2012 Q2 Form 10-Q Financial Statement

#000101765512000034 Filed on August 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $2.287M $1.675M
YoY Change 36.56% 40.19%
Cost Of Revenue $1.654M $1.083M
YoY Change 52.72% 63.03%
Gross Profit $632.9K $591.6K
YoY Change 6.98% 11.58%
Gross Profit Margin 27.68% 35.33%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.00K $10.00K
YoY Change 100.0%
% of Gross Profit 3.16% 1.69%
Operating Expenses $1.916M $1.402M
YoY Change 36.62% 5.01%
Operating Profit -$1.283M -$810.7K
YoY Change 58.25% 0.69%
Interest Expense $1.800K $800.00
YoY Change 125.0%
% of Operating Profit
Other Income/Expense, Net -$359.6K $0.00
YoY Change
Pretax Income -$1.643M -$811.4K
YoY Change 102.43% 0.78%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.643M -$811.4K
YoY Change 102.43% 0.78%
Net Earnings / Revenue -71.83% -48.46%
Basic Earnings Per Share -$0.01 $0.00
Diluted Earnings Per Share -$2.563M -$1.397M
COMMON SHARES
Basic Shares Outstanding 311.4M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.0K $480.0K
YoY Change -35.42% -82.61%
Cash & Equivalents $153.3K $479.3K
Short-Term Investments $150.0K
Other Short-Term Assets $2.210M $1.250M
YoY Change 76.8% -23.31%
Inventory $1.061M $998.6K
Prepaid Expenses $577.1K $233.6K
Receivables $433.4K $197.6K
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.008M $2.926M
YoY Change 36.99% -50.82%
LONG-TERM ASSETS
Property, Plant & Equipment $264.5K $95.89K
YoY Change 175.85% 91.77%
Goodwill
YoY Change
Intangibles $6.600K $7.537K
YoY Change -12.43%
Long-Term Investments
YoY Change
Other Assets $1.240M
YoY Change
Total Long-Term Assets $1.509M $103.4K
YoY Change 1358.68% 72.37%
TOTAL ASSETS
Total Short-Term Assets $4.008M $2.926M
Total Long-Term Assets $1.509M $103.4K
Total Assets $5.517M $3.029M
YoY Change 82.11% -49.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $830.0K $330.0K
YoY Change 151.52% 0.0%
Accrued Expenses $1.710M $500.0K
YoY Change 242.0% -9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $30.00K $10.00K
YoY Change 200.0%
Total Short-Term Liabilities $3.107M $1.288M
YoY Change 141.2% -64.71%
LONG-TERM LIABILITIES
Long-Term Debt $60.00K $30.00K
YoY Change 100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $60.00K $30.00K
YoY Change 100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.107M $1.288M
Total Long-Term Liabilities $60.00K $30.00K
Total Liabilities $3.170M $1.320M
YoY Change 140.15% -63.84%
SHAREHOLDERS EQUITY
Retained Earnings -$49.48M -$44.67M
YoY Change 10.78%
Common Stock $324.2K $291.0K
YoY Change 11.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.349M $1.713M
YoY Change
Total Liabilities & Shareholders Equity $5.517M $3.029M
YoY Change 82.11% -49.6%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income -$1.643M -$811.4K
YoY Change 102.43% 0.78%
Depreciation, Depletion And Amortization $20.00K $10.00K
YoY Change 100.0%
Cash From Operating Activities -$580.0K $110.0K
YoY Change -627.27% -93.96%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K -$10.00K
YoY Change 300.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$40.00K -$10.00K
YoY Change 300.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.00K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -580.0K 110.0K
Cash From Investing Activities -40.00K -10.00K
Cash From Financing Activities -10.00K 0.000
Net Change In Cash -630.0K 100.0K
YoY Change -730.0% -94.62%
FREE CASH FLOW
Cash From Operating Activities -$580.0K $110.0K
Capital Expenditures -$40.00K -$10.00K
Free Cash Flow -$540.0K $120.0K
YoY Change -550.0% -93.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1711600 USD
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1332500 USD
CY2012Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
826500 USD
CY2011Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
491400 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
194300 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
433400 USD
CY2012Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1711600 USD
CY2011Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1332500 USD
CY2012Q2 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
79200 USD
CY2011Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
51200 USD
CY2012Q2 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
263700 USD
CY2011Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
587300 USD
CY2011Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
41600 USD
CY2012Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
99400 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51509000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49273300 USD
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
.6
us-gaap Advertising Expense
AdvertisingExpense
4000 USD
us-gaap Advertising Expense
AdvertisingExpense
5500 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
48300 USD
CY2012Q2 us-gaap Assets
Assets
5516700 USD
CY2011Q4 us-gaap Assets
Assets
4934300 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
4008100 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
3368200 USD
us-gaap Concentration Risk Other Risk
ConcentrationRiskOtherRisk
0
us-gaap Concentration Risk Other Risk
ConcentrationRiskOtherRisk
0.6
CY2011Q2 us-gaap Cost Of Revenue
CostOfRevenue
1082900 USD
us-gaap Cost Of Revenue
CostOfRevenue
1583100 USD
CY2012Q2 us-gaap Cost Of Revenue
CostOfRevenue
1653800 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
61600 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30400 USD
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
13800 USD
CY2012Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
27800 USD
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
21000 USD
CY2012Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
61100 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
153300 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
996000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
479300 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
747300 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-268000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-842700 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
324172532 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
308736705 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
308800 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
324200 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentrations</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company's financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. The Company places its cash and cash equivalents with stable high credit quality institutions, and management believes that the risk of loss is negligible </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">For the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">six months ended June 30, 2012 and 2011</font><font style="font-family:inherit;font-size:10pt;"> revenues from a limited number of clients accounted for approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">60%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">50%</font><font style="font-family:inherit;font-size:10pt;">, respectively, of total revenues. In addition advanced royalties are </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">60%</font><font style="font-family:inherit;font-size:10pt;"> to one client at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;30, 2012</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">0%</font><font style="font-family:inherit;font-size:10pt;"> to that same client at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2011</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
.5
us-gaap Cost Of Revenue
CostOfRevenue
2429300 USD
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
303400 USD
CY2012Q2 us-gaap Deferred Revenue
DeferredRevenue
541100 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18100 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33700 USD
CY2012Q2 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
1076700 USD
CY2011Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
505900 USD
CY2011Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
-505900 USD
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
-781163 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-236200 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.00
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.00
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P3D
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.00
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.00
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Gross Profit
GrossProfit
1138300 USD
CY2011Q2 us-gaap Gross Profit
GrossProfit
591600 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
632900 USD
us-gaap Gross Profit
GrossProfit
802700 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2674700 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-811400 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1642600 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1832300 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
335200 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41200 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
239100 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-106300 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
142900 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-57100 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-1108200 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
278200 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
237700 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
183900 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-54000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-99000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
121100 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-128500 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7100 USD
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6600 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
-1200 USD
CY2011Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
-800 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
-291300 USD
CY2012Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
-359600 USD
us-gaap Interest Expense
InterestExpense
1200 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
800 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
1800 USD
us-gaap Interest Expense
InterestExpense
3500 USD
us-gaap Interest Paid
InterestPaid
1200 USD
us-gaap Interest Paid
InterestPaid
3500 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
876700 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
1060600 USD
CY2012Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
655100 USD
CY2011Q4 us-gaap Investments
Investments
205000 USD
CY2012Q2 us-gaap Investments
Investments
153400 USD
CY2011Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
205000 USD
CY2012Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
153438 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
843400 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2030900 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4934300 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5516700 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2141100 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3107000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7600 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-252600 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-690000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1832300 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-1642600 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-811400 USD
us-gaap Net Income Loss
NetIncomeLoss
-2674700 USD
us-gaap Operating Expenses
OperatingExpenses
3521700 USD
us-gaap Operating Expenses
OperatingExpenses
2633800 USD
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
1402300 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
1915800 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2383400 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-810700 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1282900 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1831100 USD
CY2012Q2 us-gaap Other Liabilities
OtherLiabilities
192600 USD
CY2011Q4 us-gaap Other Liabilities
OtherLiabilities
146500 USD
us-gaap Payments For Rent
PaymentsForRent
2500 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-11400 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-145100 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
1468000 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
1237500 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
574100 USD
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
577100 USD
CY2012Q2 us-gaap Prepaid Royalties
PrepaidRoyalties
1630300 USD
CY2011Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
522100 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the 2011 financial statements have been reclassified to conform to the 2012 presentation with no effect on previously reported net loss or accumulated deficit.</font></div></div>
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
962 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
264500 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
7600 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
5000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49484600 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46809900 USD
CY2012Q2 us-gaap Revenues
Revenues
2286700 USD
us-gaap Revenues
Revenues
3567600 USD
CY2011Q2 us-gaap Revenues
Revenues
1674500 USD
us-gaap Revenues
Revenues
2385800 USD
CY2012Q2 payd A2002 Stock Option Plan Shares Outstanding
A2002StockOptionPlanSharesOutstanding
13121952 shares
CY2012Q2 payd A2002 Stock Option Plan Total Authorized
A2002StockOptionPlanTotalAuthorized
30000000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
226000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
180200 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.04
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.16
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3611620 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
17183284 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-162700 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-40000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
40000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
2772200 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
2348600 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-236200 USD
CY2012Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-178700 USD
CY2011Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2011Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2012Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-179100 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-51600 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheets and reported amounts of revenue and expenses during the reporting periods. Material estimates that are particularly susceptible to significant change in the near term relate to inventories, deferred tax asset valuation, assumptions used in the determination of fair value of stock options and warrants using the Black-Scholes option-pricing model, and forfeiture rates related to unvested stock options. Although these estimates are based on management's knowledge of current events and actions, they may ultimately differ from actual results.</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2012Q2 payd A2002 Stock Option Plan Unexercisable
A2002StockOptionPlanUnexercisable
5500000 shares
CY2012Q2 payd Af1 Advance Issuance
Af1AdvanceIssuance
10173860 shares
CY2012Q2 payd Af1 Advance Payment
Af1AdvancePayment
1246118 shares
payd Boston Rent Payment
BostonRentPayment
5800 USD
payd Intended Cash Savings
IntendedCashSavings
75000 USD
payd Washington St Lease
WashingtonStLease
13856 USD
CY2011Q4 payd Washington St Lease Payment
WashingtonStLeasePayment
1277400 USD
CY2011Q4 payd Washington St Stock Payment
WashingtonStStockPayment
6082985 shares
payd Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
314051404 shares
CY2011Q2 payd Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
289434362 shares
CY2012Q2 payd Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
317968817 shares
payd Weighted Average Number Of Shares Outstanding Basic Diluted
WeightedAverageNumberOfSharesOutstandingBasicDiluted
288710776 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001017655
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
325205612 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PAID INC

Files In Submission

Name View Source Status
0001017655-12-000034-index-headers.html Edgar Link pending
0001017655-12-000034-index.html Edgar Link pending
0001017655-12-000034.txt Edgar Link pending
0001017655-12-000034-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
paidincbwa.jpg Edgar Link pending
paidjune2012-10q.htm Edgar Link pending
payd-20120630.xml Edgar Link completed
payd-20120630.xsd Edgar Link pending
payd-20120630_cal.xml Edgar Link unprocessable
payd-20120630_def.xml Edgar Link unprocessable
payd-20120630_lab.xml Edgar Link unprocessable
payd-20120630_pre.xml Edgar Link unprocessable
q2exhibit311.htm Edgar Link pending
q2exhibit312.htm Edgar Link pending
q2exhibit32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending