380.0K | -$1.500K |
YoY Change | 660.0% | -146.34% | -100.13% |
NET CHANGE | |||
Cash From Operating Activities | $288.6K | -90.00K | $57.30K |
Cash From Investing Activities | -30.00K | -10.00K | -60.00K |
Cash From Financing Activities | -$11.40K | -380.0K | -$1.500K |
Net Change In Cash | $277.2K | -480.0K | $55.80K |
YoY Change | 396.77% | 100.0% | -91.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | $288.6K | -$90.00K | $57.30K |
Capital Expenditures | -$28.50K | -$10.00K | -$38.90K |
Free Cash Flow | $317.1K | -$80.00K | $96.20K |
YoY Change | 229.63% | -92.31% | -119.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
491400 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
292500 | USD |
CY2009Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
159700 | USD |
CY2009Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
182300 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
303900 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
194300 | USD |
CY2009Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
592300 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1332500 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
470000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
44861100 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49273300 | USD |
CY2009Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
41371000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
4934300 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
3255800 | USD |
CY2009Q4 | us-gaap |
Assets
Assets
|
2983100 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3176000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3368200 | USD |
CY2009Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2933600 | USD |
CY2009 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2010 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
18300 | USD |
CY2011 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
30400 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
6500 | USD |
CY2009Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
13800 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
21000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
10300 | USD |
CY2009Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
0 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
747300 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
730400 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
996000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106900 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16900 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
248700 | USD |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
623500 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2009Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2009Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
308736705 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
286449511 | shares |
CY2009Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
268174642 | shares |
CY2009Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
268174642 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
286449511 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
308736705 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | USD |
CY2009Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
-70000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
286500 | USD |
CY2009Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
268200 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
308800 | USD |
CY2009 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3269700 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5033600 | USD |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4595500 | USD |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2009Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
190800 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
303400 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
164600 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
18300 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40600 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26900 | USD |
CY2011Q4 | us-gaap |
Due From Employees
DueFromEmployees
|
0 | USD |
CY2009Q4 | us-gaap |
Due From Employees
DueFromEmployees
|
19600 | USD |
CY2010Q4 | us-gaap |
Due From Employees
DueFromEmployees
|
0 | USD |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2009 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
CY2010 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
CY2011 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
63300 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
2161100 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
1456300 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
2325000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3484300 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3974200 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3306800 | USD |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9800 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-50800 | USD |
CY2009 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
138300 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-58000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-425900 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
209700 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-239700 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
132800 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
198900 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
144200 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
199500 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-86300 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
356700 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-122400 | USD |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
97200 | USD |
CY2009 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-148900 | USD |
CY2010 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-519900 | USD |
CY2011 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
437600 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-26100 | USD |
CY2009 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
71100 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
138800 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7100 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8000 | USD |
CY2009Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9000 | USD |
CY2011 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
13900 | USD |
CY2010 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
-500 | USD |
CY2009 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
78000 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
2800 | USD |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
600 | USD |
CY2009 | us-gaap |
Interest Expense
InterestExpense
|
2500 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
2000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
600 | USD |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2011 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
125000 | USD |
CY2009 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
112500 | USD |
CY2010 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
0 | USD |
CY2009Q4 | us-gaap |
Inventory Net
InventoryNet
|
1042700 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
5467400 | USD |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
5018600 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
1052500 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
876700 | USD |
CY2009Q4 | us-gaap |
Investments
Investments
|
0 | USD |
CY2010Q4 | us-gaap |
Investments
Investments
|
0 | USD |
CY2011Q4 | us-gaap |
Investments
Investments
|
205000 | USD |
CY2011 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1693900 | USD |
CY2010 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2383000 | USD |
CY2009 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2555800 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3255800 | USD |
CY2009Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2983100 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4934300 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2141100 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
933600 | USD |
CY2009Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
942800 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1163200 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1500 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11400 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57300 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-512800 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
288600 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3974200 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3306800 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3484300 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
6313100 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3988100 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3562300 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3306300 | USD |
CY2010 | us-gaap |
Other Income
OtherIncome
|
100 | USD |
CY2009 | us-gaap |
Other Income
OtherIncome
|
80500 | USD |
CY2011 | us-gaap |
Other Income
OtherIncome
|
16700 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2010Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
959700 | USD |
CY2009Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
439900 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
925000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD |
CY2009 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-158200 | USD |
CY2010 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2011 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-26900 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-28500 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-38900 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
1468000 | USD |
CY2009Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
574100 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
112600 | USD |
CY2009Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
518700 | USD |
CY2011Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
522100 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
80000 | USD |
CY2009 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
158200 | USD |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000 | USD |
CY2010 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2009 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2009 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
80000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71800 | USD |
CY2009Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40500 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-288900 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-526600 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
526600 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
7194700 | USD |
CY2009 | us-gaap |
Revenues
Revenues
|
4726000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
23300 | USD |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22500 | USD |
CY2010 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1500 | USD |
CY2009 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
0 | USD |
CY2011 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
12400 | USD |
CY2009Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39528900 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42835700 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46809900 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
6920500 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
699900 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
452000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
453000 | USD |
CY2011 | us-gaap |
Stock Issued1
StockIssued1
|
1277400 | USD |
CY2009 | us-gaap |
Stock Issued1
StockIssued1
|
1346200 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
421200 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1277400 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-282000 | USD |
CY2010 | paid |
Payments Received In Common Stock
PaymentsReceivedInCommonStock
|
0 | USD |
CY2009 | paid |
Payments Received In Common Stock
PaymentsReceivedInCommonStock
|
0 | USD |
CY2011 | paid |
Payments Received In Common Stock
PaymentsReceivedInCommonStock
|
125000 | USD |
CY2011 | paid |
Proceeds From Stock Option Exercise In Lieu Of Payroll
ProceedsFromStockOptionExerciseInLieuOfPayroll
|
236700 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
282000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
288900 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2311900 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2040300 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2772200 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
599300 | USD |
CY2011 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
80000 | USD |
CY2010 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD |
CY2009 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD |
CY2010 | paid |
Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
|
384500 | USD |
CY2009 | paid |
Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
|
0 | USD |
CY2011 | paid |
Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
|
235800 | USD |
CY2010 | paid |
Stock Issued For Services Less Options Issued Elsewhere
StockIssuedForServicesLessOptionsIssuedElsewhere
|
384500 | USD |
CY2009 | paid |
Stock Issued For Services Less Options Issued Elsewhere
StockIssuedForServicesLessOptionsIssuedElsewhere
|
2481500 | USD |
CY2009 | paid |
Stock Options Granted For Services Received
StockOptionsGrantedForServicesReceived
|
74400 | USD |
CY2010 | paid |
Stock Subscription Receivable
StockSubscriptionReceivable
|
-70000 | USD |
CY2009 | paid |
Stock Subscription Receivable
StockSubscriptionReceivable
|
-50000 | USD |
CY2011 | paid |
Stock Subscription Receivable
StockSubscriptionReceivable
|
0 | USD |
CY2011 | paid |
Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
|
294685429 | shares |
CY2009 | paid |
Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
|
260711253 | shares |
CY2010 | paid |
Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
|
277021260 | shares |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q4 | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001017655 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
311390478 | shares |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
101275449 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
PAID INC | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |