2011 Form 10-K Financial Statement

#000101765512000025 Filed on May 15, 2012

View on sec.gov

Income Statement

Concept 2011 2010 Q4 2010
Revenue $6.921M $740.0K $7.195M
YoY Change -3.81% 12.12% 52.24%
Cost Of Revenue $4.596M $490.0K $5.034M
YoY Change -8.7% -57.39% 53.95%
Gross Profit $2.325M $240.0K $2.161M
YoY Change 7.58% -148.98% 48.4%
Gross Profit Margin 33.6% 32.43% 30.04%
Selling, General & Admin $6.310M
YoY Change
% of Gross Profit 271.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.60K $10.00K $26.90K
YoY Change 50.93% 0.0% 46.99%
% of Gross Profit 1.75% 4.17% 1.24%
Operating Expenses $6.313M $1.620M $5.467M
YoY Change 15.47% 21.8% 8.94%
Operating Profit -$3.988M -$1.380M -$3.306M
YoY Change 20.62% -24.18% -7.19%
Interest Expense $2.800K $0.00 $600.00
YoY Change 366.67% -76.0%
% of Operating Profit
Other Income/Expense, Net $20.00K $0.00 $0.00
YoY Change -100.0% -100.0%
Pretax Income -$3.974M -$1.370M -$3.307M
YoY Change 20.18% -21.71% -5.09%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.974M -$1.370M -$3.307M
YoY Change 20.18% -21.71% -5.09%
Net Earnings / Revenue -57.43% -185.14% -45.96%
Basic Earnings Per Share -$0.01 -$0.01
Diluted Earnings Per Share -$6.729M -$2.404M -$6.018M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2011 2010 Q4 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $750.0K $750.0K
YoY Change 60.0% 2.74% 2.74%
Cash & Equivalents $1.000M $747.2K $750.0K
Short-Term Investments $210.0K $0.00 $0.00
Other Short-Term Assets $1.100M $1.070M $1.070M
YoY Change 2.8% 11.46% 105.77%
Inventory $880.0K $1.053M $1.050M
Prepaid Expenses $112.6K
Receivables $190.0K $303.9K $300.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.370M $3.176M $3.180M
YoY Change 5.97% 8.26% 8.53%
LONG-TERM ASSETS
Property, Plant & Equipment $90.00K $71.80K $70.00K
YoY Change 28.57% 77.28% 75.0%
Goodwill
YoY Change
Intangibles $8.000K
YoY Change -11.11%
Long-Term Investments
YoY Change
Other Assets $1.470M $0.00 $0.00
YoY Change
Total Long-Term Assets $1.560M $79.80K $80.00K
YoY Change 1850.0% 61.21% 60.0%
TOTAL ASSETS
Total Short-Term Assets $3.370M $3.176M $3.180M
Total Long-Term Assets $1.560M $79.80K $80.00K
Total Assets $4.930M $3.256M $3.260M
YoY Change 51.23% 9.14% 9.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $490.0K $290.0K $290.0K
YoY Change 68.97% 81.25% 81.25%
Accrued Expenses $1.330M $470.0K $470.0K
YoY Change 182.98% -20.34% -20.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00K $10.00K $10.00K
YoY Change 0.0%
Total Short-Term Liabilities $2.140M $933.6K $930.0K
YoY Change 130.11% -0.98% -1.06%
LONG-TERM LIABILITIES
Long-Term Debt $20.00K $10.00K $10.00K
YoY Change 100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $20.00K $10.00K $10.00K
YoY Change 100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.140M $933.6K $930.0K
Total Long-Term Liabilities $20.00K $10.00K $10.00K
Total Liabilities $2.160M $940.0K $940.0K
YoY Change 129.79% 0.0% 0.0%
SHAREHOLDERS EQUITY
Retained Earnings -$42.84M
YoY Change 8.37%
Common Stock $286.5K
YoY Change 6.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.770M $2.312M $2.310M
YoY Change
Total Liabilities & Shareholders Equity $4.930M $3.256M $3.260M
YoY Change 51.23% 9.14% 9.4%

Cashflow Statement

Concept 2011 2010 Q4 2010
OPERATING ACTIVITIES
Net Income -$3.974M -$1.370M -$3.307M
YoY Change 20.18% -21.71% -5.09%
Depreciation, Depletion And Amortization $40.60K $10.00K $26.90K
YoY Change 50.93% 0.0% 46.99%
Cash From Operating Activities $288.6K -$90.00K $57.30K
YoY Change 403.66% -91.43% -111.17%
INVESTING ACTIVITIES
Capital Expenditures -$28.50K -$10.00K -$38.90K
YoY Change -26.74% 0.0% 44.61%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$30.00K -$10.00K -$60.00K
YoY Change -50.0% 0.0% 100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$11.40K -380.0K -$1.500K
YoY Change 660.0% -146.34% -100.13%
NET CHANGE
Cash From Operating Activities $288.6K -90.00K $57.30K
Cash From Investing Activities -30.00K -10.00K -60.00K
Cash From Financing Activities -$11.40K -380.0K -$1.500K
Net Change In Cash $277.2K -480.0K $55.80K
YoY Change 396.77% 100.0% -91.42%
FREE CASH FLOW
Cash From Operating Activities $288.6K -$90.00K $57.30K
Capital Expenditures -$28.50K -$10.00K -$38.90K
Free Cash Flow $317.1K -$80.00K $96.20K
YoY Change 229.63% -92.31% -119.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
491400 USD
CY2010Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
292500 USD
CY2009Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
159700 USD
CY2009Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
182300 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
303900 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
194300 USD
CY2009Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
592300 USD
CY2011Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1332500 USD
CY2010Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
470000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
44861100 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49273300 USD
CY2009Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41371000 USD
CY2011Q4 us-gaap Assets
Assets
4934300 USD
CY2010Q4 us-gaap Assets
Assets
3255800 USD
CY2009Q4 us-gaap Assets
Assets
2983100 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
3176000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
3368200 USD
CY2009Q4 us-gaap Assets Current
AssetsCurrent
2933600 USD
CY2009 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2010 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
18300 USD
CY2011 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30400 USD
CY2010Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6500 USD
CY2009Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
13800 USD
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
21000 USD
CY2010Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
10300 USD
CY2009Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
747300 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
730400 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
996000 USD
CY2008Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106900 USD
CY2010 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16900 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
248700 USD
CY2009 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
623500 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2009Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2009Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
308736705 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
286449511 shares
CY2009Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
268174642 shares
CY2009Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
268174642 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
286449511 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
308736705 shares
CY2010Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2009Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
-70000 USD
CY2011Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
286500 USD
CY2009Q4 us-gaap Common Stock Value
CommonStockValue
268200 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
308800 USD
CY2009 us-gaap Cost Of Revenue
CostOfRevenue
3269700 USD
CY2010 us-gaap Cost Of Revenue
CostOfRevenue
5033600 USD
CY2011 us-gaap Cost Of Revenue
CostOfRevenue
4595500 USD
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2009 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2009Q4 us-gaap Deferred Revenue
DeferredRevenue
190800 USD
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
303400 USD
CY2010Q4 us-gaap Deferred Revenue
DeferredRevenue
164600 USD
CY2009 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18300 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40600 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26900 USD
CY2011Q4 us-gaap Due From Employees
DueFromEmployees
0 USD
CY2009Q4 us-gaap Due From Employees
DueFromEmployees
19600 USD
CY2010Q4 us-gaap Due From Employees
DueFromEmployees
0 USD
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2009 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
CY2010 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
CY2011 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
63300 USD
CY2010 us-gaap Gross Profit
GrossProfit
2161100 USD
CY2009 us-gaap Gross Profit
GrossProfit
1456300 USD
CY2011 us-gaap Gross Profit
GrossProfit
2325000 USD
CY2009 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3484300 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3974200 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3306800 USD
CY2009 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2010 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9800 USD
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-50800 USD
CY2009 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
138300 USD
CY2009 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-58000 USD
CY2010 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-425900 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
209700 USD
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2009 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2009 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-239700 USD
CY2010 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
132800 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
198900 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
144200 USD
CY2009 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
199500 USD
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-86300 USD
CY2011 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
356700 USD
CY2010 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-122400 USD
CY2009 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
97200 USD
CY2009 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-148900 USD
CY2010 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-519900 USD
CY2011 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
437600 USD
CY2010 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-26100 USD
CY2009 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
71100 USD
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
138800 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7100 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8000 USD
CY2009Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9000 USD
CY2011 us-gaap Interest And Other Income
InterestAndOtherIncome
13900 USD
CY2010 us-gaap Interest And Other Income
InterestAndOtherIncome
-500 USD
CY2009 us-gaap Interest And Other Income
InterestAndOtherIncome
78000 USD
CY2011 us-gaap Interest Expense
InterestExpense
2800 USD
CY2010 us-gaap Interest Expense
InterestExpense
600 USD
CY2009 us-gaap Interest Expense
InterestExpense
2500 USD
CY2011 us-gaap Interest Paid
InterestPaid
2000 USD
CY2010 us-gaap Interest Paid
InterestPaid
600 USD
CY2009 us-gaap Interest Paid
InterestPaid
0 USD
CY2011 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
125000 USD
CY2009 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
112500 USD
CY2010 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
0 USD
CY2009Q4 us-gaap Inventory Net
InventoryNet
1042700 USD
CY2010 us-gaap Operating Expenses
OperatingExpenses
5467400 USD
CY2009 us-gaap Operating Expenses
OperatingExpenses
5018600 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
1052500 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
876700 USD
CY2009Q4 us-gaap Investments
Investments
0 USD
CY2010Q4 us-gaap Investments
Investments
0 USD
CY2011Q4 us-gaap Investments
Investments
205000 USD
CY2011 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1693900 USD
CY2010 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2383000 USD
CY2009 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2555800 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3255800 USD
CY2009Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2983100 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4934300 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2141100 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
933600 USD
CY2009Q4 us-gaap Liabilities Current
LiabilitiesCurrent
942800 USD
CY2009 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1163200 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1500 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11400 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57300 USD
CY2009 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-512800 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
288600 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-3974200 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
-3306800 USD
CY2009 us-gaap Net Income Loss
NetIncomeLoss
-3484300 USD
CY2011 us-gaap Operating Expenses
OperatingExpenses
6313100 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
-3988100 USD
CY2009 us-gaap Operating Income Loss
OperatingIncomeLoss
-3562300 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
-3306300 USD
CY2010 us-gaap Other Income
OtherIncome
100 USD
CY2009 us-gaap Other Income
OtherIncome
80500 USD
CY2011 us-gaap Other Income
OtherIncome
16700 USD
CY2010 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2010Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
959700 USD
CY2009Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
439900 USD
CY2009 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
925000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2010 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
CY2011 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
CY2009 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-158200 USD
CY2010 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2011 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2009 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-26900 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-28500 USD
CY2010 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-38900 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
1468000 USD
CY2009Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
0 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
574100 USD
CY2010Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
112600 USD
CY2009Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
518700 USD
CY2011Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
522100 USD
CY2009 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
80000 USD
CY2009 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
158200 USD
CY2011 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000 USD
CY2010 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2009 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2009 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
80000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71800 USD
CY2009Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40500 USD
CY2010 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-288900 USD
CY2011 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-526600 USD
CY2011 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
526600 USD
CY2010 us-gaap Revenues
Revenues
7194700 USD
CY2009 us-gaap Revenues
Revenues
4726000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91000 USD
CY2009 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2011 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
23300 USD
CY2010 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22500 USD
CY2010 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1500 USD
CY2009 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
0 USD
CY2011 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
12400 USD
CY2009Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39528900 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42835700 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46809900 USD
CY2011 us-gaap Revenues
Revenues
6920500 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
699900 USD
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
452000 USD
CY2009 us-gaap Share Based Compensation
ShareBasedCompensation
453000 USD
CY2011 us-gaap Stock Issued1
StockIssued1
1277400 USD
CY2009 us-gaap Stock Issued1
StockIssued1
1346200 USD
CY2011 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
CY2010 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
0 USD
CY2009 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
421200 USD
CY2009 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2010 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2011 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1277400 USD
CY2009 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-282000 USD
CY2010 paid Payments Received In Common Stock
PaymentsReceivedInCommonStock
0 USD
CY2009 paid Payments Received In Common Stock
PaymentsReceivedInCommonStock
0 USD
CY2011 paid Payments Received In Common Stock
PaymentsReceivedInCommonStock
125000 USD
CY2011 paid Proceeds From Stock Option Exercise In Lieu Of Payroll
ProceedsFromStockOptionExerciseInLieuOfPayroll
236700 USD
CY2009 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
282000 USD
CY2010 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
288900 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
2311900 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
2040300 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
2772200 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
599300 USD
CY2011 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
80000 USD
CY2010 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2009 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2010 paid Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
384500 USD
CY2009 paid Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
0 USD
CY2011 paid Payment Of Stock Option Exercise Received As Compensation
PaymentOfStockOptionExerciseReceivedAsCompensation
235800 USD
CY2010 paid Stock Issued For Services Less Options Issued Elsewhere
StockIssuedForServicesLessOptionsIssuedElsewhere
384500 USD
CY2009 paid Stock Issued For Services Less Options Issued Elsewhere
StockIssuedForServicesLessOptionsIssuedElsewhere
2481500 USD
CY2009 paid Stock Options Granted For Services Received
StockOptionsGrantedForServicesReceived
74400 USD
CY2010 paid Stock Subscription Receivable
StockSubscriptionReceivable
-70000 USD
CY2009 paid Stock Subscription Receivable
StockSubscriptionReceivable
-50000 USD
CY2011 paid Stock Subscription Receivable
StockSubscriptionReceivable
0 USD
CY2011 paid Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
294685429 shares
CY2009 paid Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
260711253 shares
CY2010 paid Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
277021260 shares
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q4
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
CY2011 dei Document Type
DocumentType
10-K
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0001017655
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
311390478 shares
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2011 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q2 dei Entity Public Float
EntityPublicFloat
101275449 USD
CY2011 dei Entity Registrant Name
EntityRegistrantName
PAID INC
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001017655-12-000025-index-headers.html Edgar Link pending
0001017655-12-000025-index.html Edgar Link pending
0001017655-12-000025.txt Edgar Link pending
0001017655-12-000025-xbrl.zip Edgar Link pending
companyindextablegraph.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
paid-20111231.xml Edgar Link completed
paid-20111231.xsd Edgar Link pending
paid-20111231_cal.xml Edgar Link unprocessable
paid-20111231_def.xml Edgar Link unprocessable
paid-20111231_lab.xml Edgar Link unprocessable
paid-20111231_pre.xml Edgar Link unprocessable
paiddecember2011-10k.htm Edgar Link pending
paidincbwa.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending